C-MER Eye Care Holdings Limited
HKEX:3309.HK
1.93 (HKD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 973.701 | 950.263 | 850.339 | 881.564 | 591.133 | 521.444 | 437.779 | 261.766 | 311.615 | 264.594 | 237.06 | 192.314 | 170.779 | 140.449 | 133.349 | 115.31 | 62.165 | 49.713 | 99.426 | 49.713 | 39.118 | 78.236 | 39.118 |
Kosten van de omzet
| 654.891 | 650.111 | 648.686 | 667.788 | 440.427 | 362.71 | 321.98 | 213.32 | 219.593 | 165.295 | 150.792 | 129.245 | 98.042 | 77.755 | 81.665 | 72.018 | 38.421 | 29.788 | 59.575 | 29.788 | 24.357 | 48.715 | 24.357 |
Brutowinst
| 318.81 | 300.152 | 201.653 | 213.776 | 150.706 | 158.734 | 115.799 | 48.446 | 92.022 | 99.299 | 86.268 | 63.069 | 72.737 | 62.694 | 51.684 | 43.292 | 23.744 | 19.925 | 39.851 | 19.925 | 14.761 | 29.522 | 14.761 |
Brutowinstmarge
| 0.327 | 0.316 | 0.237 | 0.242 | 0.255 | 0.304 | 0.265 | 0.185 | 0.295 | 0.375 | 0.364 | 0.328 | 0.426 | 0.446 | 0.388 | 0.375 | 0.382 | 0.401 | 0.401 | 0.401 | 0.377 | 0.377 | 0.377 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 176.207 | 178.721 | 186.12 | 159.227 | 129.545 | 104.57 | 86.432 | 52.844 | 56.856 | 41.567 | 36.348 | 28.519 | 26.752 | 16.832 | 16.458 | 14.076 | 7.462 | 6.524 | 13.047 | 6.524 | 6.882 | 13.763 | 6.882 |
Verkoop- en marketingkosten
| 78.714 | 69.088 | 72.324 | 54.45 | 74.765 | 51.677 | 46.396 | 23.489 | 27.767 | 18.533 | 17.47 | 9.031 | 7.028 | 4.235 | 4.253 | 3.621 | 1.969 | 1.174 | 2.347 | 1.174 | 0.73 | 1.459 | 0.73 |
Verkoop-, algemene en administratieve kosten
| 255.058 | 247.809 | 258.451 | 181.287 | 175.646 | 136.123 | 111.253 | 66.713 | 83.976 | 59.481 | 53.818 | 37.55 | 33.78 | 21.067 | 20.711 | 17.697 | 9.43 | 7.697 | 15.394 | 7.697 | 7.611 | 15.222 | 7.611 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.446 | -9.446 | -7.691 | -15.382 | -7.691 | -7.616 | -15.231 | -7.616 |
Bedrijfskosten
| 253.885 | 242.576 | 233.786 | 181.287 | 175.646 | 136.123 | 111.253 | 66.713 | 83.976 | 59.481 | 53.913 | 47.495 | 48.891 | 28.376 | 19.152 | 17.043 | -0.016 | 0.006 | 0.012 | 0.006 | -0.005 | -0.009 | -0.005 |
Bedrijfsresultaat
| 67.553 | 56.955 | -40.854 | 32.489 | -24.94 | 22.611 | 4.546 | -18.267 | 8.046 | 39.818 | 32.741 | 26.099 | 40.108 | 42.006 | 31.411 | 25.907 | 14.882 | 12.405 | 24.81 | 12.405 | 7.232 | 14.465 | 7.232 |
Bedrijfsresultaat ratio
| 0.069 | 0.06 | -0.048 | 0.037 | -0.042 | 0.043 | 0.01 | -0.07 | 0.026 | 0.15 | 0.138 | 0.136 | 0.235 | 0.299 | 0.236 | 0.225 | 0.239 | 0.25 | 0.25 | 0.25 | 0.185 | 0.185 | 0.185 |
Totaal overige inkomsten en kosten netto
| -0.457 | 0.218 | 4.512 | -36.205 | 18.703 | -0.151 | 16.939 | -0.438 | 1.85 | 4.227 | 6.313 | -3.987 | -15.905 | -7.723 | 0.942 | -8.831 | -0.233 | -0.297 | -0.595 | -0.297 | -0.242 | -0.483 | -0.242 |
Inkomen voor belasting
| 67.096 | 57.173 | -36.342 | 8.872 | -6.237 | 22.46 | 21.485 | -18.705 | 9.896 | 43.508 | 39.054 | 22.112 | 24.203 | 34.283 | 32.353 | 26.243 | 14.649 | 12.108 | 24.216 | 12.108 | 6.991 | 13.982 | 6.991 |
Inkomen voor belasting ratio
| 0.069 | 0.06 | -0.043 | 0.01 | -0.011 | 0.043 | 0.049 | -0.071 | 0.032 | 0.164 | 0.165 | 0.115 | 0.142 | 0.244 | 0.243 | 0.228 | 0.236 | 0.244 | 0.244 | 0.244 | 0.179 | 0.179 | 0.179 |
Belastingkosten
| 18.758 | 19.176 | 13.428 | 21.57 | 0.995 | 9.65 | 7.528 | 3.388 | 3.704 | 10.382 | 8.504 | 10.091 | 9.432 | 8.927 | 6.042 | 5.667 | 2.927 | 2.519 | 5.037 | 2.519 | 1.401 | 2.801 | 1.401 |
Nettowinst
| 32.24 | 29.758 | -36.69 | 14.815 | 8.149 | 13.712 | 14.735 | -20.981 | 7.678 | 33.757 | 30.55 | 12.021 | 14.771 | 25.356 | 26.311 | 20.576 | 11.722 | 9.589 | 19.179 | 9.589 | 5.59 | 11.181 | 5.59 |
Nettowinstmarge
| 0.033 | 0.031 | -0.043 | 0.017 | 0.014 | 0.026 | 0.034 | -0.08 | 0.025 | 0.128 | 0.129 | 0.063 | 0.086 | 0.181 | 0.197 | 0.178 | 0.189 | 0.193 | 0.193 | 0.193 | 0.143 | 0.143 | 0.143 |
WPA (Winst Per Aandeel)
| 0.026 | 0.024 | -0.03 | 0.012 | 0.007 | 0.012 | 0.013 | -0.02 | 0.007 | 0.032 | 0.029 | 0.012 | 0.018 | 0.034 | 0.036 | 0.029 | 0.012 | 0.01 | 0.019 | 0.01 | 0.006 | 0.011 | 0.006 |
Verwaterde WPA
| 0.026 | 0.024 | -0.03 | 0.012 | 0.007 | 0.012 | 0.013 | -0.02 | 0.007 | 0.032 | 0.029 | 0.012 | 0.018 | 0.034 | 0.036 | 0.029 | 0.012 | 0.01 | 0.019 | 0.01 | 0.006 | 0.011 | 0.006 |
EBITDA
| 106.535 | 97.482 | 2.728 | 142.832 | 53.821 | 92.431 | 63.91 | 35.931 | 51.522 | 74.88 | 45.289 | 39.097 | 44.798 | 18.131 | 37.484 | 21.033 | 17.987 | 15.3 | 30.599 | 15.3 | 9.975 | 19.95 | 9.975 |
EBITDA ratio
| 0.109 | 0.103 | 0.003 | 0.162 | 0.091 | 0.177 | 0.146 | 0.137 | 0.165 | 0.283 | 0.191 | 0.203 | 0.262 | 0.327 | 0.281 | 0.28 | 0.289 | 0.308 | 0.308 | 0.308 | 0.255 | 0.255 | 0.255 |