Silitech Technology Corporation
TWSE:3311.TW
33.4 (TWD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 650.025 | 593.207 | 531.975 | 543.73 | 568.707 | 506.366 | 465.623 | 476.412 | 531.097 | 547.263 | 470.237 | 485.479 | 453.099 | 406.684 | 470.664 | 527.946 | 452.332 | 315.465 | 438.259 | 582.117 | 652.091 | 505.381 | 556.185 | 601.603 | 651.459 | 487.363 | 510.619 | 583.647 | 663.69 | 509.031 | 528.686 | 543.444 | 625.99 | 612.831 | 605.467 | 911.212 | 907.183 | 843.584 | 868.214 | 1,072.526 | 1,107.032 | 1,192.487 | 1,130.475 | 1,303.755 | 1,724.415 | 2,002.266 | 1,834.66 | 2,063.983 | 2,267.961 | 2,160.473 | 2,560.126 | 4,112.006 | 3,841.618 | 2,524.831 | 3,151.639 | 3,851.337 | 3,947.741 | 3,174.05 | 2,862.314 |
Kosten van de omzet
| 591.477 | 515.154 | 463.113 | 466.145 | 478.979 | 424.094 | 388.639 | 400.797 | 437.774 | 455.111 | 397.149 | 410.058 | 380.748 | 343.134 | 395.927 | 443.032 | 360.314 | 285.78 | 480.555 | 475.77 | 544.883 | 448.592 | 479.695 | 506.736 | 555.951 | 465.486 | 440.304 | 496.693 | 570.312 | 450.521 | 463.597 | 477.311 | 536.999 | 526.239 | 589.878 | 803.195 | 769.108 | 685.807 | 701.775 | 939.475 | 1,177.304 | 1,098.727 | 1,049.287 | 1,106.628 | 1,429.379 | 1,582.924 | 1,446.571 | 1,514.87 | 1,706.348 | 1,618.33 | 1,962.086 | 3,105.714 | 2,881.867 | 2,050.199 | 2,511.93 | 3,057.116 | 3,037.4 | 2,451.553 | 2,193.493 |
Brutowinst
| 58.548 | 78.053 | 68.862 | 77.585 | 89.728 | 82.272 | 76.984 | 75.615 | 93.323 | 92.152 | 73.088 | 75.421 | 72.351 | 63.55 | 74.737 | 84.914 | 92.018 | 29.685 | -42.296 | 106.347 | 107.208 | 56.789 | 76.49 | 94.867 | 95.508 | 21.877 | 70.315 | 86.954 | 93.378 | 58.51 | 65.089 | 66.133 | 88.991 | 86.592 | 15.589 | 108.017 | 138.075 | 157.777 | 166.439 | 133.051 | -70.272 | 93.76 | 81.188 | 197.127 | 295.036 | 419.342 | 388.089 | 549.113 | 561.613 | 542.143 | 598.04 | 1,006.292 | 959.751 | 474.632 | 639.709 | 794.221 | 910.341 | 722.497 | 668.821 |
Brutowinstmarge
| 0.09 | 0.132 | 0.129 | 0.143 | 0.158 | 0.162 | 0.165 | 0.159 | 0.176 | 0.168 | 0.155 | 0.155 | 0.16 | 0.156 | 0.159 | 0.161 | 0.203 | 0.094 | -0.097 | 0.183 | 0.164 | 0.112 | 0.138 | 0.158 | 0.147 | 0.045 | 0.138 | 0.149 | 0.141 | 0.115 | 0.123 | 0.122 | 0.142 | 0.141 | 0.026 | 0.119 | 0.152 | 0.187 | 0.192 | 0.124 | -0.063 | 0.079 | 0.072 | 0.151 | 0.171 | 0.209 | 0.212 | 0.266 | 0.248 | 0.251 | 0.234 | 0.245 | 0.25 | 0.188 | 0.203 | 0.206 | 0.231 | 0.228 | 0.234 |
Onderzoek- en ontwikkelingskosten
| 9.302 | 8.519 | 8.802 | 10.526 | 9.833 | 9.785 | 9.791 | 11.266 | 10.683 | 11.56 | 10.544 | 10.913 | 9.749 | 10.39 | 11.277 | 9.149 | 13.964 | 15.479 | 35.3 | 24.319 | 27.875 | 36.057 | 31.297 | 34.97 | 30.909 | 28.22 | 29.921 | 29.707 | 29.598 | 24.226 | 30.778 | 36.493 | 37.734 | 33.597 | 39.152 | 41.637 | 42.074 | 46.538 | 44.168 | 52.398 | 71.352 | 56.928 | 64.516 | 92.879 | 98.874 | 93.72 | 88.285 | 99.507 | 91.203 | 86.347 | 93.658 | 121.317 | 97.777 | 74.283 | 83.971 | 107.625 | 87.419 | 75.239 | 71.083 |
Algemene en administratieve kosten
| 50.17 | 40.681 | 37.698 | 39.04 | 38.107 | 33.735 | 34.046 | 33.655 | 32.801 | 32.622 | 29.949 | 29.803 | 31.602 | 29.682 | 31.3 | 32.188 | 38.313 | 44.506 | 65.264 | 46.97 | 49.561 | 60.177 | 46.94 | 43.375 | 49.605 | 59.304 | 49.425 | 52.523 | 53.439 | 52.786 | 48.488 | 56.372 | 53.098 | 54.744 | 63.384 | 56.839 | 75.258 | 61.705 | 62.174 | 75.416 | 122.623 | 75.529 | 79.003 | 107.431 | 102.316 | 119.764 | 121.719 | 136.775 | 134.149 | 130.115 | 153.204 | 215.523 | 163.074 | 105.587 | 148.179 | 178.954 | 158.597 | 126.521 | 119.886 |
Verkoop- en marketingkosten
| 19.347 | 15.215 | 13.974 | 13.955 | 15.892 | 17.842 | 16.226 | 16.758 | 15.21 | 14.88 | 14.747 | 16.757 | 15.891 | 14.276 | 17.27 | 14.541 | 24.374 | 18.941 | 32.906 | 26.446 | 27.79 | 28.228 | 26.646 | 30.484 | 28.499 | 25.755 | 25.946 | 29.118 | 28.25 | 25.866 | 26.21 | 33.6 | 34.51 | -24.487 | 33.675 | 32.093 | 16.103 | 33.347 | 20.79 | 103.847 | 125.096 | 60.878 | 47.181 | 50.702 | 72.491 | 85.336 | 68.467 | 77.73 | 79.338 | 78.668 | 72.01 | 134.875 | 124.161 | 85.76 | 79.545 | 93.363 | 76.719 | 66.654 | 58.945 |
Verkoop-, algemene en administratieve kosten
| 69.517 | 53.509 | 48.879 | 49.78 | 53.999 | 51.577 | 50.272 | 50.413 | 48.011 | 47.502 | 44.696 | 46.56 | 47.493 | 43.958 | 48.57 | 46.729 | 62.687 | 63.447 | 98.17 | 73.416 | 77.351 | 88.405 | 73.586 | 73.859 | 78.104 | 85.059 | 75.371 | 81.641 | 81.689 | 78.652 | 74.698 | 89.972 | 87.608 | 30.257 | 97.059 | 88.932 | 91.361 | 95.052 | 82.964 | 179.263 | 247.719 | 136.407 | 126.184 | 158.133 | 174.807 | 205.1 | 190.186 | 214.505 | 213.487 | 208.783 | 225.214 | 350.398 | 287.235 | 191.347 | 227.724 | 272.317 | 235.316 | 193.175 | 178.831 |
Overige kosten
| 0 | 5.776 | 10.111 | 10.338 | 7.157 | 16.242 | 0.764 | -1.866 | 2.474 | 3.998 | 6.174 | 7.315 | 2.186 | 5.394 | 4.691 | 13.315 | 0.744 | 32.082 | -183.63 | 15.892 | 22.478 | 28.463 | 27.283 | 5.948 | 50.117 | 30.313 | 14.146 | 25.1 | 27.936 | 18.088 | -24.149 | 52.841 | 18.282 | 56.439 | 25.12 | 18.764 | 82.875 | 65.212 | 11.449 | 76.835 | 51.207 | 13.033 | 52.354 | 26.75 | 10.932 | 18.48 | 18.657 | 26.317 | 12.763 | 34.128 | 24.442 | -24.076 | 43.853 | 12.599 | 9.619 | 38.929 | 42.725 | 36.912 | 31.536 |
Bedrijfskosten
| 58.548 | 62.028 | 57.681 | 60.306 | 63.832 | 61.362 | 60.063 | 61.679 | 58.694 | 59.062 | 55.24 | 57.473 | 57.242 | 54.348 | 59.847 | 55.878 | 76.651 | 78.926 | 133.47 | 97.735 | 105.226 | 124.462 | 104.883 | 108.829 | 109.013 | 113.279 | 105.292 | 111.348 | 111.287 | 102.878 | 105.476 | 126.465 | 125.342 | 63.854 | 136.211 | 130.569 | 133.435 | 141.59 | 127.132 | 231.661 | 319.071 | 193.335 | 190.7 | 251.012 | 273.681 | 298.819 | 278.472 | 314.012 | 304.686 | 295.089 | 318.872 | 471.715 | 385.012 | 265.63 | 311.695 | 379.942 | 322.735 | 268.414 | 249.914 |
Bedrijfsresultaat
| -20.74 | 16.025 | 11.181 | 17.279 | 47.838 | 51.639 | 30.12 | 21.538 | 44.086 | 42.414 | 28.627 | 29.726 | 15.109 | 9.202 | 14.89 | 29.036 | 15.367 | -49.241 | -175.766 | 8.612 | 1.982 | -67.673 | -28.393 | -13.962 | -13.505 | -91.402 | -34.977 | -24.394 | -17.909 | -44.368 | -40.387 | -60.332 | -36.351 | 22.738 | -120.622 | -22.552 | 4.64 | 16.187 | 39.307 | -98.61 | -389.343 | -99.575 | -109.512 | -53.885 | 21.355 | 120.523 | 109.617 | 235.101 | 256.927 | 247.054 | 279.168 | 534.577 | 574.739 | 209.002 | 328.014 | 414.279 | 587.606 | 454.083 | 418.907 |
Bedrijfsresultaat ratio
| -0.032 | 0.027 | 0.021 | 0.032 | 0.084 | 0.102 | 0.065 | 0.045 | 0.083 | 0.078 | 0.061 | 0.061 | 0.033 | 0.023 | 0.032 | 0.055 | 0.034 | -0.156 | -0.401 | 0.015 | 0.003 | -0.134 | -0.051 | -0.023 | -0.021 | -0.188 | -0.068 | -0.042 | -0.027 | -0.087 | -0.076 | -0.111 | -0.058 | 0.037 | -0.199 | -0.025 | 0.005 | 0.019 | 0.045 | -0.092 | -0.352 | -0.084 | -0.097 | -0.041 | 0.012 | 0.06 | 0.06 | 0.114 | 0.113 | 0.114 | 0.109 | 0.13 | 0.15 | 0.083 | 0.104 | 0.108 | 0.149 | 0.143 | 0.146 |
Totaal overige inkomsten en kosten netto
| -5.213 | 22.728 | 24.556 | 24.713 | -0.357 | -0.129 | -1.238 | -0.373 | -0.488 | 8.784 | -0.627 | 11.076 | 5.883 | 8.237 | 7.045 | 16.671 | 5.039 | 37.552 | -183.995 | 11.316 | 21.704 | 27.103 | 26.43 | 96.091 | 52.488 | 31.283 | 17.55 | 23.493 | 30.932 | 13.338 | -29.548 | 47.822 | 12.707 | -16.911 | 19.641 | -7.784 | 77.86 | 59.951 | 6.292 | 130.764 | -925.683 | 7.486 | 44.306 | 56.247 | 33.921 | 39.803 | 32.27 | 37.28 | 13.847 | 101.542 | 8.159 | -6.533 | 56.547 | 50.823 | 27.746 | 19.273 | 56.916 | 11.396 | 0.907 |
Inkomen voor belasting
| -25.953 | 37.049 | 35.737 | 41.992 | 47.481 | 51.51 | 28.882 | 21.165 | 43.598 | 41.892 | 28 | 29.048 | 20.992 | 17.439 | 21.935 | 45.707 | 20.406 | -11.689 | -359.761 | 19.928 | 23.686 | -40.57 | -1.963 | 82.129 | 38.983 | -60.63 | -17.427 | -0.901 | 13.023 | -31.03 | -69.935 | -12.51 | -23.644 | 5.827 | -100.981 | -30.336 | 82.5 | 76.138 | 45.599 | 32.154 | -1,315.026 | -92.089 | -65.206 | 2.362 | 55.276 | 160.326 | 141.887 | 272.381 | 270.774 | 348.596 | 289.979 | 528.044 | 631.286 | 259.825 | 356.654 | 433.552 | 644.522 | 465.479 | 419.814 |
Inkomen voor belasting ratio
| -0.04 | 0.062 | 0.067 | 0.077 | 0.083 | 0.102 | 0.062 | 0.044 | 0.082 | 0.077 | 0.06 | 0.06 | 0.046 | 0.043 | 0.047 | 0.087 | 0.045 | -0.037 | -0.821 | 0.034 | 0.036 | -0.08 | -0.004 | 0.137 | 0.06 | -0.124 | -0.034 | -0.002 | 0.02 | -0.061 | -0.132 | -0.023 | -0.038 | 0.01 | -0.167 | -0.033 | 0.091 | 0.09 | 0.053 | 0.03 | -1.188 | -0.077 | -0.058 | 0.002 | 0.032 | 0.08 | 0.077 | 0.132 | 0.119 | 0.161 | 0.113 | 0.128 | 0.164 | 0.103 | 0.113 | 0.113 | 0.163 | 0.147 | 0.147 |
Belastingkosten
| 8.197 | 11.655 | 12.914 | 14.764 | 12.033 | 13.892 | 9.848 | 6.127 | 10.083 | 10.333 | 7.882 | 8.671 | 7.285 | 3.787 | 7.845 | 15.768 | 7.151 | -3.105 | 41.107 | 9.883 | 7.478 | 7.229 | 6.986 | 61.56 | 9.365 | 7.227 | -1.281 | -0.195 | 3.43 | -4.429 | -5.544 | 10.778 | -4.981 | 2.527 | -22.759 | -2.159 | 28.12 | 26.427 | 20.13 | 39.698 | -49.854 | -14.262 | -16.293 | 0.774 | 12.918 | 43.495 | 38.097 | 65.12 | 65.286 | 112.888 | 80.313 | 167.107 | 159.274 | 40.545 | 85.299 | 82.004 | 159.925 | 112.673 | 131.011 |
Nettowinst
| -37.48 | 27.098 | 22.823 | 27.228 | 35.448 | 37.618 | 19.034 | 15.038 | 33.515 | 31.559 | 20.118 | 20.377 | 13.707 | 13.652 | 14.09 | 29.939 | 13.255 | -8.584 | -400.868 | 10.045 | 16.208 | -47.799 | -8.949 | 20.569 | 29.618 | -67.858 | -16.145 | -0.672 | 9.634 | -26.584 | -64.396 | -23.328 | -20.971 | 1.68 | -66.583 | -9.386 | 66.409 | 58.565 | 30.389 | 1.027 | -1,261.41 | -76.207 | -46.049 | 2.345 | 42.989 | 118.034 | 104.37 | 209.582 | 198.999 | 237.162 | 212.637 | 366.119 | 474.813 | 221.081 | 271.861 | 346.916 | 483.449 | 349.886 | 287.49 |
Nettowinstmarge
| -0.058 | 0.046 | 0.043 | 0.05 | 0.062 | 0.074 | 0.041 | 0.032 | 0.063 | 0.058 | 0.043 | 0.042 | 0.03 | 0.034 | 0.03 | 0.057 | 0.029 | -0.027 | -0.915 | 0.017 | 0.025 | -0.095 | -0.016 | 0.034 | 0.045 | -0.139 | -0.032 | -0.001 | 0.015 | -0.052 | -0.122 | -0.043 | -0.034 | 0.003 | -0.11 | -0.01 | 0.073 | 0.069 | 0.035 | 0.001 | -1.139 | -0.064 | -0.041 | 0.002 | 0.025 | 0.059 | 0.057 | 0.102 | 0.088 | 0.11 | 0.083 | 0.089 | 0.124 | 0.088 | 0.086 | 0.09 | 0.122 | 0.11 | 0.1 |
WPA (Winst Per Aandeel)
| -0.55 | 0.4 | 0.34 | 0.4 | 0.52 | 0.55 | 0.28 | 0.22 | 0.49 | 0.46 | 0.3 | 0.3 | 0.2 | 0.2 | 0.23 | 0.5 | 0.22 | -0.14 | -6.68 | 0.17 | 0.18 | -0.81 | -0.05 | 0.35 | 0.17 | -1.14 | -0.27 | -0.01 | 0.15 | -0.45 | -1.08 | -0.4 | -0.36 | 0.03 | -1.11 | -0.16 | 1.11 | 0.93 | 0.48 | 0.016 | -19.94 | -1.21 | -0.74 | 0.037 | 0.69 | 1.87 | 1.66 | 3.35 | 3.18 | 3.76 | 3.44 | 5.89 | 7.64 | 3.59 | 4.42 | 5.64 | 7.86 | 5.74 | 4.73 |
Verwaterde WPA
| -0.55 | 0.4 | 0.34 | 0.4 | 0.52 | 0.55 | 0.28 | 0.22 | 0.49 | 0.46 | 0.3 | 0.3 | 0.2 | 0.2 | 0.23 | 0.5 | 0.22 | -0.14 | -6.68 | 0.17 | 0.18 | -0.8 | -0.05 | 0.35 | 0.17 | -1.14 | -0.27 | -0.01 | 0.15 | -0.45 | -1.07 | -0.4 | -0.36 | 0.03 | -1.11 | -0.16 | 1.08 | 0.93 | 0.48 | 0.016 | -19.94 | -1.19 | -0.73 | 0.037 | 0.69 | 1.84 | 1.63 | 3.35 | 3.12 | 3.7 | 3.38 | 5.89 | 7.64 | 3.59 | 4.31 | 5.64 | 7.86 | 5.74 | 4.64 |
EBITDA
| -4.862 | 57.767 | 57.003 | 62.472 | 66.93 | 71.486 | 49.587 | 42.267 | 64.073 | 64.596 | 50.803 | 51.566 | 43.104 | 38.851 | 43.05 | 63.931 | 29.664 | 2.993 | -321.09 | 59.761 | 64.234 | 0.638 | 39.531 | 10.364 | 9.863 | -39.683 | 2.796 | 22.597 | 20.976 | 12.369 | -25.894 | 34.411 | 23.672 | 69.875 | -48.004 | 28.507 | 59.551 | 71.774 | 94.774 | -27.023 | -229.546 | 5.28 | -4.367 | 51.26 | 127.599 | 269.598 | 248.832 | 395.606 | 386.305 | 469.001 | 416.762 | 670.961 | 762.464 | 397.2 | 509.937 | 585.643 | 779.33 | 596.759 | 560.09 |
EBITDA ratio
| -0.007 | 0.061 | 0.059 | 0.069 | 0.118 | 0.141 | 0.108 | 0.089 | 0.121 | 0.118 | 0.108 | 0.106 | 0.095 | 0.095 | 0.091 | 0.121 | 0.077 | 0.01 | -0.733 | 0.109 | 0.098 | 0.003 | 0.072 | 0.041 | 0.095 | -0.079 | 0.003 | 0.036 | 0.077 | 0.027 | -0.049 | 0.065 | 0.038 | 0.207 | -0.079 | 0.052 | 0.158 | 0.163 | 0.123 | 0.05 | -0.207 | 0.016 | 0.043 | 0.09 | 0.094 | 0.135 | 0.138 | 0.195 | 0.17 | 0.221 | 0.167 | 0.154 | 0.209 | 0.157 | 0.162 | 0.151 | 0.197 | 0.188 | 0.196 |