Kinergy Corporation Ltd.
HKEX:3302.HK
0.159 (HKD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8.45 | 8.45 | 18.141 | 18.141 | 19.744 | 19.744 | 20.098 | 20.098 | 33.108 | 33.108 | 41.706 | 41.706 | 29.899 | 29.899 | 25.259 | 25.259 | 30.603 | 30.603 | 36.092 | 36.092 | 38.78 | 38.78 | 43.709 | 43.709 | 30.264 | 30.264 | 13.657 | 13.657 | -22.208 | 25.119 | 17.776 |
Kortetermijnbeleggingen
| 0.54 | 0.54 | 0.565 | 0.565 | 0.499 | 0.499 | 0.5 | 0.5 | 0.466 | 0.466 | 0.376 | 0.376 | 3.808 | 4.203 | 0.409 | 0.409 | 0.387 | 0.387 | 0.398 | 0.398 | 0.382 | 0.382 | 0.436 | 0.436 | 0.465 | 0.465 | 6.758 | 7.203 | 44.416 | 0.428 | 7.771 |
Liquide middelen en kortetermijnbeleggingen
| 8.99 | 8.99 | 18.141 | 18.706 | 19.744 | 20.243 | 20.098 | 20.598 | 33.108 | 33.574 | 41.706 | 42.082 | 33.707 | 34.102 | 25.259 | 25.668 | 30.603 | 30.99 | 36.092 | 36.49 | 38.78 | 39.162 | 43.709 | 44.145 | 30.264 | 30.729 | 20.415 | 20.86 | 22.208 | 25.547 | 25.547 |
Nettovorderingen
| 27.618 | 27.618 | 17.427 | 17.427 | 17.346 | 17.346 | 15.151 | 15.151 | 27.459 | 27.459 | 32.252 | 32.252 | 34.11 | 34.11 | 17.744 | 17.744 | 9.914 | 9.914 | 12.909 | 12.909 | 13.32 | 13.32 | 18.443 | 18.443 | 29.48 | 29.48 | 21.216 | 21.216 | 0 | 11.371 | 11.371 |
Voorraad
| 46.118 | 46.118 | 46.079 | 46.079 | 46.082 | 46.082 | 53.699 | 53.699 | 59.105 | 59.105 | 52.266 | 52.266 | 46.94 | 46.94 | 34.754 | 34.754 | 27.476 | 27.476 | 22.028 | 22.028 | 29.227 | 29.227 | 30.03 | 30.03 | 36.551 | 36.551 | 33.974 | 33.974 | 0 | 30.087 | 30.087 |
Overige vlottende activa
| 1.607 | 1.607 | 2.356 | 2.356 | 2.316 | 2.316 | 2.047 | 2.047 | 31.553 | 3.628 | 38.085 | 5.457 | 39.559 | 5.054 | 21.789 | 3.636 | 12.672 | 2.371 | 14.934 | 1.627 | 16.014 | 2.312 | 20.496 | 1.617 | 35.818 | 5.873 | 24.535 | 2.874 | 0 | 2.228 | 2.228 |
Totaal vlottende activa
| 85.454 | 85.454 | 84.568 | 84.568 | 85.987 | 85.987 | 91.495 | 91.495 | 123.766 | 123.766 | 132.057 | 132.057 | 120.206 | 120.206 | 81.802 | 81.802 | 70.751 | 70.751 | 73.054 | 73.054 | 84.021 | 84.021 | 94.235 | 94.235 | 102.633 | 102.633 | 78.924 | 78.924 | 22.208 | 69.233 | 69.233 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 32.339 | 32.339 | 31.483 | 31.758 | 30.688 | 29.868 | 29.897 | 30.478 | 26.362 | 26.343 | 25.08 | 26.434 | 25.807 | 25.79 | 22.335 | 22.957 | 22.277 | 22.272 | 20.685 | 21.86 | 21.289 | 20.217 | 18.257 | 16.318 | 21.574 | 19.932 | 18.762 | 18.083 | 0 | 9.196 | 9.196 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.05 | 0.05 | 1.362 | 0.011 | 0.139 | 0.139 | 1.539 | 0.011 | 0.304 | 0.304 | 1.565 | 0.011 | 0.332 | 0.332 | 1.684 | 0.011 | 0.437 | 0.437 | 1.738 | 0.011 | 0.329 | 0.329 | 0.446 | 0.011 | 0.24 | 0.011 | 1.652 | 0.011 | 0 | 1.442 | 1.442 |
Goodwill en immateriële activa
| 0.05 | 0.05 | 1.362 | 0.011 | 0.139 | 0.139 | 1.539 | 0.011 | 0.304 | 0.304 | 1.565 | 0.011 | 0.332 | 0.332 | 1.684 | 0.011 | 0.437 | 0.437 | 1.738 | 0.011 | 0.329 | 0.329 | 0.446 | 0.011 | 0.24 | 0.011 | 1.652 | 0.011 | 0 | 1.442 | 1.442 |
Langetermijnbeleggingen
| 42.808 | 42.808 | 39.595 | 39.595 | 33.906 | 33.906 | 45.319 | 45.319 | 35.834 | 35.834 | 35.527 | 35.527 | 24.092 | 27.9 | 19.196 | 19.196 | 16.995 | 16.995 | 12.367 | 12.367 | 1.384 | 1.384 | 1.384 | 1.384 | 0 | 0 | 0 | 0 | 0 | 1.087 | 1.087 |
Belastingvorderingen
| 0 | 0 | 2.365 | 0 | 0.44 | 0 | 0.664 | 0 | 0.877 | 0 | 0.907 | 0 | 0.398 | 0 | 0.126 | 0 | 0.075 | 0 | 0.11 | 0 | -1.384 | 0 | -1.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2.851 | 2.851 | 0 | 3.441 | 0 | 1.26 | 0 | 1.611 | 0 | 0.896 | 0 | 1.107 | 3.808 | 0.415 | 0 | 1.177 | 0 | 0.08 | 0 | 0.662 | 1.384 | 1.072 | 1.384 | 2.374 | 0 | 1.871 | 0 | 2.32 | -22.208 | -11.725 | -11.725 |
Totaal niet-vlottende activa
| 78.048 | 78.048 | 74.805 | 74.805 | 65.173 | 65.173 | 77.419 | 77.419 | 63.377 | 63.377 | 63.079 | 63.079 | 54.437 | 54.437 | 43.341 | 43.341 | 39.784 | 39.784 | 34.9 | 34.9 | 23.002 | 23.002 | 20.087 | 20.087 | 21.814 | 21.814 | 20.414 | 20.414 | -22.208 | 11.725 | 11.725 |
Totaal activa
| 163.502 | 163.502 | 159.373 | 159.373 | 151.16 | 151.16 | 168.914 | 168.914 | 187.143 | 187.143 | 195.136 | 195.136 | 174.643 | 174.643 | 125.143 | 125.143 | 110.535 | 110.535 | 107.954 | 107.954 | 107.023 | 107.023 | 114.322 | 114.322 | 124.447 | 124.447 | 99.338 | 99.338 | 0 | 81.182 | 81.182 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 16.877 | 16.877 | 18.055 | 18.055 | 11.057 | 11.057 | 15.441 | 15.441 | 26.583 | 26.583 | 34.803 | 34.803 | 38.38 | 38.38 | 25.508 | 25.508 | 13.229 | 13.229 | 11.998 | 11.998 | 10.518 | 10.518 | 14.915 | 14.915 | 41.504 | 41.504 | 21.472 | 21.472 | 0 | 19.526 | 19.526 |
Kortlopende schulden
| 16.592 | 16.592 | 14.862 | 13.584 | 14.851 | 14.851 | 12.763 | 11.79 | 27.552 | 27.552 | 13.762 | 12.811 | 8.949 | 8.949 | 1.459 | 0.401 | 1.043 | 0 | 1.03 | 0 | 0.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0.055 | 0 | 0.231 | 0 | 0.617 | 0 | 1.355 | 0 | 1.436 | 0 | 0.76 | 0 | 0.009 | 0 | 0.13 | 0 | 0.003 | 0 | 0.442 | 0 | 1.036 | 0 | 1.555 | 0 | 0.908 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 3.062 | 3.062 | -1.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 7.696 | 10.758 | 9.536 | 9.536 | 6.556 | 6.556 | 8.387 | 9.36 | 6.757 | 6.757 | 11.083 | 12.034 | 6.371 | 6.371 | 3.685 | 4.743 | 3.625 | 4.668 | 3.045 | 4.075 | 3.587 | 4.516 | 4.83 | 4.83 | 7.99 | 7.99 | 6.473 | 6.473 | 0 | 12.359 | 12.359 |
Totaal kortlopende verplichtingen
| 44.227 | 44.227 | 41.175 | 41.175 | 32.464 | 32.464 | 36.591 | 36.591 | 60.892 | 60.892 | 59.648 | 59.648 | 53.7 | 53.7 | 30.652 | 30.652 | 17.897 | 17.897 | 16.073 | 16.073 | 15.034 | 15.034 | 19.745 | 19.745 | 49.494 | 49.494 | 27.945 | 27.945 | 0 | 31.885 | 31.885 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.669 | 0.669 | 6.03 | 6.03 | 7.567 | 7.567 | 8.485 | 8.485 | 6.373 | 6.373 | 7.03 | 7.03 | 8.459 | 8.459 | 5.545 | 5.545 | 1.452 | 1.452 | 1.963 | 1.963 | 2.362 | 2.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.714 | 2.714 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -2.613 | 0 | 2.532 | 0 | 4.71 | 0 | 5.206 | 0 | -0.16 | 0 | -0.228 | 0 | 0 | 0 | -0.161 | 0 | -0.251 | 0 | -0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 2.613 | 0 | 1.838 | 0 | 1.536 | 0 | 0.026 | 0 | 0.16 | 0 | 0.228 | 0 | 0 | 0 | 0.161 | 0 | 0.251 | 0 | 0.23 | 0 | 0.546 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 7.197 | 7.197 | 2.613 | 2.613 | -2.532 | 1.838 | -4.71 | 1.536 | -5.206 | 0.026 | 0.16 | 0.16 | 0.228 | 0.228 | 0 | 0 | 0.161 | 0.161 | 0.251 | 0.251 | 0.23 | 0.23 | 0 | 0 | 41.504 | 0 | 0 | 0 | 0 | -2.714 | -2.714 |
Totaal niet-vlottende verplichtingen
| 7.866 | 7.866 | 8.643 | 8.643 | 9.405 | 9.405 | 10.021 | 10.021 | 6.399 | 6.399 | 7.19 | 7.19 | 8.687 | 8.687 | 5.545 | 5.545 | 1.613 | 1.613 | 2.214 | 2.214 | 2.592 | 2.592 | 0.546 | 0 | 41.504 | 0 | 1.1 | 0 | 0 | 2.714 | 2.714 |
Totaal passiva
| 52.093 | 52.093 | 49.818 | 49.818 | 41.869 | 41.869 | 46.612 | 46.612 | 67.291 | 67.291 | 66.838 | 66.838 | 62.387 | 62.387 | 36.197 | 36.197 | 19.51 | 19.51 | 18.287 | 18.287 | 17.626 | 17.626 | 20.291 | 19.745 | 49.494 | 49.494 | 29.045 | 27.945 | 0 | 35.012 | 35.012 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 5.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 91.293 | 91.293 | 91.293 | 91.293 | 91.293 | 91.293 | 91.293 | 91.293 | 91.293 | 91.293 | 91.293 | 91.293 | 91.293 | 91.293 | 84.857 | 84.857 | 84.857 | 84.857 | 84.938 | 84.99 | 84.99 | 84.99 | 84.99 | 84.99 | 40.879 | 40.879 | 40.879 | 40.879 | 0 | 29.721 | 29.721 |
Ingehouden winsten
| 8.647 | 8.647 | 8.904 | 8.904 | 7.462 | 9.447 | 12.665 | 12.665 | 10.651 | 10.651 | 12.82 | 12.82 | 6.601 | 6.601 | 2.084 | 2.084 | 4.8 | 4.8 | 2.255 | 5.602 | 0.618 | 4.787 | 4.729 | 8.951 | 33.799 | 33.799 | 28.623 | 28.623 | 0 | 16.887 | 16.887 |
Overige gereserveerde algehele resultaten
| -4.902 | -4.902 | -5.577 | -5.577 | -5.212 | -5.212 | 2.526 | 2.526 | 3.557 | 3.557 | 9.31 | 9.31 | 2.008 | 2.008 | -26.109 | 0.45 | -0.309 | -0.309 | -25.123 | -0.873 | -0.38 | -0.38 | -24.658 | 0.09 | -0.261 | 0.275 | -32.147 | 0.791 | 63.807 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | -3.227 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.559 | -0 | 0 | 0 | 27.597 | -0.052 | 3.789 | -0 | 28.97 | -0 | 0.536 | 0 | 32.938 | 0 | 0 | -0.438 | -0.438 |
Totaal eigen vermogen van aandeelhouders
| 95.038 | 95.038 | 94.62 | 94.62 | 95.528 | 95.528 | 106.484 | 106.484 | 105.501 | 105.501 | 113.423 | 113.423 | 99.902 | 99.902 | 87.391 | 87.391 | 89.348 | 89.348 | 89.667 | 89.667 | 89.397 | 89.397 | 94.031 | 94.031 | 74.953 | 74.953 | 70.293 | 70.293 | 63.807 | 46.17 | 46.17 |
Totaal eigen vermogen
| 111.409 | 111.409 | 109.555 | 109.555 | 109.291 | 109.291 | 122.302 | 122.302 | 119.852 | 119.852 | 128.298 | 128.298 | 112.256 | 112.256 | 88.946 | 88.946 | 91.025 | 91.025 | 89.667 | 89.667 | 89.397 | 89.397 | 94.031 | 94.031 | 74.953 | 74.953 | 70.293 | 70.293 | 63.807 | 46.17 | 46.17 |
Totaal passiva en aandeelhoudersvermogen
| 163.502 | 163.502 | 159.373 | 159.373 | 151.16 | 151.16 | 168.914 | 168.914 | 187.143 | 187.143 | 195.136 | 195.136 | 174.643 | 174.643 | 125.143 | 125.143 | 110.535 | 110.535 | 107.954 | 107.954 | 107.023 | 107.023 | 114.322 | 113.776 | 124.447 | 124.447 | 99.338 | 98.238 | 63.807 | 0 | 0 |