Powertech Industrial Co., Ltd.
TWSE:3296.TW
27.25 (TWD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 401.097 | 382.694 | 386.837 | 391.925 | 429.703 | 305.415 | 363.131 | 588.566 | 735.778 | 745.659 | 488.53 | 724.719 | 956.861 | 879.453 | 633.121 | 767.554 | 744.828 | 686.851 | 313.15 | 698.101 | 697.667 | 827.11 | 590.449 | 919.979 | 899.195 | 862.054 | 459.512 | 798.221 | 811.782 | 644.228 | 604.398 | 842.713 | 798.111 | 718.326 | 534.825 | 789.58 | 772.108 | 608.426 | 526.759 | 908.951 | 834.66 | 663.068 | 541.918 | 668.694 | 661.364 | 708.348 | 514.182 | 732.282 | 857.547 | 955.178 | 900.339 | 1,090.795 | 810.377 | 803.462 | 565.521 | 797.002 | 1,165.578 | 1,089.301 | 821.318 |
| Kosten van de omzet
| 313.757 | 291.66 | 319.12 | 323.915 | 327.65 | 267.333 | 300.446 | 458.299 | 623.083 | 654.898 | 449.418 | 661.194 | 886.393 | 784.517 | 576.268 | 652.112 | 613.896 | 558.808 | 284.601 | 563.443 | 575.98 | 672.942 | 497.948 | 744.623 | 743.79 | 756.134 | 421.174 | 660.802 | 684.52 | 543.059 | 501.809 | 667.315 | 648.82 | 589.376 | 439.001 | 629.606 | 638.765 | 525.039 | 449.604 | 740.311 | 698.065 | 545.193 | 491.129 | 574.22 | 565.577 | 621.488 | 464.512 | 637.231 | 717.193 | 825.101 | 739.738 | 927.94 | 809.367 | 714.712 | 521.839 | 631.822 | 972.193 | 897.312 | 664.585 |
| Brutowinst
| 87.34 | 91.034 | 67.717 | 68.01 | 102.053 | 38.082 | 62.685 | 130.267 | 112.695 | 90.761 | 39.112 | 63.525 | 70.468 | 94.936 | 56.853 | 115.442 | 130.932 | 128.043 | 28.549 | 134.658 | 121.687 | 154.168 | 92.501 | 175.356 | 155.405 | 105.92 | 38.338 | 137.419 | 127.262 | 101.169 | 102.589 | 175.398 | 149.291 | 128.95 | 95.824 | 159.974 | 133.343 | 83.387 | 77.155 | 168.64 | 136.595 | 117.875 | 50.789 | 94.474 | 95.787 | 86.86 | 49.67 | 95.051 | 140.354 | 130.077 | 160.601 | 162.855 | 1.01 | 88.75 | 43.682 | 165.18 | 193.385 | 191.989 | 156.733 |
| Brutowinstmarge
| 0.218 | 0.238 | 0.175 | 0.174 | 0.237 | 0.125 | 0.173 | 0.221 | 0.153 | 0.122 | 0.08 | 0.088 | 0.074 | 0.108 | 0.09 | 0.15 | 0.176 | 0.186 | 0.091 | 0.193 | 0.174 | 0.186 | 0.157 | 0.191 | 0.173 | 0.123 | 0.083 | 0.172 | 0.157 | 0.157 | 0.17 | 0.208 | 0.187 | 0.18 | 0.179 | 0.203 | 0.173 | 0.137 | 0.146 | 0.186 | 0.164 | 0.178 | 0.094 | 0.141 | 0.145 | 0.123 | 0.097 | 0.13 | 0.164 | 0.136 | 0.178 | 0.149 | 0.001 | 0.11 | 0.077 | 0.207 | 0.166 | 0.176 | 0.191 |
| Onderzoek- en ontwikkelingskosten
| 20.333 | 17.262 | 19.363 | 20.607 | 21.747 | 20.903 | 20.885 | 25.032 | 26.679 | 27.127 | 25.918 | 28.459 | 27.985 | 30.032 | 33.386 | 29.152 | 28.923 | 31.382 | 26.613 | 28.818 | 34.144 | 34.187 | 31.835 | 36.748 | 35.149 | 41.651 | 32.585 | 35.757 | 38.305 | 38.21 | 34.02 | 41.353 | 38.273 | 37.31 | 41.156 | 43.985 | 42.145 | 40.472 | 36.897 | 47.344 | 44.586 | 45.512 | 42.422 | 44.025 | 40.944 | 42.498 | 40.378 | 38.581 | 38.202 | 38.868 | 32.895 | 37.61 | 40.955 | 38.586 | 33.514 | 40.637 | 41.568 | 46.741 | 43.541 |
| Algemene en administratieve kosten
| 50.545 | 62.487 | 64.425 | 64.49 | 69.503 | 59.306 | 52.351 | 72.033 | 66.639 | 54.303 | 52.262 | 57.045 | 54.5 | 52.434 | 56.279 | 49.041 | 46.938 | 45.754 | 43.105 | 45.001 | 43.185 | 43.491 | 40.519 | 46.755 | 45.57 | 44.119 | 41.157 | 36.823 | 42.066 | 40.085 | 42.338 | 47.496 | 40.429 | 45.049 | 46.114 | 45.303 | 45.278 | 43.905 | 42.4 | 47.424 | 43.738 | 43.693 | 42.641 | 43.96 | 46.457 | 44.315 | 38.116 | 44.716 | 63.436 | 43.401 | 45.204 | 45.369 | 43.815 | 43.934 | 44.047 | 44.987 | 54.777 | 51.768 | 46.048 |
| Verkoop- en marketingkosten
| 14.041 | 14.487 | 14.118 | 13.783 | 14.073 | 13.009 | 14.296 | 20.786 | 27.25 | 30.526 | 21.167 | 28.57 | 28.786 | 23.702 | 21.952 | 15.456 | 19.429 | 17.494 | 19.677 | 35.572 | 21.043 | 35.563 | 26.359 | 22.296 | 29.409 | 30.12 | 23.689 | 28.379 | 30.339 | 24.03 | 25.195 | 28.499 | 28.573 | 25.164 | 26.22 | 28.506 | 30.978 | 28.018 | 24.007 | 33.068 | 36.416 | 24.732 | 20.68 | 29.046 | 26.521 | 28.896 | 20.474 | 29.497 | 14.298 | 37.427 | 20.695 | 43.278 | 29.296 | 28.155 | 20.326 | 34.793 | 34.611 | 35.803 | 26.186 |
| Verkoop-, algemene en administratieve kosten
| 64.586 | 76.974 | 58.058 | 58.449 | 83.576 | 72.315 | 66.647 | 92.819 | 93.889 | 84.829 | 73.429 | 85.615 | 83.286 | 76.136 | 78.231 | 64.497 | 66.367 | 63.248 | 62.782 | 80.573 | 64.228 | 79.054 | 66.878 | 69.051 | 74.979 | 74.239 | 64.846 | 65.202 | 72.405 | 64.115 | 67.533 | 75.995 | 69.002 | 70.213 | 72.334 | 73.809 | 76.256 | 71.923 | 66.407 | 80.492 | 80.154 | 68.425 | 63.321 | 73.006 | 72.978 | 73.211 | 58.59 | 74.213 | 77.734 | 80.828 | 65.899 | 88.647 | 73.111 | 72.089 | 64.373 | 79.78 | 89.388 | 87.571 | 72.234 |
| Overige kosten
| 2.421 | -3.202 | 16.851 | 3.536 | 10.467 | 25.609 | -7.415 | -9.999 | 60.128 | 43.157 | -2.136 | -17.874 | 15.989 | 2.591 | 15.821 | 0.837 | -19.223 | 14.269 | 13.998 | -12.886 | -27.629 | 10.977 | -5.363 | 19.755 | 19.597 | 20.176 | -3.574 | -9.84 | -2.283 | -1.968 | -22.434 | 40.118 | -6.416 | 17.222 | -9.471 | -10.391 | 25.908 | 1.849 | -5.79 | 11.753 | 20.161 | -1.603 | 24.097 | 12.992 | 10.834 | 15.567 | 17.889 | -3.38 | 12.841 | 36.322 | 4.096 | -30.786 | 35.756 | -4.03 | 26.454 | -54.581 | 18.815 | 14.787 | 29.192 |
| Bedrijfskosten
| 87.34 | 91.034 | 77.421 | 79.056 | 105.323 | 93.218 | 87.532 | 117.851 | 120.568 | 111.956 | 99.347 | 114.074 | 111.271 | 106.168 | 111.617 | 93.649 | 95.29 | 94.63 | 89.395 | 109.391 | 98.372 | 113.241 | 98.713 | 105.799 | 110.128 | 115.89 | 97.431 | 100.959 | 110.71 | 102.325 | 101.553 | 117.348 | 107.275 | 107.523 | 113.49 | 117.794 | 118.401 | 112.395 | 103.304 | 127.836 | 124.74 | 113.937 | 105.743 | 117.031 | 113.922 | 115.709 | 98.968 | 112.794 | 115.936 | 119.696 | 98.794 | 126.257 | 114.066 | 110.675 | 97.887 | 120.417 | 130.956 | 134.312 | 115.775 |
| Bedrijfsresultaat
| 2.421 | -3.488 | -9.704 | -11.046 | 10.023 | -27.298 | -30.555 | 3.303 | 52.524 | 22.151 | -62.218 | -71.783 | -40.803 | -11.232 | -54.764 | 21.793 | 35.642 | 33.413 | -60.846 | 25.267 | 23.315 | 40.927 | -6.212 | 69.557 | 45.277 | -9.97 | -59.093 | 36.46 | 16.552 | -1.156 | 1.036 | 58.05 | 42.016 | 21.427 | -17.666 | 42.18 | 14.942 | -29.008 | -26.149 | 40.804 | 11.855 | 3.938 | -54.954 | -22.557 | -18.135 | -28.849 | -49.298 | -17.743 | 24.418 | 10.381 | 61.807 | 36.598 | -113.056 | -21.925 | -54.205 | 44.763 | 62.429 | 57.677 | 40.958 |
| Bedrijfsresultaat ratio
| 0.006 | -0.009 | -0.025 | -0.028 | 0.023 | -0.089 | -0.084 | 0.006 | 0.071 | 0.03 | -0.127 | -0.099 | -0.043 | -0.013 | -0.086 | 0.028 | 0.048 | 0.049 | -0.194 | 0.036 | 0.033 | 0.049 | -0.011 | 0.076 | 0.05 | -0.012 | -0.129 | 0.046 | 0.02 | -0.002 | 0.002 | 0.069 | 0.053 | 0.03 | -0.033 | 0.053 | 0.019 | -0.048 | -0.05 | 0.045 | 0.014 | 0.006 | -0.101 | -0.034 | -0.027 | -0.041 | -0.096 | -0.024 | 0.028 | 0.011 | 0.069 | 0.034 | -0.14 | -0.027 | -0.096 | 0.056 | 0.054 | 0.053 | 0.05 |
| Totaal overige inkomsten en kosten netto
| -5.837 | 6.571 | 14.616 | 3.397 | -6.32 | 13.039 | -13.846 | -23.44 | 34.482 | -7.706 | -6.914 | -27.589 | 10.245 | -1.347 | 14.073 | 1.675 | -18.104 | 12.364 | 12.511 | -21.021 | -26.065 | 6.439 | -6.756 | 11.21 | 33.162 | 18.432 | 2.211 | -11.046 | -2.756 | -2.246 | -22.692 | 40.051 | -6.558 | 17.222 | -9.471 | -10.391 | 25.902 | 1.849 | -5.79 | 11.753 | 20.161 | -1.603 | 24.096 | 12.992 | 10.834 | 15.567 | 17.889 | 0.934 | 12.015 | 35.259 | -3.064 | -26.74 | 46.81 | 2.761 | 31.742 | -70.315 | 7.61 | 18.856 | 21.422 |
| Inkomen voor belasting
| -3.416 | 3.083 | 4.912 | -7.649 | 3.745 | -42.097 | -44.401 | -20.137 | 26.609 | 14.445 | -67.149 | -78.138 | -30.558 | -12.579 | -40.691 | 23.468 | 17.538 | 46.562 | -48.327 | 4.246 | -2.742 | 47.366 | -12.968 | 80.767 | 78.439 | 8.462 | -56.882 | 25.414 | 13.796 | -3.402 | -21.656 | 98.101 | 35.458 | 38.649 | -27.137 | 31.789 | 40.844 | -27.159 | -31.939 | 52.557 | 32.016 | 2.335 | -30.858 | -9.565 | -7.301 | -13.282 | -31.409 | -16.809 | 36.433 | 45.64 | 58.743 | 9.858 | -66.246 | -19.164 | -22.463 | -25.552 | 70.039 | 76.533 | 62.38 |
| Inkomen voor belasting ratio
| -0.009 | 0.008 | 0.013 | -0.02 | 0.009 | -0.138 | -0.122 | -0.034 | 0.036 | 0.019 | -0.137 | -0.108 | -0.032 | -0.014 | -0.064 | 0.031 | 0.024 | 0.068 | -0.154 | 0.006 | -0.004 | 0.057 | -0.022 | 0.088 | 0.087 | 0.01 | -0.124 | 0.032 | 0.017 | -0.005 | -0.036 | 0.116 | 0.044 | 0.054 | -0.051 | 0.04 | 0.053 | -0.045 | -0.061 | 0.058 | 0.038 | 0.004 | -0.057 | -0.014 | -0.011 | -0.019 | -0.061 | -0.023 | 0.042 | 0.048 | 0.065 | 0.009 | -0.082 | -0.024 | -0.04 | -0.032 | 0.06 | 0.07 | 0.076 |
| Belastingkosten
| 0.746 | 1.841 | 1.096 | -1.785 | 42.276 | -0.92 | 7.505 | 20.361 | 6.486 | 0.19 | 5.735 | 2.197 | 0.028 | 0.156 | -6.094 | 8.131 | 2.326 | -1.845 | 0.02 | 5.673 | -0.04 | 4.504 | -0.272 | 11.03 | 3.865 | -3.357 | 0.088 | 14.197 | -2.599 | -2.509 | 0.099 | 9.479 | 5.167 | 0.262 | 0.26 | 3.566 | 0.003 | 0.596 | 0.011 | 13.581 | 20.161 | 0.986 | 0.134 | -2.876 | 0.671 | 4.894 | 17.889 | -16.862 | -3.275 | 59.11 | -0.598 | -11.548 | 25.368 | 16.381 | 4.385 | -4.086 | 10.09 | 13.622 | 2.246 |
| Nettowinst
| -4.162 | 1.242 | 3.816 | -5.864 | 3.745 | -41.177 | -51.906 | -40.498 | 20.123 | 14.255 | -72.884 | -80.365 | -30.629 | -12.725 | -34.597 | 15.297 | 7.118 | 48.407 | -48.347 | -1.427 | -2.702 | 42.862 | -12.696 | 69.737 | 74.574 | 11.819 | -56.97 | 11.217 | 13.796 | -0.893 | -21.755 | 88.622 | 30.291 | 38.387 | -27.397 | 28.223 | 40.841 | -27.755 | -31.95 | 38.976 | 32.016 | 1.349 | -30.992 | -6.689 | -7.972 | -18.176 | -31.409 | 0.053 | 39.708 | -13.47 | 59.341 | 21.406 | -91.614 | -35.545 | -26.848 | -21.466 | 59.949 | 62.911 | 60.134 |
| Nettowinstmarge
| -0.01 | 0.003 | 0.01 | -0.015 | 0.009 | -0.135 | -0.143 | -0.069 | 0.027 | 0.019 | -0.149 | -0.111 | -0.032 | -0.014 | -0.055 | 0.02 | 0.01 | 0.07 | -0.154 | -0.002 | -0.004 | 0.052 | -0.022 | 0.076 | 0.083 | 0.014 | -0.124 | 0.014 | 0.017 | -0.001 | -0.036 | 0.105 | 0.038 | 0.053 | -0.051 | 0.036 | 0.053 | -0.046 | -0.061 | 0.043 | 0.038 | 0.002 | -0.057 | -0.01 | -0.012 | -0.026 | -0.061 | 0 | 0.046 | -0.014 | 0.066 | 0.02 | -0.113 | -0.044 | -0.047 | -0.027 | 0.051 | 0.058 | 0.073 |
| WPA (Winst Per Aandeel)
| -0.04 | 0.01 | 0.039 | -0.061 | 0.039 | -0.43 | -0.54 | -0.42 | 0.21 | 0.15 | -0.75 | -1 | -0.32 | -0.13 | -0.36 | 0.15 | 0.07 | 0.5 | -0.49 | -0.016 | -0.03 | 0.44 | -0.13 | 0.71 | 0.76 | 0.12 | -0.58 | 0.11 | 0.14 | -0.01 | -0.22 | 0.85 | 0.29 | 0.35 | -0.25 | 0.26 | 0.37 | -0.25 | -0.29 | 0.35 | 0.29 | 0.01 | -0.28 | -0.06 | -0.072 | -0.16 | -0.28 | 0.001 | 0.36 | -0.12 | 0.48 | 0.19 | -0.82 | -0.32 | -0.24 | -0.19 | 0.54 | 0.57 | 0.55 |
| Verwaterde WPA
| -0.04 | 0.01 | 0.039 | -0.061 | 0.039 | -0.43 | -0.54 | -0.42 | 0.21 | 0.15 | -0.75 | -1 | -0.32 | -0.13 | -0.36 | 0.15 | 0.07 | 0.5 | -0.49 | -0.016 | -0.03 | 0.44 | -0.13 | 0.71 | 0.76 | 0.12 | -0.58 | 0.11 | 0.14 | -0.01 | -0.22 | 0.85 | 0.29 | 0.35 | -0.25 | 0.26 | 0.37 | -0.25 | -0.29 | 0.35 | 0.29 | 0.01 | -0.28 | -0.059 | -0.07 | -0.16 | -0.28 | 0.001 | 0.35 | -0.12 | 0.47 | 0.19 | -0.82 | -0.32 | -0.24 | -0.19 | 0.54 | 0.57 | 0.53 |
| EBITDA
| 37.304 | 49.457 | 51.13 | 39.098 | 51.521 | 5.781 | 3.913 | 27.716 | 72.661 | 57.706 | -28.246 | -39.991 | 6.02 | 14.879 | -14.56 | 46.036 | 38.312 | 73.076 | -24.394 | 35.659 | 23.247 | 71.796 | 9.822 | 95.367 | 92.353 | 24.704 | -37.218 | 44.487 | 32.074 | 13.518 | -3.323 | 120.56 | 55.255 | 59.996 | -2.093 | 57.06 | 66.945 | -5.778 | -9.373 | 78.009 | 55.483 | 27.088 | -7.322 | 16.534 | 24.17 | 19.158 | -1.565 | 2.764 | 75.057 | 73.619 | 98.908 | 31.466 | -30.527 | 10.403 | 4.167 | 2.503 | 98.762 | 104.044 | 88.522 |
| EBITDA ratio
| 0.093 | 0.129 | 0.081 | 0.078 | 0.122 | 0.048 | 0.031 | 0.076 | 0.125 | 0.08 | -0.059 | -0.05 | 0.006 | 0.019 | -0.022 | 0.06 | 0.052 | 0.1 | -0.081 | 0.038 | 0.024 | 0.09 | 0.016 | 0.103 | 0.091 | 0.03 | -0.097 | 0.056 | 0.04 | 0.022 | -0.005 | 0.143 | 0.069 | 0.06 | -0.004 | 0.072 | 0.086 | -0.006 | -0.018 | 0.086 | 0.066 | 0.041 | -0.014 | 0.025 | 0.037 | 0.027 | -0.003 | 0.003 | 0.093 | 0.077 | 0.11 | 0.02 | -0.071 | 0.026 | 0.014 | -0.006 | 0.089 | 0.096 | 0.103 |