Nippon Coke & Engineering Company, Limited
TSE:3315.T
96 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6,160 | 5,620 | 5,023 | 5,713 | 3,873 | 11,418 | 6,172 | 4,517 | 6,944 | 3,510 | 3,203 | 3,787 | 5,523 | 6,121 | 5,786 | 9,926 | 6,922 | 6,931 | 7,417 | 7,804 |
Kortetermijnbeleggingen
| 4 | -998 | -1,073 | -1,146 | -1,318 | -1,401 | 1,115 | 180 | 156 | -1 | -200 | -210 | -278 | -351 | -424 | -486 | -479 | -61,730 | -58,716 | -68,620 |
Liquide middelen en kortetermijnbeleggingen
| 6,164 | 5,620 | 5,023 | 5,713 | 3,873 | 11,418 | 6,172 | 4,517 | 6,944 | 3,510 | 3,203 | 3,787 | 5,523 | 6,121 | 5,786 | 9,926 | 6,922 | 6,931 | 7,417 | 7,804 |
Nettovorderingen
| 14,758 | 14,856 | 19,706 | 9,599 | 10,627 | 13,936 | 13,365 | 10,861 | 10,273 | 14,072 | 13,329 | 12,822 | 10,810 | 14,352 | 9,304 | 10,392 | 21,495 | 21,623 | 21,177 | 21,954 |
Voorraad
| 42,737 | 46,668 | 35,258 | 16,214 | 19,610 | 25,511 | 22,240 | 22,233 | 14,968 | 17,267 | 16,822 | 17,336 | 20,976 | 23,039 | 16,160 | 26,580 | 18,909 | 20,015 | 24,708 | 19,672 |
Overige vlottende activa
| 745 | 3,059 | 1,913 | 576 | 1,408 | 519 | 1,532 | 1,731 | 2,664 | 746 | 930 | 730 | 1,084 | 2,418 | 937 | 1,374 | 1,721 | 4,943 | 1,175 | 698 |
Totaal vlottende activa
| 64,404 | 70,203 | 61,900 | 32,102 | 35,518 | 51,384 | 43,309 | 39,342 | 34,849 | 35,595 | 34,284 | 34,675 | 38,393 | 45,930 | 32,187 | 48,272 | 49,047 | 53,512 | 54,477 | 50,128 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 70,352 | 63,967 | 61,507 | 64,911 | 65,367 | 65,487 | 67,517 | 69,703 | 73,350 | 77,695 | 73,564 | 75,990 | 80,349 | 80,026 | 75,294 | 78,508 | 82,478 | 87,297 | 83,675 | 68,910 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 4,000 | 6,000 |
Immateriële activa
| 424 | 428 | 439 | 380 | 455 | 504 | 465 | 532 | 545 | 353 | 673 | 563 | 488 | 542 | 610 | 729 | 469 | 504 | 585 | 629 |
Goodwill en immateriële activa
| 424 | 428 | 439 | 380 | 455 | 504 | 465 | 532 | 545 | 353 | 673 | 563 | 488 | 542 | 610 | 729 | 469 | 2,504 | 4,585 | 6,629 |
Langetermijnbeleggingen
| 1,194 | 1,936 | 1,943 | 2,009 | 2,020 | 2,074 | 481 | 2,038 | 612 | 1,056 | 1,126 | 1,126 | 1,234 | 1,323 | 1,492 | 1,730 | 1,761 | 65,063 | 62,129 | 71,039 |
Belastingvorderingen
| 3,476 | 3,667 | 2,976 | 2,747 | 2,942 | 2,782 | 2,476 | 2,219 | 2,350 | 3,421 | 3,848 | 3,859 | 4,107 | 5,004 | 6,320 | 6,290 | 3,873 | 4,833 | 2,142 | 2,348 |
Overige niet-vlottende activa
| 993 | -1 | 1 | 0 | 0 | -1 | 1,452 | 1,921 | 2,097 | 1,727 | 1,767 | 1,830 | 2,110 | 4,175 | 2,378 | 2,906 | 2,910 | -58,187 | -54,083 | -61,286 |
Totaal niet-vlottende activa
| 76,439 | 69,997 | 66,866 | 70,047 | 70,784 | 70,846 | 72,391 | 76,413 | 78,954 | 84,252 | 80,978 | 83,368 | 88,288 | 91,070 | 86,094 | 90,163 | 91,491 | 101,510 | 98,448 | 87,640 |
Totaal activa
| 140,843 | 140,202 | 128,767 | 102,151 | 106,304 | 122,233 | 115,702 | 115,758 | 113,804 | 119,851 | 115,263 | 118,045 | 126,681 | 137,000 | 118,281 | 138,435 | 140,538 | 155,022 | 152,925 | 137,768 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 20,704 | 24,215 | 29,878 | 10,901 | 14,310 | 20,920 | 19,287 | 16,788 | 11,470 | 14,922 | 16,741 | 17,547 | 14,200 | 16,036 | 8,999 | 12,403 | 16,522 | 15,316 | 12,759 | 14,039 |
Kortlopende schulden
| 37,445 | 37,591 | 14,094 | 7,029 | 7,677 | 7,084 | 19,020 | 9,946 | 6,710 | 29,519 | 15,078 | 16,195 | 22,351 | 17,626 | 52,102 | 28,998 | 15,207 | 25,710 | 18,172 | 17,999 |
Belastingschulden
| 603 | 182 | 3,027 | 1,556 | 298 | 1,327 | 265 | 628 | 244 | 993 | 1,528 | 465 | 241 | 1,503 | 142 | 192 | 417 | 1,077 | 512 | 613 |
Uitgestelde opbrengsten
| 1,177 | 2,762 | 4,630 | 2,725 | 1,657 | 2,535 | 1,337 | 1,802 | 1,571 | 10,150 | 2,689 | 1,700 | 1,802 | 3,869 | 2,624 | 7,749 | 3,063 | 2,473 | 2,043 | 1,509 |
Overige kortlopende verplichtingen
| 8,872 | 4,962 | 6,426 | 6,738 | 4,957 | 5,968 | 5,772 | 5,315 | 7,541 | 3,612 | 6,212 | 5,602 | 4,935 | 6,737 | 4,637 | 7,806 | 7,762 | 11,183 | 20,511 | 11,499 |
Totaal kortlopende verplichtingen
| 68,198 | 69,530 | 55,028 | 27,393 | 28,601 | 36,507 | 45,416 | 33,851 | 27,292 | 58,203 | 40,720 | 41,044 | 43,288 | 44,268 | 68,362 | 56,956 | 42,554 | 54,682 | 53,485 | 45,046 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 8,495 | 8,742 | 9,099 | 16,059 | 22,909 | 29,956 | 16,041 | 29,944 | 36,575 | 8,611 | 23,279 | 28,667 | 36,901 | 44,956 | 9,707 | 40,711 | 49,621 | 60,417 | 69,259 | 62,723 |
Uitgestelde opbrengsten niet-vlottend
| 15 | -53 | -35 | -33 | 0 | -7 | -34 | -29 | -33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,391 | 4,599 | 4,555 |
Uitgestelde belastingverplichtingen niet-vlottend
| 130 | 53 | 35 | 33 | 0 | 7 | 34 | 29 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 63 | 22 |
Overige niet-vlottende verplichtingen
| 7,647 | 7,654 | 7,297 | 7,594 | 7,605 | 7,553 | 7,848 | 8,199 | 8,710 | 9,203 | 9,001 | 7,854 | 8,265 | 8,944 | 8,328 | 8,770 | 8,903 | 3,144 | 504 | 596 |
Totaal niet-vlottende verplichtingen
| 16,287 | 16,396 | 16,396 | 23,653 | 30,514 | 37,509 | 23,889 | 38,143 | 45,285 | 17,814 | 32,280 | 36,521 | 45,166 | 53,900 | 18,035 | 49,481 | 58,524 | 68,955 | 74,425 | 67,896 |
Totaal passiva
| 84,485 | 85,926 | 71,424 | 51,046 | 59,115 | 74,016 | 69,305 | 71,994 | 72,577 | 76,017 | 73,000 | 77,565 | 88,454 | 98,168 | 86,397 | 106,437 | 101,078 | 123,637 | 127,910 | 112,942 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 54,192 | 57,305 | 51,089 | 47,413 | 48,251 | 0 | 0 | 174 | 212 | 359 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 |
Ingehouden winsten
| 48,551 | 46,652 | 49,765 | 43,549 | 39,872 | 40,710 | 38,400 | 34,185 | 32,881 | 35,468 | 33,868 | 31,743 | 29,616 | 30,067 | 23,290 | 23,156 | 26,038 | 17,783 | 11,221 | 11,033 |
Overige gereserveerde algehele resultaten
| 265 | 84 | 38 | 16 | -224 | -34 | 4 | 937 | -174 | -212 | -359 | -29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 539 | -53,652 | -56,765 | -50,549 | -46,872 | -47,710 | 993 | 1,642 | 1,469 | 1,433 | 1,286 | 1,615 | 1,507 | 1,646 | 1,594 | 1,842 | 6,356 | 6,482 | 6,692 | 6,689 |
Totaal eigen vermogen van aandeelhouders
| 56,355 | 54,276 | 57,343 | 51,105 | 47,189 | 48,217 | 46,397 | 43,764 | 41,350 | 43,901 | 42,154 | 40,358 | 38,123 | 38,713 | 31,884 | 31,998 | 39,394 | 31,265 | 24,913 | 24,722 |
Totaal eigen vermogen
| 56,355 | 54,276 | 57,343 | 51,105 | 47,189 | 48,217 | 46,397 | 43,764 | 41,227 | 43,834 | 42,263 | 40,480 | 38,227 | 38,832 | 31,884 | 31,998 | 39,460 | 31,385 | 25,015 | 24,826 |
Totaal passiva en aandeelhoudersvermogen
| 140,840 | 140,202 | 128,767 | 102,151 | 106,304 | 122,233 | 115,702 | 115,758 | 113,804 | 119,851 | 115,263 | 118,045 | 126,681 | 137,000 | 118,281 | 138,435 | 140,538 | 155,022 | 152,925 | 137,768 |