Iida Group Holdings Co., Ltd.
TSE:3291.T
2193.5 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 404,259 | 433,097 | 374,615 | 390,397 | 392,309 | 440,878 | 407,108 | 455,931 | 478,210 | 561,261 | 537,210 | 562,730 | 548,677 | 550,587 | 496,807 | 466,506 | 375,431 | 387,003 | 262,923 | 303,715 | 291,489 | 344,583 | 220,875 | 260,398 | 271,426 | 298,658 | 265,586 | 234,691 | 244,170 | 265,586 | 212,662 | 197,793 | 196,479 | 233,316 | 182,042 | 198,506 | 191,332 | 187,117 | 129,975 | 124,388 | 106,817 | 97,522 | 29,089 | 24,515 | 21,127 | 24,759 | 21,828 | 30,323 |
Kortetermijnbeleggingen
| 0 | 834 | 5,834 | 4,772 | 4,291 | 6,439 | 6,344 | 5,118 | 8,460 | 4,256 | 3,950 | 3,227 | 3,225 | 2,845 | 3,236 | 3,118 | 3,827 | 3,841 | 4,004 | 3,363 | 2,552 | 1,763 | 2,936 | 2,639 | 2,945 | 2,746 | 1,930 | 2,110 | 2,059 | 1,930 | 1,763 | 1,643 | 1,578 | 1,498 | 0 | 0 | 0 | 476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 404,259 | 433,931 | 380,449 | 395,169 | 396,600 | 447,317 | 413,452 | 461,049 | 486,670 | 565,517 | 541,160 | 565,957 | 551,902 | 553,432 | 500,043 | 469,624 | 379,258 | 390,844 | 266,927 | 307,078 | 294,041 | 346,346 | 223,811 | 263,037 | 274,371 | 301,404 | 267,516 | 236,801 | 246,229 | 267,516 | 214,425 | 199,436 | 198,057 | 234,814 | 182,042 | 198,506 | 191,332 | 187,117 | 129,975 | 124,388 | 106,817 | 97,522 | 29,089 | 24,515 | 21,127 | 24,759 | 21,828 | 30,323 |
Nettovorderingen
| 19,367 | 26,682 | 30,330 | 30,735 | 38,520 | 43,664 | 41,162 | 41,702 | 60,222 | 59,137 | 47,126 | 52,385 | 55,206 | 54,599 | 45,714 | 45,498 | 57,936 | 58,289 | 46,149 | 47,639 | 52,476 | 52,524 | 40,452 | 40,166 | 51,630 | 48,824 | 39,685 | 32,011 | 33,051 | 39,685 | 33,446 | 30,424 | 30,443 | 28,261 | 0 | 0 | 0 | 26,637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 833,001 | 818,356 | 884,543 | 839,779 | 810,762 | 757,127 | 793,126 | 736,948 | 680,908 | 615,053 | 584,314 | 526,647 | 494,955 | 478,492 | 497,201 | 557,582 | 695,033 | 709,240 | 788,574 | 732,497 | 707,215 | 649,621 | 688,992 | 652,425 | 626,190 | 615,792 | 558,853 | 615,273 | 597,642 | 558,853 | 576,229 | 527,678 | 502,487 | 460,794 | 483,848 | 443,237 | 436,470 | 454,272 | 544,342 | 554,937 | 572,281 | 542,340 | 209,970 | 192,821 | 172,950 | 143,056 | 136,956 | 117,809 |
Overige vlottende activa
| 27,880 | 19,583 | 15,460 | 15,792 | 18,895 | 22,762 | 24,699 | 25,623 | 20,373 | 22,298 | 15,604 | 13,684 | 11,501 | 9,923 | 9,271 | 8,012 | 7,710 | 12,162 | 13,931 | 11,516 | 11,576 | 13,912 | 10,635 | 9,973 | 10,556 | 9,628 | 12,955 | 9,566 | 12,808 | 12,955 | 9,051 | 8,037 | 10,855 | 10,660 | 47,672 | 45,406 | 47,133 | 11,247 | 32,218 | 32,018 | 30,719 | 31,543 | 7,223 | 6,276 | 6,254 | 6,087 | 4,776 | 4,618 |
Totaal vlottende activa
| 1,284,507 | 1,298,552 | 1,310,782 | 1,281,475 | 1,264,777 | 1,270,870 | 1,272,439 | 1,265,322 | 1,248,173 | 1,262,005 | 1,188,204 | 1,158,673 | 1,113,564 | 1,096,446 | 1,052,229 | 1,080,716 | 1,139,937 | 1,170,535 | 1,115,581 | 1,098,730 | 1,065,308 | 1,062,403 | 963,890 | 965,601 | 962,747 | 975,648 | 879,009 | 893,651 | 889,730 | 879,009 | 833,151 | 765,575 | 741,842 | 734,529 | 713,562 | 687,149 | 674,935 | 679,273 | 706,535 | 711,343 | 709,817 | 671,405 | 246,282 | 223,612 | 200,331 | 173,902 | 163,560 | 152,750 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 154,010 | 148,446 | 206,534 | 207,108 | 200,304 | 196,799 | 201,707 | 176,324 | 156,690 | 149,598 | 129,496 | 128,236 | 126,289 | 123,847 | 125,050 | 123,959 | 121,577 | 119,145 | 114,298 | 107,162 | 103,613 | 86,159 | 82,254 | 76,721 | 74,743 | 65,954 | 60,691 | 64,171 | 61,590 | 60,691 | 60,615 | 59,205 | 58,562 | 56,032 | 45,889 | 45,260 | 45,189 | 43,577 | 44,028 | 44,050 | 43,753 | 42,776 | 8,242 | 8,304 | 8,686 | 8,511 | 8,742 | 8,784 |
Goodwill
| 215,697 | 214,832 | 216,088 | 215,637 | 215,637 | 215,637 | 213,994 | 224,268 | 221,709 | 220,222 | 199,776 | 199,776 | 199,776 | 199,776 | 199,776 | 199,776 | 199,776 | 199,776 | 200,317 | 199,230 | 199,230 | 198,509 | 198,509 | 198,509 | 198,509 | 198,278 | 198,288 | 198,283 | 198,285 | 198,288 | 198,290 | 198,293 | 198,295 | 198,297 | 180,330 | 182,868 | 185,405 | 187,943 | 190,480 | 193,018 | 195,556 | 200,325 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 14,479 | 13,973 | 12,377 | 12,486 | 12,591 | 12,763 | 16,272 | 5,206 | 3,683 | 3,829 | 1,798 | 1,807 | 1,832 | 2,100 | 1,844 | 1,738 | 1,705 | 1,750 | 1,789 | 1,817 | 1,603 | 1,583 | 1,531 | 1,559 | 1,599 | 1,630 | 1,140 | 1,261 | 1,152 | 1,140 | 1,083 | 1,120 | 1,116 | 1,164 | 1,079 | 1,083 | 1,039 | 1,009 | 987 | 861 | 864 | 886 | 238 | 250 | 268 | 294 | 320 | 350 |
Goodwill en immateriële activa
| 230,176 | 228,805 | 228,465 | 228,123 | 228,228 | 228,400 | 230,266 | 229,474 | 225,392 | 224,051 | 201,574 | 201,583 | 201,608 | 201,876 | 201,620 | 201,514 | 201,481 | 201,526 | 202,106 | 201,047 | 200,833 | 200,092 | 200,040 | 200,068 | 200,108 | 199,908 | 199,428 | 199,544 | 199,437 | 199,428 | 199,373 | 199,413 | 199,411 | 199,461 | 181,409 | 183,951 | 186,444 | 188,952 | 191,467 | 193,879 | 196,420 | 201,211 | 238 | 250 | 268 | 294 | 320 | 350 |
Langetermijnbeleggingen
| 99,007 | 112,244 | 47,428 | 48,776 | 47,451 | 43,347 | 44,352 | 43,237 | 38,423 | 40,540 | 38,439 | 39,158 | 36,651 | 36,511 | 35,332 | 34,731 | 32,700 | 29,162 | 28,925 | 25,435 | 22,684 | 30,024 | 28,742 | 28,922 | 27,763 | 29,061 | 19,790 | 20,340 | 19,959 | 19,790 | 18,290 | 14,708 | 13,814 | 14,021 | 16,714 | 17,594 | 15,906 | 6,792 | 15,011 | 14,778 | 13,836 | 13,100 | 3,505 | 3,326 | 3,291 | 1,874 | 3,256 | 3,098 |
Belastingvorderingen
| 19,294 | 18,538 | 16,884 | 17,368 | 17,786 | 18,252 | 14,483 | 14,244 | 15,029 | 15,232 | 13,040 | 13,126 | 13,136 | 13,064 | 10,556 | 11,120 | 11,522 | 11,964 | 10,149 | 9,903 | 9,824 | 8,581 | 6,096 | 6,434 | 5,928 | 7,010 | 7,330 | 6,950 | 6,933 | 7,330 | 7,180 | 7,568 | 7,783 | 7,832 | -16,714 | -17,594 | -15,906 | 1,994 | -15,011 | -14,778 | -13,836 | -13,100 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 4 | 4,594 | 8,535 | 5,595 | 5,083 | 7,250 | 7,287 | 6,308 | 8,930 | 4,671 | 4,310 | 3,572 | 3,571 | 3,187 | 3,559 | 3,451 | 4,208 | 4,204 | 4,277 | 3,639 | 2,812 | 1,996 | 3,155 | 2,848 | 3,155 | 2,959 | 2,140 | 2,329 | 2,272 | 2,140 | 1,957 | 1,808 | 1,734 | 1,651 | 16,762 | 17,645 | 15,960 | 6,887 | 15,011 | 14,778 | 13,836 | 13,100 | 2 | 1 | 1 | 1,232 | -12,318 | -12,232 |
Totaal niet-vlottende activa
| 502,491 | 512,627 | 507,846 | 506,970 | 498,852 | 494,048 | 498,095 | 469,587 | 444,464 | 434,092 | 386,859 | 385,675 | 381,255 | 378,485 | 376,117 | 374,775 | 371,488 | 366,001 | 359,755 | 347,186 | 339,766 | 326,852 | 320,287 | 314,993 | 311,697 | 304,892 | 289,379 | 293,334 | 290,191 | 289,379 | 287,415 | 282,702 | 281,304 | 278,997 | 244,060 | 246,856 | 247,593 | 248,202 | 250,506 | 252,707 | 254,009 | 257,087 | 11,987 | 11,881 | 12,246 | 11,911 | 12,318 | 12,232 |
Totaal activa
| 1,786,998 | 1,811,179 | 1,818,629 | 1,788,446 | 1,763,630 | 1,764,918 | 1,770,534 | 1,734,910 | 1,692,638 | 1,696,098 | 1,575,063 | 1,544,348 | 1,494,819 | 1,474,931 | 1,428,347 | 1,455,492 | 1,511,425 | 1,536,537 | 1,475,336 | 1,445,917 | 1,405,075 | 1,389,255 | 1,284,177 | 1,280,594 | 1,274,445 | 1,280,540 | 1,168,389 | 1,186,986 | 1,179,921 | 1,168,389 | 1,120,567 | 1,048,277 | 1,023,146 | 1,013,527 | 957,625 | 934,006 | 922,529 | 927,477 | 957,041 | 964,050 | 963,828 | 928,492 | 258,269 | 235,493 | 212,577 | 185,813 | 175,879 | 164,983 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 121,628 | 134,111 | 133,095 | 129,072 | 138,221 | 148,155 | 143,996 | 144,220 | 136,702 | 134,851 | 128,674 | 118,101 | 111,469 | 108,169 | 105,633 | 111,436 | 130,126 | 138,055 | 128,758 | 124,893 | 127,017 | 129,872 | 120,957 | 115,939 | 113,946 | 120,159 | 116,695 | 115,589 | 119,563 | 116,695 | 110,271 | 106,380 | 110,159 | 117,996 | 104,652 | 95,866 | 100,466 | 115,770 | 118,987 | 114,865 | 110,815 | 102,691 | 39,126 | 37,205 | 32,242 | 33,094 | 33,559 | 32,931 |
Kortlopende schulden
| 290,349 | 301,220 | 327,399 | 312,082 | 302,808 | 274,570 | 293,492 | 266,751 | 278,062 | 255,228 | 249,316 | 230,026 | 229,449 | 206,556 | 215,517 | 250,149 | 321,900 | 326,166 | 306,344 | 275,966 | 255,510 | 205,670 | 219,655 | 221,736 | 239,537 | 236,974 | 222,092 | 224,345 | 236,490 | 222,092 | 233,491 | 204,142 | 208,906 | 195,409 | 198,217 | 186,496 | 194,294 | 213,478 | 257,204 | 268,246 | 286,042 | 260,380 | 100,046 | 85,620 | 79,846 | 60,237 | 0 | 0 |
Belastingschulden
| 5,903 | 9,844 | 4,437 | 12,627 | 6,664 | 13,491 | 6,331 | 20,175 | 9,837 | 33,054 | 21,370 | 27,791 | 13,214 | 26,594 | 15,021 | 16,841 | 5,090 | 13,023 | 5,987 | 15,056 | 6,244 | 17,624 | 8,589 | 15,966 | 6,988 | 15,832 | 20,512 | 17,374 | 8,448 | 20,512 | 12,203 | 19,298 | 9,055 | 20,014 | 11,474 | 14,819 | 6,888 | 14,801 | 7,383 | 10,032 | 4,464 | 11,585 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 8,157 | 7,450 | 20,627 | 25,326 | 20,355 | 32,853 | 8,835 | 9,350 | 9,979 | 9,670 | 35,984 | 40,490 | 26,539 | 43,158 | 26,811 | 26,224 | 15,694 | 28,657 | 16,864 | 23,559 | 15,976 | 32,568 | 18,296 | 24,211 | 16,229 | 26,244 | 24,619 | 19,971 | 11,905 | 24,619 | 15,717 | 21,336 | 11,959 | 23,282 | 12,634 | 17,619 | 9,550 | 17,307 | 8,392 | 12,458 | 6,827 | 12,624 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 40,874 | 37,266 | 14,157 | 17,660 | 21,135 | 20,122 | 27,548 | 42,464 | 36,554 | 68,420 | 10,650 | 13,845 | 18,282 | 22,646 | 15,070 | 14,761 | 15,964 | 16,757 | 9,722 | 12,329 | 15,675 | 14,968 | 8,191 | 11,002 | 13,610 | 17,930 | 17,738 | 16,215 | 18,463 | 17,738 | 13,116 | 14,609 | 16,477 | 15,660 | 17,048 | 15,007 | 16,052 | 15,219 | 16,159 | 15,901 | 17,078 | 15,558 | 11,432 | 12,726 | 9,509 | 12,186 | 67,540 | 60,476 |
Totaal kortlopende verplichtingen
| 461,008 | 480,047 | 495,278 | 484,140 | 482,519 | 475,700 | 473,871 | 462,785 | 461,297 | 468,169 | 424,624 | 402,462 | 385,739 | 380,529 | 363,031 | 402,570 | 483,684 | 509,635 | 461,688 | 436,747 | 414,178 | 383,078 | 367,099 | 372,888 | 383,322 | 401,307 | 381,144 | 376,120 | 386,421 | 381,144 | 372,595 | 346,467 | 347,501 | 352,347 | 332,551 | 314,988 | 320,362 | 361,774 | 400,742 | 411,470 | 420,762 | 391,253 | 150,604 | 135,551 | 121,597 | 105,517 | 101,099 | 93,407 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 299,424 | 299,733 | 313,663 | 288,663 | 277,523 | 279,473 | 273,780 | 265,871 | 262,989 | 268,880 | 214,138 | 216,072 | 214,573 | 215,139 | 213,081 | 215,014 | 214,565 | 216,027 | 214,499 | 214,312 | 214,081 | 233,835 | 162,188 | 160,218 | 160,628 | 157,353 | 121,085 | 117,682 | 119,323 | 121,085 | 102,521 | 68,013 | 62,951 | 60,309 | 59,643 | 60,154 | 55,476 | 24,769 | 23,760 | 22,167 | 19,733 | 23,739 | 19,009 | 16,086 | 13,149 | 5,678 | 5,293 | 5,105 |
Uitgestelde opbrengsten niet-vlottend
| 15,697 | 7,450 | 35,610 | 35,043 | 34,891 | 35,311 | 8,835 | 9,350 | 9,979 | 0 | 18,927 | 19,167 | 18,545 | 18,199 | 17,071 | 16,719 | 15,903 | 15,406 | 14,822 | 14,237 | 13,981 | 13,302 | 12,558 | 12,258 | 12,080 | 11,744 | 10,391 | 10,859 | 10,602 | 10,391 | 9,959 | 9,796 | 9,638 | 9,434 | 0 | 0 | 0 | 7,022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4,316 | 4,234 | 3,836 | 4,154 | 4,462 | 4,814 | 9,607 | 1,936 | 1,010 | 1,434 | 292 | 429 | 450 | 462 | 466 | 478 | 493 | 569 | 731 | 584 | 633 | 643 | 480 | 479 | 464 | 484 | 357 | 359 | 355 | 357 | 518 | 341 | 361 | 331 | 0 | 0 | 0 | 3,571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 38,237 | 47,432 | 2,524 | 2,111 | 1,935 | 1,888 | 27,397 | 18,914 | 17,262 | 27,056 | 1,061 | 882 | 807 | 732 | 453 | 307 | 259 | 261 | 208 | 205 | 217 | 178 | 175 | 174 | 172 | 225 | 137 | 210 | 138 | 137 | 119 | 44 | 29 | 115 | 13,443 | 13,232 | 13,064 | 1,758 | 12,652 | 12,469 | 12,237 | 12,050 | 3,394 | 3,271 | 3,185 | 3,040 | -5,293 | -5,105 |
Totaal niet-vlottende verplichtingen
| 357,674 | 358,849 | 355,633 | 329,971 | 318,811 | 321,486 | 319,619 | 296,071 | 291,240 | 297,370 | 234,418 | 236,550 | 234,375 | 234,532 | 231,071 | 232,518 | 231,220 | 232,263 | 230,260 | 229,338 | 228,912 | 247,958 | 175,401 | 173,129 | 173,344 | 169,806 | 131,970 | 129,110 | 130,418 | 131,970 | 113,117 | 78,194 | 72,979 | 70,189 | 73,086 | 73,386 | 68,540 | 37,120 | 36,412 | 34,636 | 31,970 | 35,789 | 22,403 | 19,357 | 16,334 | 8,718 | 5,293 | 5,105 |
Totaal passiva
| 818,682 | 838,896 | 850,911 | 814,111 | 801,330 | 797,186 | 793,490 | 758,856 | 752,537 | 765,539 | 659,042 | 639,012 | 620,114 | 615,061 | 594,102 | 635,088 | 714,904 | 741,898 | 691,948 | 666,085 | 643,090 | 631,036 | 542,500 | 546,017 | 556,666 | 571,113 | 513,114 | 505,230 | 516,839 | 513,114 | 485,712 | 424,661 | 420,480 | 422,536 | 405,637 | 388,374 | 388,902 | 398,894 | 437,154 | 446,106 | 452,732 | 427,042 | 173,007 | 154,908 | 137,931 | 114,235 | 109,375 | 101,402 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 3,066 | 3,048 | 3,311 | 2,865 | 0 | 0 | 2,975 | 3,221 | 1,857 | 2,766 | 2,938 | 0 | 1,858 | 1,889 | 1,912 | 1,743 | 2,028 | 2,031 | 2,101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 3,298 | 3,298 | 3,298 | 3,298 | 3,298 | 3,298 |
Ingehouden winsten
| 577,193 | 585,230 | 578,781 | 584,889 | 572,702 | 572,897 | 563,801 | 565,533 | 535,017 | 523,545 | 501,622 | 491,041 | 460,675 | 445,464 | 419,287 | 405,642 | 381,853 | 379,073 | 368,166 | 364,734 | 347,018 | 341,567 | 323,877 | 316,728 | 298,388 | 289,834 | 237,476 | 263,851 | 245,243 | 237,476 | 217,230 | 206,470 | 185,628 | 174,000 | 136,214 | 129,847 | 117,787 | 113,520 | 104,703 | 102,785 | 95,959 | 86,414 | 78,263 | 73,688 | 67,791 | 64,772 | 59,980 | 57,057 |
Overige gereserveerde algehele resultaten
| 328 | -4,098 | -3,066 | -3,048 | -3,311 | -2,865 | 3,365 | 3,091 | -2,975 | -3,221 | -1,857 | -2,766 | -2,938 | 414,956 | -1,858 | -1,889 | -1,912 | -1,743 | -2,028 | -2,031 | -2,101 | 911 | 2,065 | 2,121 | 3,664 | 3,880 | 2,121 | 1,794 | 1,753 | 1,730 | 1,603 | 1,155 | 1,074 | 1,048 | 604 | 643 | 713 | -67 | 67 | 71 | 61 | -11 | 30 | 22 | 30 | 21 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 380,330 | 380,686 | 378,496 | 379,005 | 379,197 | 384,422 | 397,210 | 395,439 | 393,982 | 395,325 | 402,119 | 402,188 | 402,016 | -12,508 | 403,098 | 403,068 | 403,047 | 403,995 | 403,711 | 403,709 | 403,638 | 405,711 | 405,712 | 405,711 | 405,711 | 405,713 | 404,913 | 405,304 | 405,304 | 405,304 | 405,306 | 405,307 | 405,307 | 405,306 | 404,556 | 404,557 | 404,558 | 404,561 | 404,561 | 404,563 | 404,564 | 404,566 | 3,208 | 3,208 | 3,208 | 3,208 | 3,226 | 3,226 |
Totaal eigen vermogen van aandeelhouders
| 967,851 | 971,818 | 967,277 | 973,894 | 961,899 | 967,319 | 974,376 | 974,063 | 938,999 | 928,870 | 913,741 | 903,229 | 872,691 | 857,912 | 832,385 | 818,710 | 794,900 | 793,068 | 781,877 | 778,443 | 760,656 | 758,189 | 741,654 | 734,560 | 717,763 | 709,427 | 654,510 | 680,949 | 662,300 | 654,510 | 634,139 | 622,932 | 602,009 | 590,354 | 551,374 | 545,047 | 533,058 | 528,014 | 519,331 | 517,419 | 510,584 | 500,969 | 84,799 | 80,216 | 74,327 | 71,299 | 66,504 | 63,581 |
Totaal eigen vermogen
| 968,316 | 972,278 | 967,718 | 974,335 | 962,300 | 967,732 | 977,044 | 976,054 | 940,101 | 930,559 | 916,021 | 905,336 | 874,705 | 859,870 | 834,245 | 820,404 | 796,521 | 794,639 | 783,388 | 779,832 | 761,985 | 758,219 | 741,677 | 734,577 | 717,779 | 709,427 | 655,275 | 681,756 | 663,082 | 655,275 | 634,855 | 623,616 | 602,666 | 590,991 | 551,988 | 545,632 | 533,627 | 528,583 | 519,887 | 517,944 | 511,096 | 500,970 | 85,262 | 80,585 | 74,646 | 71,578 | 66,504 | 63,581 |
Totaal passiva en aandeelhoudersvermogen
| 1,786,998 | 1,811,174 | 1,818,629 | 1,788,446 | 1,763,630 | 1,764,918 | 1,770,534 | 1,734,910 | 1,692,638 | 1,696,098 | 1,575,063 | 1,544,348 | 1,494,819 | 1,474,931 | 1,428,347 | 1,455,492 | 1,511,425 | 1,536,537 | 1,475,336 | 1,445,917 | 1,405,075 | 1,389,255 | 1,284,177 | 1,280,594 | 1,274,445 | 1,280,540 | 1,168,389 | 1,186,986 | 1,179,921 | 1,168,389 | 1,120,567 | 1,048,277 | 1,023,146 | 1,013,527 | 957,625 | 934,006 | 922,529 | 927,477 | 957,041 | 964,050 | 963,828 | 928,492 | 258,269 | 235,493 | 212,577 | 185,813 | 0 | 0 |