MUGEN ESTATE Co.,Ltd.

TSE:3299.T

1536 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q1
Omzet 19,19512,30711,64713,74614,62011,6279,5337,7039,2914,7157,4158,7467,55410,24113,0017,5954,9649,2989,63911,2419,9718,82617,18312,11711,99212,63914,653.38317,338.01216,858.34514,718.2615,280.13615,675.00914,531.23212,002.33912,710.46412,581.99511,929.2138,485.0767,612.948,453.4546,942.37,166.649
Kosten van de omzet 13,5309,6489,32910,55011,4328,9227,3695,7607,3453,6185,9477,3086,1398,77411,0296,2113,8687,8868,3819,2378,2507,33414,2539,9609,69910,17212,137.89914,236.77213,864.2511,927.07912,619.95513,001.00311,885.0179,650.21810,020.14710,157.3589,534.3926,709.3926,151.1396,743.8085,713.2725,837.683
Brutowinst 5,6652,6592,3183,1963,1882,7052,1641,9431,9461,0971,4681,4381,4151,4671,9721,3841,0961,4121,2582,0041,7211,4922,9302,1572,2932,4672,515.4843,101.242,994.0952,791.1812,660.1812,674.0062,646.2152,352.1212,690.3172,424.6372,394.8211,775.6841,461.8011,709.6461,229.0281,328.966
Brutowinstmarge 0.2950.2160.1990.2330.2180.2330.2270.2520.2090.2330.1980.1640.1870.1430.1520.1820.2210.1520.1310.1780.1730.1690.1710.1780.1910.1950.1720.1790.1780.190.1740.1710.1820.1960.2120.1930.2010.2090.1920.2020.1770.185
Onderzoek- en ontwikkelingskosten 000000000000000000000000000000000000000000
Algemene en administratieve kosten 0013500014700017900018300020000764201001,035207000202000194000163000
Verkoop- en marketingkosten 001,2460007380007020006590007750001,0280001,3130001,131000952000683000
Verkoop-, algemene en administratieve kosten 01,4779051,3351,3561,2333351,0591,0938563419037548094397778368594518937967641271,0141,1821,0353731,0641,1091,038588925924889938798746680615567559523
Overige kosten 5-1,477-1,525-16-91,2331,1651,0591,093856-23-11-10-11-1315-7-10-10-4-11-7-9-7-14-16-11.942-3.179-7.676-3.20353.851-4.847-2.3120.757-27.632-16.411-8.0829.419-8.345-5.1540.071-9.355
Bedrijfskosten 1,8171,4771,5251,3351,3561,2331,1651,0591,0938569799037548099267778368598648937967646311,0141,1821,0351,067.9191,063.8661,108.6141,038.6011,283.703925.08923.815889.296937.066798.168746.73680.041614.316567.254559.44523.023
Bedrijfsresultaat 3,8481,1827931,8611,8331,4709988858542394895356616571,0466072595533931,1139247272,3001,1431,1111,4311,446.5662,037.3731,885.4811,752.581,376.4781,748.9251,722.41,462.8241,753.2521,626.4691,648.0911,095.642847.4841,142.392669.588805.942
Bedrijfsresultaat ratio 0.20.0960.0680.1350.1250.1260.1050.1150.0920.0510.0660.0610.0880.0640.080.080.0520.0590.0410.0990.0930.0820.1340.0940.0930.1130.0990.1180.1120.1190.090.1120.1190.1220.1380.1290.1380.1290.1110.1350.0960.112
Totaal overige inkomsten en kosten netto -194-189-137-212-195-191-211-187-161-139-161-143-122-141-177-155-150-176-177-155-165-161-190-196-194-162-154.548-147.018-24.402-153.032-912.818-177.569-151.146-163.987-163.51-142.171-113.495-102.215-97.43-93.462-109.228-68.206
Inkomen voor belasting 3,6549936561,6491,6381,2797876986931003283925405168694531093772179577605662,1099479171,2701,293.0171,890.3561,861.0791,599.548463.661,571.3571,571.2541,298.8381,589.7411,484.2981,534.596993.428750.0551,048.93560.36737.737
Inkomen voor belasting ratio 0.190.0810.0560.120.1120.110.0830.0910.0750.0210.0440.0450.0710.050.0670.060.0220.0410.0230.0850.0760.0640.1230.0780.0760.10.0880.1090.110.1090.030.10.1080.1080.1250.1180.1290.1170.0990.1240.0810.103
Belastingkosten 1,24234149531555433240268213-8123591511672378192712641351239180774338342433449.387683.666686.457548.49273.066610.578606.527489.188555.692610.724643.487410.076307.407455.856259.098315.135
Nettowinst 2,4136516061,1181,084845547429480108205334389348631-365822511756075213851,335610574837843.6321,206.6891,174.6211,051190.594960.779964.728809.6491,034.047873.576891.109583.351442.647593.075301.261422.602
Nettowinstmarge 0.1260.0530.0520.0810.0740.0730.0570.0560.0520.0230.0280.0380.0510.0340.049-0.0480.0170.0270.0180.0540.0520.0440.0780.050.0480.0660.0580.070.070.0710.0120.0610.0660.0670.0810.0690.0750.0690.0580.070.0430.059
WPA (Winst Per Aandeel) 102.327.6325.7247.4546.0836.0123.3118.2820.464.578.5513.9316.2214.5526.32-15.223.4210.497.2925.321.3915.8454.825.0423.5734.3934.6449.5548.2343.167.8339.4541.2834.6444.2437.3840.6226.620.1827.0418.2425.59
Verwaterde WPA 101.6127.4625.5447.1845.835.823.1618.1420.34.578.5113.9316.2214.4726.32-15.223.4210.457.2925.321.3915.7954.825.0423.5734.334.6449.5548.2343.087.8339.4541.2834.5844.2437.3840.6226.4820.1827.0418.2425.59
EBITDA 4,0551,3599861,8461,8251,4621,0058748472374665236606461,0326262525443841,1109157202,2901,1371,0971,4161,435.032,034.3281,879.1211,749.5211,430.4941,744.2811,720.6671,448.691,725.6781,610.5541,666.4041,105.465839.1771,136.104650.928796.776
EBITDA ratio 0.2110.110.0850.1340.1250.1260.1050.1130.0910.050.0630.060.0870.0630.0790.0820.0510.0590.040.0990.0920.0820.1330.0940.0910.1120.0980.1170.1110.1190.0940.1110.1180.1210.1360.1280.140.130.110.1340.0940.111