Tokyu Fudosan Holdings Corporation
TSE:3289.T
973.8 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 146,615 | 151,721 | 246,247 | 207,509 | 428,926 | 342,032 | 170,985 | 121,679 | 127,572 | 115,562 | 153,998 | 107,269 | 100,207 | 114,408 | 190,028 | 172,270 | 104,229 | 141,443 | 97,644 | 91,664 | 83,651 | 87,358 | 185,091 | 80,696 | 87,241 | 77,715 | 62,785 | 70,816 | 75,738 | 60,462 | 62,885 | 70,675 | 62,360 | 72,098 | 40,230 | 64,676 | 67,323 | 58,682 | 94,275 | 61,126 | 60,595 | 55,681 | 93,070 | 54,557 | 58,870 | 54,685 | 2,608 | 50,154 | 51,925 | 60,570 |
Kortetermijnbeleggingen
| 14,612 | 12,974 | 16,946 | 14,658 | 15,670 | 14,169 | 15,023 | 23,233 | 20,619 | 20,393 | 23,598 | 20,504 | 19,446 | 18,451 | 20,899 | 30,391 | 27,955 | 24,447 | 24,417 | 27,128 | 24,493 | 24,106 | 17,480 | 17,355 | 17,323 | 15,987 | 15,831 | 13,654 | 10,509 | 9,684 | 5,403 | 3,048 | 2,194 | 1,808 | 1,272 | 1,308 | 1,262 | 1,673 | 1,735 | 2,187 | 1,404 | 597 | 653 | 3,789 | 3,756 | 1,395 | 6,459 | 4,341 | 0 | 4,110 |
Liquide middelen en kortetermijnbeleggingen
| 161,227 | 164,695 | 263,193 | 222,167 | 444,596 | 356,201 | 186,008 | 144,912 | 148,191 | 135,955 | 177,596 | 127,773 | 119,653 | 132,859 | 210,927 | 202,661 | 132,184 | 165,890 | 122,061 | 118,792 | 108,144 | 111,464 | 202,571 | 98,051 | 104,564 | 93,702 | 78,616 | 84,470 | 86,247 | 70,146 | 68,288 | 73,723 | 64,554 | 73,906 | 41,502 | 65,984 | 68,585 | 60,355 | 96,010 | 63,313 | 61,999 | 56,278 | 93,723 | 58,346 | 62,626 | 56,080 | 9,067 | 54,495 | 51,925 | 64,680 |
Nettovorderingen
| 48,269 | 42,230 | 64,403 | 44,071 | 38,572 | 35,924 | 45,771 | 38,730 | 35,974 | 31,537 | 39,212 | 37,652 | 34,257 | 30,965 | 41,842 | 36,309 | 28,110 | 25,234 | 35,940 | 30,902 | 32,773 | 25,608 | 33,766 | 28,546 | 25,962 | 23,267 | 39,754 | 26,026 | 22,301 | 19,791 | 39,865 | 22,791 | 18,976 | 18,383 | 34,035 | 22,781 | 18,042 | 16,389 | 32,473 | 20,310 | 17,353 | 15,424 | 32,244 | 18,817 | 16,851 | 13,795 | 26,641 | 16,727 | 14,738 | 24,351 |
Voorraad
| 0 | 930,464 | 914,252 | 923,160 | 830,047 | 793,941 | 796,776 | 783,969 | 781,302 | 776,375 | 758,978 | 761,399 | 734,534 | 735,359 | 693,513 | 689,190 | 686,240 | 701,844 | 672,270 | 711,607 | 673,893 | 626,648 | 580,901 | 590,968 | 551,502 | 523,200 | 486,206 | 484,783 | 450,685 | 430,261 | 431,420 | 446,714 | 443,712 | 399,097 | 376,816 | 393,809 | 419,610 | 417,537 | 405,648 | 440,826 | 357,775 | 318,206 | 255,346 | 269,347 | 226,691 | 203,183 | 153,305 | 176,060 | 156,085 | 181,725 |
Overige vlottende activa
| -209,496 | 120,682 | -327,596 | 115,218 | 89,977 | 101,621 | 87,048 | 69,923 | 64,607 | 60,802 | 61,165 | 62,953 | 57,081 | 66,571 | 58,698 | 63,510 | 65,418 | 68,000 | 58,775 | 63,435 | 58,217 | 60,087 | 55,502 | 58,171 | 51,095 | 52,353 | 53,978 | 72,426 | 66,660 | 65,384 | 48,452 | 61,079 | 53,892 | 51,308 | 39,589 | 51,703 | 47,816 | 45,719 | 38,504 | 45,362 | 46,771 | 43,510 | 34,711 | 48,456 | 36,327 | 34,566 | 4,547 | 39,791 | 44,779 | 29,927 |
Totaal vlottende activa
| 0 | 1,258,071 | 1,359,185 | 1,304,616 | 1,403,192 | 1,287,687 | 1,115,603 | 1,037,534 | 1,030,074 | 1,004,669 | 1,036,951 | 989,777 | 945,525 | 965,754 | 1,004,980 | 991,670 | 911,952 | 960,968 | 889,046 | 924,736 | 873,027 | 823,807 | 872,740 | 775,736 | 733,123 | 692,522 | 658,554 | 667,705 | 625,893 | 585,582 | 588,025 | 604,307 | 581,134 | 542,694 | 491,942 | 534,277 | 554,053 | 540,000 | 572,635 | 569,811 | 483,898 | 433,418 | 416,024 | 394,966 | 342,495 | 307,624 | 193,560 | 287,073 | 267,527 | 300,683 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,105,926 | 1,098,804 | 1,094,687 | 1,180,765 | 1,098,071 | 1,081,883 | 1,159,035 | 1,229,919 | 1,212,554 | 1,180,978 | 1,181,072 | 1,264,848 | 1,266,222 | 1,270,429 | 1,271,858 | 1,329,908 | 1,324,975 | 1,297,249 | 1,240,940 | 1,281,703 | 1,259,523 | 1,244,300 | 1,195,510 | 1,246,104 | 1,233,914 | 1,227,692 | 1,213,499 | 1,221,085 | 1,218,129 | 1,217,495 | 1,209,442 | 1,272,562 | 1,270,449 | 1,248,214 | 1,240,381 | 1,241,188 | 1,226,051 | 1,228,808 | 1,189,453 | 1,232,875 | 1,218,815 | 1,184,816 | 1,178,241 | 1,296,180 | 1,271,232 | 1,256,811 | 301,813 | 1,267,677 | 1,195,101 | 1,306,896 |
Goodwill
| 39,245 | 40,311 | 43,498 | 49,632 | 50,892 | 52,152 | 53,412 | 56,798 | 58,110 | 59,422 | 60,734 | 62,330 | 63,678 | 65,025 | 66,373 | 67,721 | 69,074 | 70,428 | 71,710 | 73,065 | 74,420 | 75,776 | 77,131 | 78,487 | 79,842 | 81,198 | 82,553 | 83,909 | 85,264 | 86,620 | 87,975 | 89,487 | 73,601 | 74,744 | 75,873 | 76,998 | 78,134 | 79,273 | 79,930 | 79,480 | 80,608 | 81,737 | 82,866 | 83,978 | 36,719 | 37,225 | 0 | 535 | 575 | 656 |
Immateriële activa
| 42,594 | 39,757 | 40,004 | 41,725 | 40,847 | 40,358 | 52,468 | 51,676 | 47,349 | 47,184 | 47,482 | 47,072 | 46,747 | 43,846 | 43,318 | 40,935 | 41,060 | 41,017 | 41,326 | 37,886 | 37,314 | 36,080 | 36,163 | 26,205 | 26,220 | 25,721 | 24,945 | 25,501 | 24,743 | 23,371 | 23,340 | 23,970 | 24,039 | 30,710 | 30,730 | 30,087 | 30,210 | 29,746 | 32,968 | 31,399 | 32,013 | 32,201 | 32,108 | 31,757 | 31,661 | 24,879 | 11,688 | 24,985 | 24,853 | 26,617 |
Goodwill en immateriële activa
| 81,839 | 80,068 | 83,502 | 91,357 | 91,739 | 92,510 | 105,880 | 108,474 | 105,459 | 106,606 | 108,216 | 109,402 | 110,425 | 108,871 | 109,691 | 108,656 | 110,134 | 111,445 | 113,036 | 110,951 | 111,734 | 111,856 | 113,294 | 104,692 | 106,062 | 106,919 | 107,498 | 109,410 | 110,007 | 109,991 | 111,315 | 113,457 | 97,640 | 105,454 | 106,603 | 107,085 | 108,344 | 109,019 | 112,898 | 110,879 | 112,621 | 113,938 | 114,974 | 115,735 | 68,380 | 62,104 | 11,688 | 25,520 | 25,428 | 27,273 |
Langetermijnbeleggingen
| 0 | 344,195 | 332,955 | 313,953 | 309,510 | 468,158 | 280,473 | 276,685 | 266,881 | 407,224 | 245,392 | 245,392 | 378,772 | 215,021 | 195,813 | 178,937 | 187,403 | 188,938 | 170,708 | 173,663 | 172,787 | 161,606 | 163,240 | 151,556 | 143,587 | 143,249 | 144,032 | 144,845 | 119,289 | 111,050 | 113,911 | 110,296 | 106,118 | 107,438 | 109,485 | 97,681 | 88,598 | 90,217 | 78,467 | 71,429 | 61,700 | 59,076 | 56,038 | 50,532 | 47,692 | 48,326 | 354,837 | 41,343 | 0 | 25,428 |
Belastingvorderingen
| 0 | -120,676 | 25,855 | 14,658 | 15,670 | -159,070 | 26,323 | 23,233 | 20,619 | -149,811 | 26,917 | -10,284 | -143,436 | 18,486 | 18,280 | 30,497 | 28,097 | 24,624 | 21,799 | 27,376 | 24,777 | 24,426 | 18,596 | 17,746 | 17,323 | 15,987 | 12,247 | 13,654 | 10,509 | 9,684 | 13,047 | 3,048 | 2,194 | 1,808 | 6,489 | 1,308 | 1,262 | 1,673 | 7,919 | 2,187 | 1,404 | 597 | 11,164 | 3,789 | 3,756 | 1,395 | 3,458 | 4,341 | 0 | 19,616 |
Overige niet-vlottende activa
| -1,187,765 | 283,180 | 134,565 | 70,791 | 68,314 | 68,169 | 51,140 | 63,807 | 62,435 | 62,274 | 35,791 | 53,507 | 49,220 | 48,274 | 51,669 | 48,730 | 49,498 | 48,818 | 51,834 | 44,338 | 43,836 | 42,997 | 41,864 | 43,012 | 43,265 | 42,688 | 40,926 | 41,199 | 41,711 | 38,746 | 31,408 | 36,061 | 31,030 | 35,300 | 29,478 | 27,681 | 28,306 | 17,813 | 12,425 | 18,245 | 20,423 | 21,936 | 13,377 | 22,154 | 22,624 | 23,334 | 31,134 | 29,788 | 122,037 | 64,878 |
Totaal niet-vlottende activa
| 0 | 1,685,571 | 1,671,564 | 1,671,524 | 1,583,304 | 1,551,650 | 1,622,851 | 1,702,118 | 1,667,948 | 1,607,271 | 1,597,388 | 1,662,865 | 1,661,203 | 1,661,081 | 1,647,311 | 1,696,728 | 1,700,107 | 1,671,074 | 1,598,317 | 1,638,031 | 1,612,657 | 1,585,185 | 1,532,504 | 1,563,110 | 1,544,151 | 1,536,535 | 1,518,202 | 1,530,193 | 1,499,645 | 1,486,966 | 1,479,123 | 1,535,424 | 1,507,431 | 1,498,214 | 1,492,436 | 1,474,943 | 1,452,561 | 1,447,530 | 1,401,162 | 1,435,615 | 1,414,963 | 1,380,363 | 1,373,794 | 1,488,390 | 1,413,684 | 1,391,970 | 702,930 | 1,368,669 | 1,342,566 | 1,444,091 |
Totaal activa
| 2,971,714 | 2,943,642 | 3,030,751 | 2,976,143 | 2,986,498 | 2,839,341 | 2,738,458 | 2,739,655 | 2,698,024 | 2,611,943 | 2,634,343 | 2,652,645 | 2,606,732 | 2,626,838 | 2,652,296 | 2,688,400 | 2,612,061 | 2,632,045 | 2,487,369 | 2,562,770 | 2,485,688 | 2,408,996 | 2,405,249 | 2,338,846 | 2,277,278 | 2,229,060 | 2,176,761 | 2,197,900 | 2,125,540 | 2,072,551 | 2,067,152 | 2,139,733 | 2,088,566 | 2,040,910 | 1,984,382 | 2,009,221 | 2,006,617 | 1,987,533 | 1,973,801 | 2,005,427 | 1,898,863 | 1,813,783 | 1,789,822 | 1,883,358 | 1,756,181 | 1,699,596 | 896,500 | 1,655,747 | 1,610,093 | 1,744,774 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 30,760 | 69,633 | 33,626 | 35,490 | 25,087 | 41,847 | 24,951 | 27,220 | 19,772 | 43,900 | 27,350 | 27,037 | 28,420 | 56,714 | 24,413 | 35,523 | 25,323 | 51,783 | 34,431 | 35,909 | 25,330 | 45,765 | 29,474 | 26,263 | 27,481 | 36,977 | 26,303 | 24,313 | 27,001 | 40,791 | 25,133 | 23,434 | 25,713 | 37,281 | 27,313 | 35,531 | 29,780 | 51,641 | 26,307 | 30,413 | 43,359 | 62,135 | 22,649 | 35,014 | 26,366 | 18,251 | 24,137 | 28,671 | 64,812 |
Kortlopende schulden
| 213,648 | 185,850 | 168,770 | 264,581 | 298,570 | 212,473 | 166,431 | 222,612 | 178,657 | 184,733 | 178,469 | 234,932 | 209,337 | 159,436 | 143,956 | 225,807 | 286,148 | 411,274 | 253,558 | 325,132 | 256,976 | 247,450 | 183,275 | 276,399 | 227,253 | 295,199 | 189,532 | 332,783 | 313,440 | 364,040 | 337,025 | 460,873 | 407,420 | 373,274 | 293,450 | 300,982 | 281,057 | 333,941 | 286,717 | 403,388 | 201,280 | 195,672 | 180,779 | 270,027 | 214,092 | 202,524 | 155,731 | 199,670 | 126,640 | 357,805 |
Belastingschulden
| 0 | 0 | 17,883 | 18,485 | 20,841 | 12,851 | 11,098 | 9,060 | 14,997 | 8,604 | 18,404 | 15,282 | 16,653 | 11,271 | 19,779 | 14,575 | 18,128 | 11,278 | 12,388 | 7,207 | 12,800 | 5,785 | 14,179 | 10,303 | 12,902 | 5,507 | 8,739 | 13,340 | 13,615 | 7,050 | 9,781 | 7,422 | 10,199 | 4,739 | 9,355 | 10,967 | 9,913 | 4,451 | 10,382 | 8,939 | 8,916 | 3,794 | 9,801 | 4,210 | 7,442 | 3,485 | 1,217 | 9,361 | 11,011 | 9,537 |
Uitgestelde opbrengsten
| 0 | 0 | 158,318 | 28,585 | 36,466 | 24,224 | 120,029 | 19,340 | 29,867 | 18,734 | 118,841 | 23,959 | 30,041 | 19,355 | 118,367 | 22,547 | 31,459 | 20,760 | 102,664 | 15,771 | 27,068 | 15,907 | 108,015 | 17,409 | 24,740 | 12,666 | 93,723 | 18,943 | 23,803 | 13,719 | 98,861 | 13,011 | 19,751 | 11,266 | 82,340 | 15,624 | 18,979 | 10,234 | 74,823 | 13,600 | 17,227 | 9,628 | 69,498 | 8,695 | 15,530 | 8,767 | 27,548 | 13,338 | 18,307 | 72,509 |
Overige kortlopende verplichtingen
| -213,648 | 213,376 | 111,347 | 184,882 | 166,040 | 167,322 | 77,783 | 153,682 | 145,813 | 158,706 | 97,564 | 161,543 | 135,710 | 143,534 | 79,988 | 168,379 | 150,988 | 139,957 | 72,611 | 132,348 | 129,618 | 136,462 | 98,695 | 144,552 | 154,407 | 138,537 | 75,882 | 133,120 | 129,287 | 138,244 | 61,060 | 130,491 | 113,820 | 118,124 | 62,889 | 109,893 | 108,010 | 111,440 | 57,737 | 97,114 | 78,129 | 84,158 | 49,438 | 102,884 | 88,305 | 98,676 | 17,804 | 90,395 | 98,748 | 22,587 |
Totaal kortlopende verplichtingen
| 0 | 429,986 | 508,068 | 511,674 | 536,566 | 429,106 | 406,090 | 420,585 | 381,557 | 381,945 | 438,774 | 447,784 | 402,125 | 350,745 | 399,025 | 441,146 | 504,118 | 597,314 | 480,616 | 507,682 | 449,571 | 425,149 | 435,750 | 467,834 | 432,663 | 473,883 | 396,114 | 511,149 | 490,843 | 543,004 | 537,737 | 629,508 | 564,425 | 528,377 | 475,960 | 453,812 | 443,577 | 485,395 | 470,918 | 540,409 | 327,049 | 332,817 | 361,850 | 404,255 | 352,941 | 336,333 | 219,334 | 327,540 | 272,366 | 517,713 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,366,786 | 1,397,176 | 1,422,839 | 1,380,521 | 1,373,864 | 1,372,078 | 1,316,501 | 1,282,240 | 1,294,404 | 1,254,547 | 1,243,249 | 1,263,208 | 1,269,934 | 1,348,989 | 1,334,814 | 1,340,518 | 1,208,871 | 1,161,130 | 1,107,483 | 1,158,220 | 1,142,410 | 1,117,345 | 1,106,532 | 1,041,030 | 1,086,654 | 1,006,406 | 1,020,843 | 940,221 | 909,522 | 818,017 | 800,867 | 794,007 | 823,388 | 815,420 | 812,664 | 870,439 | 884,392 | 829,526 | 838,661 | 811,503 | 928,878 | 854,794 | 810,235 | 858,595 | 829,292 | 802,630 | 324,837 | 784,868 | 798,031 | 706,173 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -340,777 | 0 | 0 | 0 | 30,737 | 0 | 0 | 0 | 29,313 | 0 | 0 | 0 | 29,845 | 0 | 0 | 0 | 30,117 | 0 | 0 | 0 | 29,338 | 0 | 0 | 0 | 29,730 | 0 | 0 | 0 | 29,144 | 0 | 0 | 0 | 28,652 | 0 | 0 | 0 | 27,179 | 0 | 0 | 0 | 26,189 | 0 | 0 | 0 | 12,253 | 0 | 0 | 18,432 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 27,324 | 0 | 0 | 0 | 26,202 | 0 | 0 | 0 | 27,248 | 0 | 0 | 0 | 34,575 | 0 | 0 | 0 | 33,962 | 0 | 0 | 0 | 35,621 | 0 | 0 | 0 | 35,881 | 0 | 0 | 0 | 34,996 | 0 | 0 | 0 | 35,611 | 0 | 0 | 0 | 37,453 | 0 | 0 | 0 | 42,267 | 0 | 0 | 0 | 9,672 | 0 | 0 | 44,823 |
Overige niet-vlottende verplichtingen
| -1,366,786 | 325,138 | 641,397 | 328,756 | 321,878 | 318,115 | 258,227 | 321,654 | 313,943 | 313,437 | 252,462 | 309,846 | 310,414 | 313,021 | 245,315 | 308,889 | 306,987 | 299,659 | 240,946 | 311,105 | 309,329 | 297,996 | 229,311 | 275,367 | 271,180 | 274,478 | 218,850 | 281,047 | 268,622 | 264,208 | 218,101 | 283,590 | 275,882 | 278,433 | 209,115 | 271,216 | 268,614 | 272,487 | 201,310 | 268,137 | 263,979 | 253,044 | 180,040 | 262,489 | 258,906 | 256,071 | 134,411 | 252,465 | 251,246 | 182,286 |
Totaal niet-vlottende verplichtingen
| 0 | 1,722,314 | 1,750,783 | 1,709,277 | 1,695,742 | 1,690,193 | 1,631,667 | 1,603,894 | 1,608,347 | 1,567,984 | 1,552,272 | 1,573,054 | 1,580,348 | 1,662,010 | 1,644,549 | 1,649,407 | 1,515,858 | 1,460,789 | 1,412,508 | 1,469,325 | 1,451,739 | 1,415,341 | 1,400,802 | 1,316,397 | 1,357,834 | 1,280,884 | 1,305,304 | 1,221,268 | 1,178,144 | 1,082,225 | 1,083,108 | 1,077,597 | 1,099,270 | 1,093,853 | 1,086,042 | 1,141,655 | 1,153,006 | 1,102,013 | 1,104,603 | 1,079,640 | 1,192,857 | 1,107,838 | 1,058,731 | 1,121,084 | 1,088,198 | 1,058,701 | 481,173 | 1,037,333 | 1,049,277 | 951,714 |
Totaal passiva
| 2,164,708 | 2,152,300 | 2,258,851 | 2,220,951 | 2,232,308 | 2,119,299 | 2,037,757 | 2,024,479 | 1,989,904 | 1,949,929 | 1,991,046 | 2,020,838 | 1,982,473 | 2,012,755 | 2,043,574 | 2,090,553 | 2,019,976 | 2,058,103 | 1,893,124 | 1,977,007 | 1,901,310 | 1,840,490 | 1,836,552 | 1,784,231 | 1,790,497 | 1,754,767 | 1,701,418 | 1,732,417 | 1,668,987 | 1,625,229 | 1,620,845 | 1,707,105 | 1,663,695 | 1,622,230 | 1,562,002 | 1,595,467 | 1,596,583 | 1,587,408 | 1,575,521 | 1,620,049 | 1,519,906 | 1,440,655 | 1,420,581 | 1,525,339 | 1,441,139 | 1,395,034 | 700,507 | 1,364,873 | 1,321,643 | 1,469,427 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 161,738 | 8,969 | 8,978 | 0 | 0 | 653,396 | 0 | 0 | 0 | 618,780 | 609,972 | 0 | 595,176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 77,562 | 77,562 | 77,562 | 77,562 | 77,562 | 77,562 | 77,562 | 77,562 | 77,562 | 77,562 | 77,562 | 77,562 | 77,562 | 77,562 | 77,562 | 77,562 | 77,562 | 77,562 | 77,562 | 77,562 | 77,562 | 77,562 | 77,562 | 77,562 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 57,551 | 57,551 | 57,551 | 57,551 | 57,551 | 57,551 |
Ingehouden winsten
| 453,329 | 447,166 | 440,492 | 417,398 | 420,370 | 407,317 | 392,461 | 374,953 | 377,433 | 364,928 | 356,986 | 350,118 | 341,929 | 326,998 | 333,829 | 322,874 | 318,518 | 305,798 | 325,509 | 307,694 | 307,050 | 296,463 | 298,411 | 284,801 | 282,188 | 270,929 | 270,095 | 264,016 | 256,778 | 247,320 | 243,131 | 233,666 | 226,230 | 217,785 | 219,855 | 214,705 | 209,100 | 199,430 | 195,774 | 182,310 | 181,638 | 174,015 | 173,275 | 158,395 | 161,130 | 154,220 | 80,019 | 146,207 | 145,946 | 133,243 |
Overige gereserveerde algehele resultaten
| 82,711 | 83,294 | 62,174 | 71,892 | 68,404 | 50,431 | 46,423 | 63,126 | 53,086 | 31,565 | 21,822 | 16,340 | 16,867 | 20,602 | 244,067 | 15,238 | 16,809 | 13,286 | 13,801 | 24,076 | 24,168 | 20,176 | 19,124 | 18,561 | 20,751 | 19,256 | 21,054 | 20,191 | 18,563 | 19,115 | 22,275 | 18,161 | 17,813 | 20,021 | 22,080 | 19,153 | 21,073 | 21,069 | 22,706 | 22,021 | 16,319 | 17,444 | 14,358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 8,967 | 152,236 | 160,943 | 169,490 | 169,111 | -484,879 | 168,184 | 175,394 | 176,271 | -442,490 | -434,548 | 175,686 | -419,491 | 176,408 | -58,786 | 166,419 | 166,420 | 166,419 | 166,417 | 166,311 | 166,312 | 166,311 | 166,308 | 166,213 | 116,985 | 116,986 | 116,990 | 116,911 | 116,912 | 116,914 | 116,914 | 116,914 | 116,915 | 116,916 | 116,849 | 116,848 | 116,851 | 116,851 | 116,852 | 116,854 | 116,858 | 116,859 | 116,857 | 135,116 | 56,485 | 54,607 | 58,423 | 50,889 | 49,449 | 50,011 |
Totaal eigen vermogen van aandeelhouders
| 784,307 | 769,227 | 750,149 | 736,342 | 735,447 | 703,827 | 684,630 | 691,035 | 684,352 | 650,345 | 631,794 | 619,706 | 612,043 | 601,570 | 596,672 | 582,093 | 579,309 | 563,065 | 583,289 | 575,643 | 575,092 | 560,512 | 561,405 | 547,137 | 479,924 | 467,171 | 468,139 | 461,118 | 452,253 | 443,349 | 442,320 | 428,741 | 420,958 | 414,722 | 418,784 | 410,706 | 407,024 | 397,350 | 395,332 | 381,185 | 374,815 | 368,318 | 364,490 | 353,511 | 275,166 | 266,378 | 195,993 | 254,647 | 252,946 | 240,805 |
Totaal eigen vermogen
| 807,003 | 791,342 | 771,900 | 755,192 | 754,190 | 720,042 | 700,701 | 715,176 | 708,120 | 662,014 | 643,297 | 631,807 | 624,259 | 614,083 | 608,722 | 597,847 | 592,085 | 573,942 | 594,245 | 585,763 | 584,378 | 568,506 | 568,697 | 554,615 | 486,781 | 474,293 | 475,343 | 465,483 | 456,553 | 447,322 | 446,307 | 432,628 | 424,871 | 418,680 | 422,380 | 413,754 | 410,034 | 400,125 | 398,280 | 385,378 | 378,957 | 373,128 | 369,241 | 358,019 | 315,042 | 304,562 | 195,993 | 290,874 | 288,450 | 275,347 |
Totaal passiva en aandeelhoudersvermogen
| 2,971,714 | 2,943,642 | 3,030,751 | 2,976,143 | 2,986,498 | 2,839,341 | 2,738,458 | 2,739,655 | 2,698,024 | 2,611,943 | 2,634,343 | 2,652,645 | 2,606,732 | 2,626,838 | 2,652,296 | 2,688,400 | 2,612,061 | 2,632,045 | 2,487,369 | 2,562,770 | 2,485,688 | 2,408,996 | 2,405,249 | 2,338,846 | 2,277,278 | 2,229,060 | 2,176,761 | 2,197,900 | 2,125,540 | 2,072,551 | 2,067,152 | 2,139,733 | 2,088,566 | 2,040,910 | 1,984,382 | 2,009,221 | 2,006,617 | 1,987,533 | 1,973,801 | 2,005,427 | 1,898,863 | 1,813,783 | 1,789,822 | 1,883,358 | 1,756,181 | 1,699,596 | 896,500 | 1,655,747 | 1,610,093 | 1,744,774 |