Iida Group Holdings Co., Ltd.
TSE:3291.T
2193.5 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 10,022 | 6,008 | 9,693 | 17,338 | 18,349 | 9,832 | 19,814 | 44,356 | 32,599 | 31,742 | 36,023 | 44,157 | 40,278 | 34,824 | 33,586 | 35,093 | 16,182 | 15,658 | 17,982 | 26,014 | 19,112 | 24,154 | 23,401 | 23,313 | 23,255 | 24,569 | 23,562 | 26,981 | 25,204 | 27,827 | 25,536 | 30,618 | 26,897 | 25,611 | 29,627 | 15,995 | 20,334 | 8,816 | 7,398 | 6,826 | 5,550 | 8,999 | 6,289 | 5,898 | 4,161 | 4,792 | 4,065 | 3,777 |
Afschrijvingen & Amortisatie
| 0 | 4,168 | 4,059 | 3,959 | 3,858 | 4,523 | 5,197 | 3,379 | 3,282 | 2,803 | 2,736 | 2,741 | 2,783 | 2,547 | 2,549 | 2,456 | 2,388 | 2,748 | 2,247 | 1,841 | 1,969 | 857 | 790 | 781 | 734 | 686 | 676 | 682 | 663 | 640 | 616 | 679 | 615 | 694 | -3,881 | 5,237 | 647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 75,598 | -41,771 | -35,963 | -53,654 | 38,104 | -54,638 | -41,680 | -59,995 | -23,584 | -55,736 | -26,193 | -11,001 | 25,591 | 55,622 | 122,179 | 6,218 | 84,196 | -43,740 | -34,067 | -56,836 | 43,796 | -30,640 | -23,374 | -16,753 | 40,332 | -39,721 | -20,602 | -29,654 | 17,976 | -46,319 | -29,459 | -50,735 | 31,836 | -31,096 | -11,452 | 3,238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -1,953 | 88 | 1,987 | 6,048 | -758 | 3,953 | 4,192 | 3,145 | 195 | 1,048 | -1,032 | 2,185 | 50 | 964 | 3,424 | 1,036 | -5,027 | 2,870 | -5,686 | 3,336 | -4,369 | 973 | 879 | 2,716 | -5,165 | -355 | 1,193 | 6,320 | -7,302 | -1,732 | 234 | -1,820 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 65,460 | -45,869 | -31,508 | -55,329 | 33,750 | -57,064 | -52,113 | -64,978 | -27,107 | -57,689 | -31,743 | -16,572 | 22,028 | 60,570 | 137,422 | 12,651 | 80,292 | -51,295 | -26,291 | -55,232 | 39,332 | -36,567 | -26,236 | -12,017 | 44,364 | -42,649 | -17,817 | -38,744 | 17,383 | -48,378 | -25,226 | -41,696 | 26,662 | -39,957 | -6,892 | 17,923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 913 | 3,965 | -9,539 | -9,438 | 5,028 | 550 | 7,325 | 18 | 5,069 | 10,729 | 6,582 | 3,386 | 3,513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 11,178 | 45 | 3,097 | 5,065 | 84 | -2,077 | -1,084 | 1,820 | 3,523 | 1,953 | 5,550 | 5,571 | 3,563 | -4,948 | -15,243 | -6,433 | 3,904 | 7,555 | -7,776 | -1,604 | 4,464 | 5,927 | 2,862 | -4,736 | -4,032 | 2,928 | -2,785 | 9,090 | 593 | 2,059 | -4,233 | -9,039 | 5,174 | 8,861 | -4,560 | -14,685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -10,022 | -52,646 | -12,176 | 2,470 | -21,823 | 13,223 | -23,750 | -2,824 | -48,419 | 5,052 | -9,258 | -2,120 | -37,308 | 3,279 | -12,659 | 8,449 | -15,322 | 10,823 | -18,624 | 5,868 | -17,799 | 4,724 | -17,356 | 8,507 | -19,611 | 2,152 | -19,801 | 1,057 | -19,187 | 1,137 | -17,166 | 1,395 | -19,873 | 3,599 | -13,922 | 2,523 | -15,033 | -8,816 | -7,398 | -6,826 | -5,550 | -8,999 | -6,289 | -5,898 | -4,161 | -4,792 | -4,065 | -3,777 |
Kasstroom uit Operationele Activiteiten
| 0 | 89,212 | -40,195 | -12,196 | -53,270 | 65,682 | -53,377 | 3,231 | -72,533 | 16,013 | -26,235 | 18,585 | -5,248 | 66,241 | 79,098 | 168,177 | 9,466 | 113,425 | -42,135 | -344 | -53,554 | 73,531 | -23,805 | 9,227 | -12,375 | 67,739 | -35,284 | 8,118 | -22,974 | 47,580 | -37,333 | 3,233 | -43,096 | 61,740 | -19,272 | 12,303 | 9,186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -5,495 | -3,455 | -3,134 | -5,547 | -5,220 | -9,852 | -8,645 | -12,893 | -5,361 | -4,176 | -1,817 | -3,743 | 1,245 | -2,468 | -2,610 | -2,990 | -5,525 | -8,006 | -3,051 | -3,756 | -7,293 | -6,274 | -2,743 | -6,259 | -1,859 | -1,440 | -3,740 | -1,699 | -2,328 | -2,330 | -1,282 | -3,450 | -2,259 | -1,161 | -719 | -2,144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 1,226 | 377 | -2,053 | -200 | -4,013 | 172 | 75 | 2,338 | -1,731 | 322 | -479 | -1,354 | -2,183 | 8 | 1,325 | -602 | -898 | -10,385 | -2,923 | -477 | -143 | 77 | -2,456 | -325 | -901 | -3,199 | -46 | -263 | 1,604 | -870 | -381 | 107 | -1,057 | 9,090 | -10,371 | -151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -79 | -140 | -190 | -754 | -190 | -691 | -1,441 | -2,846 | -2,938 | -159 | -1,922 | -979 | -1,380 | -930 | -2,870 | -2,287 | -912 | -1,503 | -1,089 | -370 | -649 | -3,035 | -5,249 | -2,119 | -3,037 | -4,063 | -1,349 | -7,350 | -1,561 | -4,614 | -1,755 | -1,950 | -843 | -2,938 | 1,046 | -1,246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 1,006 | 209 | 240 | 777 | 79 | 819 | 218 | 1,285 | 874 | 1,183 | 523 | 807 | 1,074 | 1,731 | 438 | 500 | 272 | 1,670 | 5,330 | 870 | 1,450 | 3,970 | 3,387 | 7,250 | 1,261 | 2,930 | 1,203 | 2,250 | 535 | 2,930 | 1,224 | 810 | 209 | 4,131 | -1,154 | 1,154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -1,496 | 493 | 527 | -101 | 668 | -568 | 140 | 1,319 | -5,370 | -470 | 150 | 183 | 102 | 183 | 215 | 95 | 114 | 25 | 222 | 148 | 195 | 70 | -35 | 138 | 537 | 134 | 61 | -89 | -121 | 45 | -32 | 92 | -3 | -335 | 409 | 193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 0 | -4,837 | -2,516 | -4,610 | -5,825 | -8,676 | -10,120 | -9,653 | -10,797 | -12,795 | -3,300 | -3,545 | -5,086 | -1,142 | -1,476 | -3,502 | -5,284 | -6,949 | -18,199 | -1,511 | -3,585 | -6,440 | -5,192 | -7,096 | -1,315 | -3,999 | -5,638 | -3,871 | -7,062 | -1,871 | -4,839 | -2,226 | -4,391 | -3,953 | 8,787 | -10,789 | -2,194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -23,015 | -392 | -437 | -439 | -3,662 | -8,340 | -180 | -3,205 | -4,350 | -467 | -665 | -1,388 | -531 | -408 | -564 | -31,222 | -571 | -438 | -1,656 | -531 | -701 | -583 | -848 | -932 | -537 | -1,177 | -1,119 | -1,766 | -47,583 | -5,500 | -10,008 | -11,790 | -10,043 | -14,615 | -660 | -14,895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 1,496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -4,602 | -5,001 | -5,001 | 4 | -5,004 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -10 | -12,607 | -78 | -12,620 | -10 | -12,866 | -83 | -12,894 | -11 | -12,966 | -188 | -12,211 | -7 | -8,933 | -71 | -8,872 | -3 | -8,933 | -69 | -8,871 | -13 | -8,926 | -71 | -8,576 | -18 | -8,641 | -116 | -8,819 | -7 | -6,623 | -61 | -6,568 | -7 | -5,469 | -68 | -5,409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | -804 | 40,063 | 15,304 | 26,761 | -21,923 | 21,904 | -14,104 | 21,056 | 25,265 | 17,637 | -317 | 22,172 | -11,569 | -36,520 | -73,114 | 24,450 | 18,002 | 29,081 | 20,635 | 13,450 | 58,290 | 432 | -17,402 | 1,137 | 15,336 | 36,235 | -12,689 | 14,303 | 54,667 | 69,311 | 10,257 | 27,861 | 1,178 | 15,987 | 6,055 | 18,830 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | -25,094 | 27,064 | 14,789 | 10,596 | -23,252 | 12,377 | -14,363 | -47 | 20,904 | 4,204 | -1,170 | 8,573 | -12,107 | -45,861 | -73,749 | -15,644 | 17,428 | 19,710 | 18,910 | 4,048 | 57,576 | -9,077 | -18,321 | -8,371 | 14,781 | 26,417 | -13,924 | 3,718 | 7,077 | 57,188 | 188 | 9,503 | -8,872 | -4,097 | 5,327 | -1,474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 45 | -39 | 45 | 39 | -6 | 2,986 | -1,537 | 514 | -147 | 61 | -11 | -6 | 45 | 20 | 9 | 39 | -20 | 2 | 2 | -2 | 1 | 0 | 0 | -1 | -1 | 2 | -2 | 3 | 13 | 2 | -31 | -1 | 177 | 854 | -854 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | 58,482 | -15,686 | -1,974 | -48,459 | 33,748 | -48,134 | -22,322 | -82,864 | 23,975 | -25,270 | 13,861 | -1,769 | 53,036 | 31,781 | 90,935 | -11,423 | 123,886 | -40,622 | 17,055 | -53,094 | 124,668 | -38,074 | -16,190 | -22,062 | 78,520 | -14,503 | -9,679 | -26,315 | 52,798 | 15,019 | 1,164 | -37,987 | 49,094 | -13,728 | 5,987 | 5,517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 0 | 433,097 | 373,770 | 389,456 | 391,430 | 439,889 | 406,141 | 454,275 | 476,597 | 559,461 | 535,486 | 560,756 | 546,895 | 548,664 | 495,628 | 463,847 | 372,912 | 384,335 | 260,449 | 301,071 | 284,016 | 337,110 | 212,442 | 250,516 | 266,706 | 288,768 | 210,248 | 224,751 | 234,430 | 260,745 | 207,947 | 192,928 | 191,764 | 229,751 | 180,657 | 194,385 | 188,398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |