MUGEN ESTATE Co.,Ltd.

TSE:3299.T

1536 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 20,10118,75419,03720,80318,45018,03317,75416,65117,83614,53917,56518,39217,34817,37116,06512,77112,18013,78313,70814,21611,01911,13110,5177,1268,07910,92313,26812,360.3299,961.1098,590.9048,825.8857,826.0486,581.8977,515.1167,106.4715,697.6964,879.0424,196.9964,221.4234,398.8994,4082,246
Kortetermijnbeleggingen 98701,383-55-49-541,43900-358-41-441,56300000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 20,10118,75420,42020,80318,45018,03317,75416,65117,83614,53917,56518,39217,34817,37116,06512,77112,18013,78313,70814,21611,01911,13110,5177,1268,07910,92313,26812,360.3299,961.1098,590.9048,825.8857,826.0486,581.8977,515.1167,106.4715,697.6964,879.0424,196.9964,221.4234,398.8994,4082,246
Nettovorderingen 45383165394423322327192119121630222423393622636608539379409377.417373.045352.683361.318314.117286.643257.427317.492294.3300.965173.888175.426149.57524
Voorraad 58,71759,30353,12152,24052,87853,42751,63350,23745,19739,68536,09335,11536,26035,31741,62050,18753,04751,30050,03450,02749,33349,95951,72260,49258,99750,72841,61438,348.91842,504.17843,579.66945,431.90145,047.84339,329.69136,896.15833,104.24228,933.2528,410.94225,998.31421,224.02417,034.28414,59914,507
Overige vlottende activa -20,146-78,095-73,5724405397607646296427317274794715472362684744976024684445911,0591,1431,4241,4631,0481,132.603816.422900.288548.3411,083.4371,479.501784.133765.283744.321744.903881792.612638.031763758
Totaal vlottende activa 79,90179,56774,18973,54871,90672,26470,17467,54963,69854,98254,40454,00754,09853,24757,93763,25665,72365,60464,36764,75060,83261,70363,93469,36969,03963,49356,33952,219.26753,654.75453,423.54455,167.44554,271.44547,677.73245,452.83441,293.48835,669.56734,335.85231,250.19826,413.48522,220.78919,77217,515
Niet-vlottende activa:
Materiële vaste activa, netto 5,3215,2515,1566,3466,3736,3976,4307,5697,6047,5967,6146,9923,8173,8563,8383,4253,2922,8753,0682,3522,3682,3482,3662,3822,3992,3762,3782,376.672,389.3842,338.0982,500.7231,665.7511,672.2441,679.5991,674.1791,681.751,677.9931,803.264947.628876.494877883
Goodwill 000000000000000000000000000000000000000000
Immateriële activa 079817980828489929185777981838283858386848683113116121123128.578130.067134.042138.695140.95141.438145.779117.83384.99574.96265.40463.4263.9426464
Goodwill en immateriële activa 7879817980828489929185777981838283858386848683113116121123128.578130.067134.042138.695140.95141.438145.779117.83384.99574.96265.40463.4263.9426464
Langetermijnbeleggingen -98077627075212121379626544434545475248534145363539423529.60722.11523.55316.68717.70110410910095901101051068383
Belastingvorderingen 454437454386315319306301245336252228208208241330793796777844752763157161169168177187.113194.437228.328230.372104.803103.01294.909106.30238.80937.21843.64646.57435.78200
Overige niet-vlottende activa 1,44547647241740138043041842443357355335336342342366373167172174178181188196203160148.407147.407132.15291.433115.4050.474-0.024-0.2460.0610.1040.2660.198-0.1073633
Totaal niet-vlottende activa 6,3186,2506,1707,2907,2397,2537,2718,3988,3868,4458,3707,7174,4834,5244,5494,2244,5814,1814,1433,5073,4193,4202,8232,8792,9192,9102,8732,870.3752,883.412,856.1732,977.912,044.612,021.1682,029.2631,998.0681,900.6151,880.2772,022.581,162.821,082.1111,0601,063
Totaal activa 86,22385,82080,36280,84079,14879,52077,44875,95072,08663,42962,77861,72858,58557,77462,48767,48270,30669,78868,51268,25964,25365,12666,76072,25171,96066,40759,21255,089.64256,538.16456,279.71758,145.35656,316.05649,698.90147,482.09743,291.55637,570.18236,216.12933,272.77827,576.30523,302.920,83218,578
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 694782466499625472495583472436361342284223216337373443467364342295400677734676523684.153608.902500.283621.824847.739726.822726.582721.108706.616617.628557.655503.831490.276371418
Kortlopende schulden 18,31116,32915,60514,67816,42918,08515,63415,86311,91810,54010,4488,2376,8878,5009,10210,88212,12712,82010,34010,2128,4348,0618,10910,4369,6328,25010,31110,483.3879,538.238,520.4537,579.2137,944.2257,957.9388,091.4416,616.7156,489.696,189.1278,122.1657,583.7076,773.6867,4947,256
Belastingschulden 1,6703511,4131,2721,059474622355230892871213211525734061971614144364371891,3595199474201,379875.3991,281.351571.387988.068534.7771,103.385441.4091,832.0861,178.7981,185.586408.912974.308624.15300
Uitgestelde opbrengsten 1,7815131,6221,5801,1776243240003552493782506385182402684896074912851,4556911,0325411,4511,045.6751,398.804655.0881,033.658702.6671,190.955534.0771,895.9131,312.2861,407.464471.1961,021.956704.98800
Overige kortlopende verplichtingen 1,8601,7921,7911,9722,0201,6672,0481,7921,5031,3421,0049079911,1621,1817747346768897007407535686016086581,0401,060.0421,491.61,605.5511,727.984601.085544.812612.933516.498678.107379.838580.376403.024271.1271,032571
Totaal kortlopende verplichtingen 22,64619,41619,48418,72920,25120,84818,50118,23813,89312,31812,1689,7358,54010,13511,13712,51113,47414,20712,18511,88310,0079,39410,53212,40512,00610,12513,32513,273.25713,037.53611,281.37510,962.67910,095.71610,420.5279,965.0339,750.2349,186.6998,594.0579,731.3929,512.5188,240.0778,8978,245
Langlopende verplichtingen:
Langetermijnschulden 32,95338,33332,04434,18932,08433,00533,67233,02133,93327,30626,41127,85626,26824,26428,02032,13533,60832,41432,61832,62631,00033,01133,15637,94138,63535,69625,72922,566.31825,393.6327,999.18430,741.5229,972.91424,215.47323,456.05121,899.24617,820.04917,921.78614,727.5239,769.2127,324.215,1976,450
Uitgestelde opbrengsten niet-vlottend 00000032400000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000-32400000000000000000000000000000000000
Overige niet-vlottende verplichtingen 1,1361,0619916866946886726356346506546966706637278658868768698639649659671,1351,1581,022818752.913815.944896.562884.124887.977671.095661628.113593.572611.565650.587529.372418.878442426
Totaal niet-vlottende verplichtingen 34,08939,39433,03534,87532,77833,69334,34433,65634,56727,95627,06528,55226,93824,92728,74733,00034,49433,29033,48733,48931,96433,97634,12339,07639,79336,71826,54723,319.23126,209.57428,895.74631,625.64430,860.89124,886.56824,117.05122,527.35918,413.62118,533.35115,378.1110,298.5847,743.0885,6396,876
Totaal passiva 56,73358,80852,51753,60453,02954,54152,84551,89448,46040,27439,23338,28735,47835,06239,88445,51147,96847,49745,67245,37241,97143,37044,65551,48151,79946,84339,87236,592.48839,247.1140,177.12142,588.32340,956.60735,307.09534,082.08432,277.59327,600.3227,127.40825,109.50219,811.10215,983.16514,53615,121
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000
Gewone aandelen 2,5522,5522,5522,5522,5522,5522,5522,5522,5522,5522,5522,5522,5522,5522,5522,5522,5522,5522,5522,5522,5522,5522,5522,5522,5522,5492,5492,549.6092,549.6092,549.6092,549.6092,549.6092,549.6092,547.7611,586.931,584.411,584.411,584.341,584.341,582.9751,36798
Ingehouden winsten 24,78722,37423,20722,60021,48320,40320,02719,48019,05018,57918,82718,62218,28817,89917,79017,15817,52517,44317,91417,73817,13216,61116,95615,62015,01014,43614,20813,363.65512,156.96510,982.34410,442.74110,252.1389,291.3598,326.6317,869.1516,836.9485,962.9095,071.5964,673.5234,230.7853,6373,338
Overige gereserveerde algehele resultaten 929292929292929292929292924,727878787122122123123118122124125108111112113999386795649423411220
Overige totale aandeelhoudersvermogen 2,0581,9931,9931,9921,9921,9321,9321,9321,9321,9322,0742,1752,175-2,4662,1742,1742,1742,1742,2522,4742,4752,4752,4752,4742,4742,4712,4722,471.892,471.482,471.6432,471.6832,471.7022,471.8382,469.6211,508.8821,506.5041,507.4021,506.341,506.341,503.9751,29021
Totaal eigen vermogen van aandeelhouders 29,48927,01127,84427,23626,11924,97924,60324,05623,62623,15523,54523,44123,10722,71222,60321,97122,33822,29122,84022,88722,28221,75622,10520,77020,16119,56419,34018,497.15417,291.05416,102.59615,557.03315,359.44914,391.80613,400.01311,013.9639,969.8629,088.7218,163.2767,765.2037,319.7356,2963,457
Totaal eigen vermogen 29,48927,01127,84427,23626,11924,97924,60324,05623,62623,15523,54523,44123,10722,71222,60321,97122,33822,29122,84022,88722,28221,75622,10520,77020,16119,56419,34018,497.15417,291.05416,102.59615,557.03315,359.44914,391.80613,400.01311,013.9639,969.8629,088.7218,163.2767,765.2037,319.7356,2963,457
Totaal passiva en aandeelhoudersvermogen 86,22285,81980,36180,84079,14879,52077,44875,95072,08663,42962,77861,72858,58557,77462,48767,48270,30669,78868,51268,25964,25365,12666,76072,25171,96066,40759,21255,089.64256,538.16456,279.71758,145.35656,316.05649,698.90147,482.09743,291.55637,570.18236,216.12933,272.77827,576.30523,302.920,83218,578