JNBY Design Limited
HKEX:3306.HK
14.88 (HKD) • At close October 31, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,262.607 | 2,975.542 | 2,105.104 | 2,360.02 | 1,601.188 | 2,484.68 | 1,811.562 | 2,314.663 | 963.963 | 2,135.468 | 1,330.819 | 2,027.349 | 1,210.061 | 1,653.998 | 1,021.885 | 1,310.405 | 831.889 | 1,070.753 | 403.273 | 403.273 | 403.273 | 345.859 | 345.859 | 345.859 | 345.859 |
Kosten van de omzet
| 739.856 | 1,027.808 | 714.332 | 833.8 | 567.622 | 910.876 | 639.362 | 889.511 | 448.979 | 800.797 | 518.957 | 783.152 | 419.613 | 618.646 | 390.752 | 466.93 | 311.382 | 400.801 | 155.636 | 155.636 | 155.636 | 145.115 | 145.115 | 145.115 | 145.115 |
Brutowinst
| 1,522.751 | 1,947.734 | 1,390.772 | 1,526.22 | 1,033.566 | 1,573.804 | 1,172.2 | 1,425.152 | 514.984 | 1,334.671 | 811.862 | 1,244.197 | 790.448 | 1,035.352 | 631.133 | 843.475 | 520.507 | 669.952 | 247.638 | 247.638 | 247.638 | 200.744 | 200.744 | 200.744 | 200.744 |
Brutowinstmarge
| 0.673 | 0.655 | 0.661 | 0.647 | 0.645 | 0.633 | 0.647 | 0.616 | 0.534 | 0.625 | 0.61 | 0.614 | 0.653 | 0.626 | 0.618 | 0.644 | 0.626 | 0.626 | 0.614 | 0.614 | 0.614 | 0.58 | 0.58 | 0.58 | 0.58 |
Onderzoek- en ontwikkelingskosten
| 96.7 | 98.9 | 79.2 | 79.2 | 70.6 | 70.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.368 | 0.368 | 0.368 | 0.218 | 0.218 | 0.218 | 0.218 |
Algemene en administratieve kosten
| 260.287 | 245.972 | 234.68 | 210.951 | 187.842 | 189.492 | 182.905 | 145.37 | 131.425 | 144.337 | 142.713 | 158.865 | 139.047 | 110.688 | 99.97 | 96.604 | 90.611 | 66.183 | 6.96 | 6.96 | 6.96 | 5.736 | 5.736 | 5.736 | 5.736 |
Verkoop- en marketingkosten
| 1,059.782 | 767.36 | 756.491 | 701.752 | 598.023 | 636.768 | 621.465 | 501.349 | 396.215 | 475.519 | 701.177 | 469.097 | 394.516 | 400.285 | 302.263 | 351.905 | 274.377 | 257.955 | 145.402 | 145.402 | 145.402 | 125.338 | 125.338 | 125.338 | 125.338 |
Verkoop-, algemene en administratieve kosten
| 1,165.232 | 1,172.272 | 1,109.868 | 1,028.421 | 906.415 | 987.384 | 938.201 | 816.616 | 640.363 | 786.616 | 708.246 | 763.606 | 657.098 | 631.044 | 515.061 | 541.66 | 457.022 | 412.768 | 152.362 | 152.362 | 152.362 | 131.074 | 131.074 | 131.074 | 131.074 |
Overige kosten
| -130.367 | -126.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -151.633 | -151.633 | -151.633 | -130.516 | -130.516 | -130.516 | -130.516 |
Bedrijfskosten
| 1,131.565 | 1,144.654 | 1,048.179 | 1,006.493 | 869.548 | 960.864 | 923.935 | 783.855 | 627.445 | 736.906 | 690.59 | 719.246 | 661.383 | 609.648 | 492.032 | 521.833 | 441.682 | 411.864 | 1.098 | 1.098 | 1.098 | 0.776 | 0.776 | 0.776 | 0.776 |
Bedrijfsresultaat
| 391.186 | 803.08 | 336.701 | 507.804 | 152.333 | 605.964 | 239.366 | 639.341 | -113.428 | 598.701 | 114.228 | 517.492 | 134.362 | 425.317 | 137.371 | 322.436 | 72.043 | 265.273 | 74.66 | 74.66 | 74.66 | 56.759 | 56.759 | 56.759 | 56.759 |
Bedrijfsresultaat ratio
| 0.173 | 0.27 | 0.16 | 0.215 | 0.095 | 0.244 | 0.132 | 0.276 | -0.118 | 0.28 | 0.086 | 0.255 | 0.111 | 0.257 | 0.134 | 0.246 | 0.087 | 0.248 | 0.185 | 0.185 | 0.185 | 0.164 | 0.164 | 0.164 | 0.164 |
Totaal overige inkomsten en kosten netto
| 14.112 | 4.734 | -0.426 | 6.743 | 8.701 | 8.638 | 4.648 | 3.235 | 0.444 | 0.678 | 14.587 | 16.988 | 1.743 | 7.697 | 7.205 | 1.448 | 8.298 | -3.708 | -4.07 | -4.07 | -4.07 | -4.107 | -4.107 | -4.107 | -4.107 |
Inkomen voor belasting
| 405.298 | 807.814 | 336.275 | 514.547 | 161.034 | 614.602 | 244.014 | 642.576 | -112.984 | 599.379 | 128.815 | 534.48 | 136.105 | 433.014 | 144.576 | 323.884 | 80.341 | 261.565 | 70.59 | 70.59 | 70.59 | 52.652 | 52.652 | 52.652 | 52.652 |
Inkomen voor belasting ratio
| 0.179 | 0.271 | 0.16 | 0.218 | 0.101 | 0.247 | 0.135 | 0.278 | -0.117 | 0.281 | 0.097 | 0.264 | 0.112 | 0.262 | 0.141 | 0.247 | 0.097 | 0.244 | 0.175 | 0.175 | 0.175 | 0.152 | 0.152 | 0.152 | 0.152 |
Belastingkosten
| 131.272 | 233.701 | 86.703 | 142.836 | 45.994 | 170.769 | 60.352 | 179.043 | 29.798 | 169.495 | 24.91 | 153.606 | 37.644 | 121.124 | 40.936 | 95.952 | 24.852 | 77.718 | 21.352 | 21.352 | 21.352 | 15.173 | 15.173 | 15.173 | 15.173 |
Nettowinst
| 274.966 | 574.121 | 249.576 | 371.716 | 115.044 | 443.836 | 183.665 | 463.536 | -83.178 | 429.886 | 103.913 | 380.874 | 98.461 | 311.89 | 103.64 | 227.932 | 55.489 | 183.847 | 49.238 | 49.238 | 49.238 | 37.479 | 37.479 | 37.479 | 37.479 |
Nettowinstmarge
| 0.122 | 0.193 | 0.119 | 0.158 | 0.072 | 0.179 | 0.101 | 0.2 | -0.086 | 0.201 | 0.078 | 0.188 | 0.081 | 0.189 | 0.101 | 0.174 | 0.067 | 0.172 | 0.122 | 0.122 | 0.122 | 0.108 | 0.108 | 0.108 | 0.108 |
WPA (Winst Per Aandeel)
| 0.53 | 1.11 | 0.48 | 0.74 | 0.22 | 0.88 | 0.36 | 0.93 | -0.17 | 0.84 | 0.2 | 0.74 | 0.19 | 0.6 | 0.2 | 0.52 | 0.14 | 0.47 | 0.099 | 0.099 | 0.099 | 0.075 | 0.075 | 0.075 | 0.075 |
Verwaterde WPA
| 0.53 | 1.11 | 0.49 | 0.74 | 0.23 | 0.88 | 0.36 | 0.93 | -0.16 | 0.84 | 0.2 | 0.74 | 0.19 | 0.6 | 0.2 | 0.52 | 0.14 | 0.47 | 0.099 | 0.099 | 0.099 | 0.075 | 0.075 | 0.075 | 0.075 |
EBITDA
| 455.417 | 864.998 | 398.471 | 563.098 | 204.795 | 646.305 | 278.487 | 668.85 | -84.821 | 631.076 | 141.676 | 536.122 | 151.77 | 443.823 | 154.914 | 336.923 | 86.938 | 279.48 | 81.992 | 81.992 | 81.992 | 63.327 | 63.327 | 63.327 | 63.327 |
EBITDA ratio
| 0.201 | 0.291 | 0.189 | 0.239 | 0.128 | 0.26 | 0.154 | 0.289 | -0.088 | 0.296 | 0.106 | 0.264 | 0.125 | 0.268 | 0.152 | 0.257 | 0.105 | 0.261 | 0.203 | 0.203 | 0.203 | 0.183 | 0.183 | 0.183 | 0.183 |