Teikoku Sen-i Co., Ltd.

TSE:3302.T

2590 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 12,69313,59414,258.43210,828.84512,045.52315,239.71517,368.25513,883.71316,122.87514,688.19118,411.17614,881.1036,207.5238,188.85712,559.7839,967.6110,500.96212,138.41915,370.15611,362.628,766.18411,292.82912,646.47712,403.2548,514.30310,687.98211,454.6857,271.9486,777.62110,764.9413,537.44911,474.7218,236.569,618.81511,169.6479,147.8838,062.36,807.9988,464.1636,066.3347,156.2096,013.10311,470.3039,891.5248,135.9029,126.3168,497.3557,353.9127,239.9999,408.9212,417.5227,992.9045,608.9246,307.4727,919.2946,702.3167,328.4686,689.5727,715.6973,672.1233,821.5313,972.7354,577.6982,958.541
Kortetermijnbeleggingen 5,9996,9987,999.8996,999.7996,953.0525,999.955,999.9755,999.955,999.9755,999.955,999.9745,999.94912,349.97512,349.9512,349.97412,349.94912,349.9912,349.9812,349.98912,349.97912,349.9912,349.9812,349.98912,349.97912,449.9912,449.9811,999.9911,999.9811,999.999,999.989,999.9879,999.9759,999.9889,999.9759,999.9759,999.959,999.8079,999.60510,999.80210,999.60311,999.7211,999.4187,999.7223,999.4363,999.793,999.6663,999.3133,999.7023,499.8541,499.845000499.977499.9771,499.969499.723499.884499.884499.924499.909499.879999.75499.748
Liquide middelen en kortetermijnbeleggingen 18,69220,59222,258.33117,828.64418,998.57521,239.66523,368.2319,883.66322,122.8520,688.14124,411.1520,881.05218,557.49820,538.80724,909.75722,317.55922,850.95224,488.39927,720.14523,712.59921,116.17423,642.80924,996.46624,753.23320,964.29323,137.96223,454.67519,271.92818,777.61120,764.9223,537.43621,474.69618,236.54819,618.7921,169.62219,147.83318,062.10716,807.60319,463.96517,065.93719,155.92918,012.52119,470.02513,890.9612,135.69213,125.98212,496.66811,353.61410,739.85310,908.76512,417.5227,992.9045,608.9246,807.4498,419.2718,202.2857,828.1917,189.4568,215.5814,172.0474,321.444,472.6145,577.4483,458.289
Nettovorderingen 8,6604,6654,882.56912,754.0986,299.4183,199.9614,829.27611,431.1526,665.4274,295.2263,315.67612,262.94212,615.3573,584.3644,575.49911,808.27,760.8493,327.6723,428.61814,751.79812,219.1435,234.7963,996.889,900.1828,155.6713,432.4858,988.76512,427.0410,721.3593,509.53208,733.3319,764.2913,407.149000000000000000000000000000000
Voorraad 10,0519,7277,169.4966,992.1638,810.7478,497.9456,456.4016,187.4757,790.9677,752.0627,237.6246,491.3298,737.3519,592.2266,557.9155,031.9366,841.947,210.4935,671.8394,577.1468,165.4628,242.7326,890.2935,726.7417,981.4956,999.444,557.4865,607.7216,205.2797,036.8045,090.9434,752.8685,546.9296,277.1964,580.3543,814.6054,493.3845,575.8394,493.763,979.1245,046.0135,108.394,171.8763,624.8654,858.9354,969.0244,454.2093,182.8864,735.7574,637.2614,245.8633,040.7594,704.0024,473.9943,269.4212,575.6283,536.9083,767.2053,238.5762,673.0764,933.8144,135.0183,324.7122,748.357
Overige vlottende activa 2,8541,7152,444.6371,727.0892,288.6541,509.988911.7807.5011,152.64785.485762.029525.331931.8441,594.41988.831882.56711.376835.035473.459260.935373.742183.504181.333226.571631.405855.641728.527710.706697.846884.982555.681563.254317.397669.632579.575269.73281.5361,021.558541.933144.296311.198433.567584.113580.874859.843646.998313.358243.798150.62867.207196.971160.522146.345248.825126.72783.35429.70382.64740.59793.64277.46530.37940.53487.843
Totaal vlottende activa 40,25736,69936,755.03339,301.99436,397.39434,447.55935,565.60738,309.79137,731.88433,520.91435,726.47940,160.65440,842.0535,309.80737,032.00240,040.25538,165.11735,861.59937,294.06143,302.47841,874.52137,303.84136,064.97240,606.72737,732.86434,425.52837,729.45338,017.39536,402.09532,196.23833,058.66235,524.14933,865.16529,972.76730,222.55732,711.48231,933.85228,727.71328,580.38331,421.11131,357.85729,485.98430,073.06434,060.33228,054.37122,993.55822,471.62624,242.99223,007.24120,475.16921,639.88425,720.84619,450.0715,008.36615,561.51517,205.23716,272.18914,977.21815,651.92118,943.25116,617.36512,863.75213,106.22815,315.435
Niet-vlottende activa:
Materiële vaste activa, netto 12,108.19812,04812,08312,077.91512,171.47212,283.62412,430.43312,469.2412,443.08212,655.2511,298.39811,399.45710,305.2369,840.5278,382.5868,460.4827,815.7317,669.526,630.6596,688.9054,979.9045,070.6325,063.1825,088.535,100.2735,098.2844,831.5333,175.73,166.5673,108.1253,107.3273,113.3163,042.2353,087.0373,095.0283,103.8693,148.3153,089.2463,170.7283,158.4483,148.6832,924.8032,923.3352,770.4832,631.3622,633.4642,612.5392,631.352,630.1742,672.3552,713.3292,764.9972,760.982,762.5592,772.4972,765.2732,780.1132,774.712,831.8442,835.9862,802.8722,843.5522,887.3852,898.303
Goodwill 0000.2520.934000000.0820.4820.2840.5440.60700.5980.1240.9580.8560.8950.9660.6730.6140.4490.8030.7540.284000000000000000000000000000000000000
Immateriële activa 472729.143031143.52568.86470.32368.581394.665396396396397395287.3932812822802762761751251264625272827.78830.54433.99335.84738.58543.91448.47349.29954.51460.50865.1862.18867.66765.52672.49575.45119.521125.927126.739130.247136.454129.724133.972136.373142.165115.739124.098129.555134.381143.874150.917157.797134.284135.158137.691139.46
Goodwill en immateriële activa 472729.1430.25231.934143.52568.86470.32368.581394.665396.082396.482396.284397.544395.607287.393281.598282.124280.958276.856276.895175.966125.673126.61446.44925.80327.75428.28427.78830.54433.99335.84738.58543.91448.47349.29954.51460.50865.1862.18867.66765.52672.49575.45119.521125.927126.739130.247136.454129.724133.972136.373142.165115.739124.098129.555134.381143.874150.917157.797134.284135.158137.691139.46
Langetermijnbeleggingen 30,28331,16430,492.59432,600.81930,086.83421,668.85219,452.8916,511.22915,496.69216,241.2715,791.35616,547.06510,041.35212,823.92312,621.55213,665.4519,541.5736,914.1497,242.6468,525.85312,665.7038,764.1784,548.3048,473.0026,517.2579,507.51511,105.21510,738.53612,726.48811,716.49712,403.3810,581.48410,429.5889,871.35510,559.24310,794.13910,862.70110,922.24310,308.77114,876.05411,385.73210,407.8517,475.4622,755.62425,314.59923,747.5916,371.25511,220.3488,026.3567,914.1378,678.2737,063.5036,320.3775,784.2825,016.5873,908.3284,665.4653,935.1123,085.8393,300.3192,879.9383,194.9962,068.9312,278.24
Belastingvorderingen 00174.192147.863124.782141.416157.688130.421117.298126.718131.326100.24483.51895.69131.37106.65166.00975.195107.59494.61972.98487.805106.12189.36341.11339.60838.28737.4835.39933.72933.98933.01634.75134.3833.61930.69130.20728.61828.16227.07429.31531.96631.87331.54827.89927.03826.82125.47825.00128.76334.98729.12567.5488.85195.94295.50496.815106.65113.286117.336132.69300.608308.932309.068
Overige niet-vlottende activa 154.802165349.103370.06391.9686,241.8916,249.8796,264.3176,275.3176,241.2636,252.3166,259.64712,612.21412,583.13312,622.95312,600.62712,609.28912,563.15612,574.81112,603.75512,609.36212,568.99212,576.52812,586.57412,894.34112,841.5212,395.71112,392.9112,341.81210,341.99410,345.0410,351.46210,367.1110,367.42810,367.70310,367.29210,362.15210,351.59311,345.82811,344.2412,330.08412,328.8068,329.0984,328.1794,329.6134,328.1784,119.2864,122.6663,633.3221,640.148137.046131.812137.515633.484636.8091,636.376635.604647.804647.149650.69647.102638.11,138.469639.931
Totaal niet-vlottende activa 42,59343,40443,128.02945,226.90942,806.9940,479.30838,359.75435,445.5334,400.9735,659.16633,869.47834,702.89533,438.60435,740.81734,154.06835,120.60430,314.227,504.14426,836.66828,189.98830,604.84826,667.57322,419.80826,364.08324,599.43327,512.7328,398.526,372.9128,298.05425,230.88925,923.72924,115.12523,912.26923,404.11424,104.06624,345.2924,457.88924,452.20824,918.66929,468.00426,961.48125,758.95128,832.26129,961.28432,422.99430,862.19723,256.6418,130.08914,451.30712,385.12711,697.60710,125.819,428.5779,384.9158,645.9338,535.0368,312.3787,608.156,829.0357,062.1286,596.8867,112.4146,541.4086,265.002
Totaal activa 82,85080,10379,883.06284,528.90379,204.38474,926.87173,925.36573,755.32572,132.85769,180.08469,595.96174,863.55274,280.65671,050.62871,186.07575,160.86368,479.3263,365.74564,130.73471,492.47172,479.37263,971.41958,484.78566,970.81462,332.30261,938.26366,127.95864,390.30864,700.14957,427.1358,982.39559,639.27857,777.43853,376.88754,326.62757,056.77856,391.74353,179.92553,499.05660,889.11958,319.34255,244.93658,905.32764,021.61960,477.36653,855.75645,728.26942,373.08437,458.55132,860.29633,337.49135,846.65628,878.64724,393.28124,207.44825,740.27324,584.56722,585.36822,480.95626,005.37923,214.25119,976.16619,647.63621,580.437
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,8451,9501,269.0853,991.1022,932.6241,571.2411,756.2974,659.4284,328.3432,461.8922,643.765,939.3596,037.974,094.3533,545.566,106.6714,265.4882,921.9562,850.9187,753.8785,685.8024,053.7512,830.4646,717.4375,494.2693,248.393,531.4216,022.774,710.0172,962.6942,897.0115,250.714,864.4312,959.6632,757.534,842.7654,931.1072,968.4942,745.2175,182.4944,089.5082,652.6892,989.7857,998.154,922.4513,307.2233,432.1035,912.4894,642.6943,712.2834,523.8238,821.5334,950.882,746.2422,533.0954,186.2753,155.3372,658.3852,962.2596,494.4666,248.6523,283.0533,360.885,773.082
Kortlopende schulden 443322110122334454444441,0444433221120.74059.378.677.277.277.277.277.266.255.244.220.74059.378.677.277.277.277.277.266.255.244.220.74059.378.677.277.277.277.277.266.255.244.220.74059.378.677.277.277.277.277.266.255.2
Belastingschulden 00880.673796.631214.36978.453869.887734.392683.579187.229894.006945.8711,162.546320.584892.815881.977322.467165.579870.323935.9371,357.544470.137973.222974.446835.862607.061,350.815655.201733.73521.214657.808636.726640.0845.93554.89524.68170.0160511.806493.4321,794.0791,575.1342,599.9881,967.7411,965.918687.7541,106.827689.4951,594.883982.3631,614.0611,351.438893.9234.505788.228681.4811,213.211940.1161,308.31,230.225710.154521.802708.169601.465
Uitgestelde opbrengsten 000796.63170.808275.321869.8870163.5330001,167.546570.05905.0861,044.917326.467405.523872.3231,083.3191,668.544687.026976.2221,104.711846.97844.7011,396.934830.965774.024212.634657.808763.025728.084246.737598.89665.464158.016222.994552.306647.6931,866.0791,804.9332,635.9882,115.3562,037.918907.5461,142.827832.2781,669.8831,192.4491,651.5611,485.615975.485214.152820.728817.4971,278.2111,096.0691,333.81,359.222761.154666.504728.169717.806
Overige kortlopende verplichtingen 2,8182,3721,870.9981,8871,258.9951,364.3081,481.9031,749.0621,887.2461,413.7861,600.2851,889.8091,052.1271,018.4021,520.8781,868.1181,360.6091,478.3181,399.1942,410.5952,065.6691,478.3341,476.3332,064.8091,418.4711,157.9383,329.2971,423.2581,220.5411,030.4481,292.3881,507.411626.951702.186786.0661,058.597782.811436.47798.6051,136.656868.339998.6311,116.6991,264.698943.7211,023.96950.31,256.142812.869796.806984.481,214.936678.476725.886762.313991.438895.911802.5571,042.3964.483509.602523.896711.784711.383
Totaal kortlopende verplichtingen 6,7074,3554,042.7566,685.7334,476.7963,026.0024,131.0877,176.8826,944.1684,106.9075,182.0518,819.0399,296.6435,477.3395,992.2538,878.7665,959.5644,586.5535,160.43511,159.719,187.6156,079.4225,357.2199,833.8927,825.8025,090.5888,277.7338,156.4296,708.4934,035.0564,887.2077,454.1476,210.0663,744.9794,175.6866,503.2435,861.1343,705.1584,121.8286,867.7826,796.1265,247.1546,746.47211,289.8897,910.695,096.1375,566.437,935.3267,127.6465,568.6527,188.56411,443.1076,567.4763,527.3334,123.6365,918.4945,343.0594,478.2585,390.0598,766.3747,545.6084,405.9514,847.0337,141.13
Langlopende verplichtingen:
Langetermijnschulden 56677889143.3700001223344556677889000020.74059.378.697.9117.2136.5155.8000020.74059.378.697.9117.2136.5155.8000020.74059.378.697.9117.2136.5155.8000020.74059.378.697.9117.2136.5
Uitgestelde opbrengsten niet-vlottend 0000130.7140000000379.4298.944296.818260.12264.4650000445.57452.429456.968465.036499.336491.486482.324508.6110000577.208567.278551.407543.216555.579541.528534.841546.3070000525.135517.156503.803603.56619.307621.406606.914593.3190000398.39384.251363.134354.264359.394347.496333.791
Uitgestelde belastingverplichtingen niet-vlottend 008,370.6649,020.5618,285.4397,549.3756,919.1865,978.935,680.9185,965.3275,890.3916,165.4596,143.976,958.8826,906.7837,237.7136,326.9725,460.585,572.5865,943.7057,169.1286,097.5174,826.096,026.6175,708.1356,591.1376,932.5436,825.8087,438.4926,500.926,672.6636,110.7686,074.1765,913.6156,136.8316,226.856,587.5346,609.2756,744.9868,249.6738,195.5237,852.0418,955.6189,422.41110,356.699,786.687,162.4275,329.6744,020.3543,264.4553,002.3352,431.1922,174.2342,453.6392,132.2412,103.7941,998.6461,719.5981,344.681,417.7311,233.7191,353.5021,101.095989.538
Overige niet-vlottende verplichtingen 9,5529,7221,425.4961,448.4911,191.5271,488.2791,447.6041,463.4711,483.3791,457.5961,418.4941,132.642770.622612.774628.103643.282658.46885.929899.167913.526965.233735.252750.561765.83737.363752.542767.63783.968799.1481,381.1641,521.7411,549.8231,595.8951,081.51,124.4661,167.2331,210.0021,252.7661,295.631,338.471,381.7871,994.5022,031.4082,062.9931,531.271,056.6261,071.4121,086.5451,101.321,116.1921,130.8681,145.841,160.6791,680.9081,678.9481,654.8751,608.7441,235.2071,250.1451,264.9291,279.8761,295.0271,309.9281,328.323
Totaal niet-vlottende verplichtingen 9,6089,7899,874.1610,558.0529,751.059,037.6548,366.797,442.4017,164.2977,434.9237,331.8857,332.1017,338.9927,926.67,898.7048,219.1157,338.8976,346.5096,471.7536,857.2318,134.3617,299.0396,069.087,308.7156,989.1347,940.9158,308.8598,228.68,902.0517,882.0848,194.4047,660.5917,670.0717,593.0237,868.5758,004.798,419.3528,515.528,699.34410,259.48410,279.4179,846.54310,987.02611,485.40411,887.9611,389.1418,790.9956,979.3225,803.8345,097.8544,871.8094,320.4464,084.0324,134.5473,811.1893,758.6693,607.393,373.8953,019.0763,105.0942,946.4593,105.8232,875.7192,788.152
Totaal passiva 16,31514,14413,916.91617,243.78514,227.84612,063.65612,497.87714,619.28314,108.46511,541.8312,513.93616,151.1416,635.63513,403.93913,890.95717,097.88113,298.46110,933.06211,632.18818,016.94117,321.97613,378.46111,426.29917,142.60714,814.93613,031.50316,586.59216,385.02915,610.54411,917.1413,081.61115,114.73813,880.13711,338.00212,044.26114,508.03314,280.48612,220.67812,821.17217,127.26617,075.54315,093.69717,733.49822,775.29319,798.6516,485.27814,357.42514,914.64812,931.4810,666.50612,060.37315,763.55310,651.5087,661.887,934.8259,677.1638,950.4497,852.1538,409.13511,871.46810,492.0677,511.7747,722.7529,929.282
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,6351,6351,635.7621,620.0521,582.8671,582.8671,582.8671,582.8671,582.8671,582.8671,582.8671,551.9171,551.9171,551.9171,551.9171,538.0021,538.0021,538.0021,538.0021,444.091,444.091,444.091,444.091,444.091,444.091,444.091,444.091,415.311,415.311,415.311,415.311,387.0981,387.0981,387.0981,387.0981,387.0981,387.0981,387.0981,387.0981,387.0981,387.0981,387.0981,387.0981,387.0981,387.0981,376.8081,376.8081,373.3641,373.3641,373.3641,373.3641,373.3641,373.3641,373.3641,373.3641,373.3641,373.3641,373.3641,373.3641,373.3641,373.3641,373.3641,373.3641,373.364
Ingehouden winsten 45,99844,93244,645.29844,503.20144,070.543,466.23143,480.46443,313.57742,950.23241,829.40641,450.23841,591.10840,648.22338,733.19438,454.49738,539.66737,857.98136,961.33436,759.05936,945.73635,660.98333,860.92833,229.833,467.30232,454.90831,700.23531,628.54130,483.42430,100.4828,569.82828,471.03228,562.40828,002.65126,604.76726,404.94626,560.24826,395.03625,189.99524,593.77524,770.15124,568.93624,162.00923,222.70222,512.74120,182.718,048.85616,798.6316,344.09815,752.714,805.1114,370.29314,191.5812,839.5811,695.89111,659.64111,508.23411,266.54510,775.39210,680.40910,618.3949,453.1379,018.4148,839.4628,740.787
Overige gereserveerde algehele resultaten 18,93619,426021,211.7719,433.24117,924.17916,474.21914,262.94413,514.40714,249.0314,041.24115,020.46414,895.81716,812.40716,739.5082,073.26315,24913,39713,66514,64417,61114,84511,94214,47413,17615,31916,02615,69217,15915,11015,59914,18714,12013,65914,10314,21413,94113,99414,30917,21514,89914,21216,17216,95718,71917,56612,8159,3640000000000000000
Overige totale aandeelhoudersvermogen -34-3419,685.082-49.909-110.073-110.062-110.062-23.346-23.114-23.0497.679548.923549.064549.171549.196535.262535.261535.261535.311441.399441.4441.58112,384.596442.047442.06515,762.435442.40716,106.54517,573.81415,524.852414.792386.804386.836387.01114,490.32214,601.39914,329.12314,382.15414,697.01117,604.60415,287.76514,602.13216,562.02917,346.48719,108.91817,944.81413,195.4069,740.9747,401.0076,015.3165,533.4614,518.1594,014.1953,662.1463,239.6183,181.5122,994.2092,584.4592,018.0482,142.1531,895.6832,072.6141,712.0581,537.004
Totaal eigen vermogen van aandeelhouders 66,53565,95965,966.14267,285.11464,976.53562,863.21561,427.48859,136.04258,024.39257,638.25457,082.02558,712.41257,645.02157,646.68957,295.11858,062.98255,180.85952,432.68352,498.54653,475.5355,157.39650,592.95847,058.48649,828.20747,517.36648,906.7649,541.36648,005.27949,089.60445,509.9945,900.78444,524.5443,897.30142,038.88542,282.36642,548.74542,111.25740,959.24740,677.88443,761.85341,243.79940,151.23941,171.82941,246.32640,678.71637,370.47831,370.84427,458.43624,527.07122,193.7921,277.11820,083.10318,227.13916,731.40116,272.62316,063.1115,634.11814,733.21514,071.82114,133.91112,722.18412,464.39211,924.88411,651.155
Totaal eigen vermogen 66,53565,95965,966.14267,285.11464,976.53562,863.21561,427.48859,136.04258,024.39257,638.25457,082.02558,712.41257,645.02157,646.68957,295.11858,062.98255,180.85952,432.68352,498.54653,475.5355,157.39650,592.95847,058.48649,828.20747,517.36648,906.7649,541.36648,005.27949,089.60445,509.9945,900.78444,524.5443,897.30142,038.88542,282.36642,548.74542,111.25740,959.24740,677.88443,761.85341,243.79940,151.23941,171.82941,246.32640,678.71637,370.47831,370.84427,458.43624,527.07122,193.7921,277.11820,083.10318,227.13916,731.40116,272.62316,063.1115,634.11814,733.21514,071.82114,133.91112,722.18412,464.39211,924.88411,651.155
Totaal passiva en aandeelhoudersvermogen 82,85080,10379,883.06284,528.89979,204.38174,926.87173,925.36573,755.32572,132.85769,180.08469,595.96174,863.55274,280.65671,050.62871,186.07575,160.86368,479.3263,365.74564,130.73471,492.47172,479.37263,971.41958,484.78566,970.81462,332.30261,938.26366,127.95864,390.30864,700.14857,427.1358,982.39559,639.27857,777.43853,376.88754,326.62757,056.77856,391.74353,179.92553,499.05660,889.11958,319.34255,244.93658,905.32764,021.61960,477.36653,855.75645,728.26942,373.08437,458.55132,860.29633,337.49135,846.65628,878.64724,393.28124,207.44825,740.27324,584.56722,585.36822,480.95626,005.37923,214.25119,976.16619,647.63621,580.437