MUGEN ESTATE Co.,Ltd.

TSE:3299.T

2199 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 22,01620,92920,10118,75419,03720,80318,45018,03317,75416,65117,83614,53917,56518,39217,34817,37116,06512,77112,18013,78313,70814,21611,01911,13110,5177,1268,07910,92313,26812,360.3299,961.1098,590.9048,825.8857,826.0486,581.8977,515.1167,106.4715,697.6964,879.0424,196.9964,221.4234,398.8994,4082,246
Kortetermijnbeleggingen 00001,383-55-49-541,43900-358-41-441,56300000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 22,01620,92920,10118,75420,42020,80318,45018,03317,75416,65117,83614,53917,56518,39217,34817,37116,06512,77112,18013,78313,70814,21611,01911,13110,5177,1268,07910,92313,26812,360.3299,961.1098,590.9048,825.8857,826.0486,581.8977,515.1167,106.4715,697.6964,879.0424,196.9964,221.4234,398.8994,4082,246
Nettovorderingen 5852453831623238182919231616157823151413262312119965015.17518.2041312.5310000000024
Voorraad 60,89257,15458,71759,30353,12152,24052,87853,42751,63350,23745,19739,68536,09335,11536,26035,31741,62050,18753,04751,30050,03450,02749,33349,95951,72260,49258,99750,72841,61438,348.91842,504.17843,579.66945,431.90145,047.84339,329.69136,896.15833,104.24228,933.2528,410.94225,998.31421,224.02417,034.28414,59914,507
Overige vlottende activa 7597221,0381,4726174435467667696326467357304844755522442754815076124814576011,6841,7421,9541,8361,4521,510.021,174.2921,234.7678981,385.0231,766.1441,041.561,082.7751,038.6211,045.8681,054.888968.038787.606763758
Totaal vlottende activa 83,72578,85779,90179,56774,18973,54871,90672,26470,17467,54963,69854,98254,40454,00754,09853,24757,93763,25665,72365,60464,36764,75060,83261,70363,93469,36969,03963,49356,33952,219.26753,654.75453,423.54455,167.44554,271.44547,677.73245,452.83441,293.48835,669.56734,335.85231,250.19826,413.48522,220.78919,77217,515
Niet-vlottende activa:
Materiële vaste activa, netto 2,7725,3025,3215,2515,1566,3466,3736,3976,4307,5697,6047,5967,6146,9923,8173,8563,8383,4253,2922,8753,0682,3522,3682,3482,3662,3822,3992,3762,3782,376.672,389.3842,338.0982,500.7231,665.7511,672.2441,679.5991,674.1791,681.751,677.9931,803.264947.628876.494877883
Goodwill 00000000000000000000000000000000000000000000
Immateriële activa 79777879817980828489929185777981838283858386848683113116121123128.578130.067134.042138.695140.95141.438145.779117.83384.99574.96265.40463.4263.9426464
Goodwill en immateriële activa 79777879817980828489929185777981838283858386848683113116121123128.578130.067134.042138.695140.95141.438145.779117.83384.99574.96265.40463.4263.9426464
Langetermijnbeleggingen 07477627075212121379626544434545475248534145363539423529.60722.11523.55316.68717.70110410910095901101051068383
Belastingvorderingen 00454437454386315319306301245336252228208208241330793796777844752763157161169168177187.113194.437228.328230.372104.803103.01294.909106.30238.80937.21843.64646.57435.78200
Overige niet-vlottende activa 92798646947647241740138043041842443357355335336342342366373167172174178181188196203160148.407147.407132.15291.433115.4050.474-0.024-0.2460.0610.1040.2660.198-0.1073633
Totaal niet-vlottende activa 3,7786,3726,3226,2506,1707,2907,2397,2537,2718,3988,3868,4458,3707,7174,4834,5244,5494,2244,5814,1814,1433,5073,4193,4202,8232,8792,9192,9102,8732,870.3752,883.412,856.1732,977.912,044.612,021.1682,029.2631,998.0681,900.6151,880.2772,022.581,162.821,082.1111,0601,063
Totaal activa 87,50385,22986,22385,82080,36280,84079,14879,52077,44875,95072,08663,42962,77861,72858,58557,77462,48767,48270,30669,78868,51268,25964,25365,12666,76072,25171,96066,40759,21255,089.64256,538.16456,279.71758,145.35656,316.05649,698.90147,482.09743,291.55637,570.18236,216.12933,272.77827,576.30523,302.920,83218,578
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 606570694782466499625472495583472436361342284223216337373443467364342295400677734676523684.153608.902500.283621847.739726.822726.582721.108706.616617.628557.655503.831490.276371418
Kortlopende schulden 16,98716,88516,53015,81613,97913,09815,25217,46115,31015,86311,91810,54010,0937,9886,5098,2508,46410,36411,88712,5529,8519,6057,9437,7766,6549,7458,6007,7098,86010,483.3879,538.238,520.4537,579.2137,944.2257,957.9388,091.4416,616.7156,489.696,189.1278,122.1657,583.7076,773.6867,4947,256
Belastingschulden 001,6703511,4131,2721,059474622355230892871213211525734061971614144364371891,3595199474201,379875.3991,281.351571.387988.068534.7771,103.385441.4091,832.0861,178.7981,185.586408.912974.308624.15300
Uitgestelde opbrengsten 001,7815131,6221,5801,1776243240003552493782506385182402684896074912851,4556911,0325411,4511,045.6751,398.804655.0881,033.658702.6671,190.955534.0771,895.9131,312.2861,407.464471.1961,021.956704.98800
Overige kortlopende verplichtingen 4,7033,8011901,4413787009611,1931,4261,4371,2731,2537177866701,010608368537515475264303564-79182-339238-3391,230.3181,609.0531,689.2521,774.398768.975632.382705.601580.325811.595601.716642.66450.672351.9621,032571
Totaal kortlopende verplichtingen 22,29621,25622,64619,41619,48418,72920,25120,84818,50118,23813,89312,31812,1689,7358,54010,13511,13712,51113,47414,20712,18511,88310,0079,39410,53212,40512,00610,12513,32513,273.25713,037.53611,281.37510,962.67910,095.71610,420.5279,965.0339,750.2349,186.6998,594.0579,731.3929,512.5188,240.0778,8978,245
Langlopende verplichtingen:
Langetermijnschulden 31,82932,11732,95338,33332,05334,18932,08433,00533,68333,02133,93327,30626,42227,85626,26824,26428,02032,13533,60832,41432,61832,62631,00033,01133,15637,94138,63535,69625,72922,566.31825,393.6327,999.18430,741.5229,972.91424,215.47323,456.05121,899.24617,820.04917,921.78614,727.5239,769.2127,324.215,1976,450
Uitgestelde opbrengsten niet-vlottend 0000000032400000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000-32400000000000000000000000000000000000
Overige niet-vlottende verplichtingen 1,3021,2191,1361,0619826866946886616356346506436966706637278658868768698639649659671,1351,1581,022818752.913815.944896.562884.124887.977671.095661628.113593.572611.565650.587529.372418.878442426
Totaal niet-vlottende verplichtingen 33,13133,33634,08939,39433,03534,87532,77833,69334,34433,65634,56727,95627,06528,55226,93824,92728,74733,00034,49433,29033,48733,48931,96433,97634,12339,07639,79336,71826,54723,319.23126,209.57428,895.74631,625.64430,860.89124,886.56824,117.05122,527.35918,413.62118,533.35115,378.1110,298.5847,743.0885,6396,876
Totaal passiva 55,42754,59256,73458,80852,51753,60453,02954,54152,84551,89448,46040,27439,23338,28735,47835,06239,88445,51147,96847,49745,67245,37241,97143,37044,65551,48151,79946,84339,87236,592.48839,247.1140,177.12142,588.32340,956.60735,307.09534,082.08432,277.59327,600.3227,127.40825,109.50219,811.10215,983.16514,53615,121
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000
Gewone aandelen 2,5522,5522,5522,5522,5522,5522,5522,5522,5522,5522,5522,5522,5522,5522,5522,5522,5522,5522,5522,5522,5522,5522,5522,5522,5522,5522,5522,5492,5492,549.6092,549.6092,549.6092,549.6092,549.6092,549.6092,547.7611,586.931,584.411,584.411,584.341,584.341,582.9751,36798
Ingehouden winsten 27,80926,33624,78722,37423,20722,60021,48320,40320,02719,48019,05018,57918,82718,62218,28817,89917,79017,15817,52517,44317,91417,73817,13216,61116,95615,62015,01014,43614,20813,363.65512,156.96510,982.34410,442.74110,252.1389,291.3598,326.6317,869.1516,836.9485,962.9095,071.5964,673.5234,230.7853,6373,338
Overige gereserveerde algehele resultaten 589309292929292929292929292924,727878787122122123123118122124125108111112113999386795649423411220
Overige totale aandeelhoudersvermogen 1,6571,6562,1501,9921,9921,9921,9921,9321,9321,9321,9321,9322,0742,1752,1752,1752,1752,1752,1752,1752,2522,4752,4752,4752,4752,4752,4752,4722,4722,472.6112,472.6122,472.6122,472.6112,472.6112,550.8382,525.6211,557.8821,548.5041,541.4021,507.341,507.341,505.9751,29021
Totaal eigen vermogen van aandeelhouders 32,07630,63729,48927,01127,84427,23626,11924,97924,60324,05623,62623,15523,54523,44123,10722,71222,60321,97122,33822,29122,84022,88722,28221,75622,10520,77020,16119,56419,34018,497.15417,291.05416,102.59615,557.03315,359.44914,391.80613,400.01311,013.9639,969.8629,088.7218,163.2767,765.2037,319.7356,2963,457
Totaal eigen vermogen 32,07630,63729,48927,01127,84427,23626,11924,97924,60324,05623,62623,15523,54523,44123,10722,71222,60321,97122,33822,29122,84022,88722,28221,75622,10520,77020,16119,56419,34018,497.15417,291.05416,102.59615,557.03315,359.44914,391.80613,400.01311,013.9639,969.8629,088.7218,163.2767,765.2037,319.7356,2963,457
Totaal passiva en aandeelhoudersvermogen 87,50385,22986,22385,81980,36180,84079,14879,52077,44875,95072,08663,42962,77861,72858,58557,77462,48767,48270,30669,78868,51268,25964,25365,12666,76072,25171,96066,40759,21255,089.64256,538.16456,279.71758,145.35656,316.05649,698.90147,482.09743,291.55637,570.18236,216.12933,272.77827,576.30523,302.920,83218,578