Open House Group Co., Ltd.
TSE:3288.T
5730 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 357,573 | 389,578 | 354,608 | 401,879 | 320,419 | 342,653 | 307,415 | 349,305 | 309,802 | 375,710 | 328,874 | 337,731 | 304,754 | 314,754 | 212,344 | 219,227 | 150,662 | 157,100 | 139,635 | 135,354 | 105,453 | 114,585 | 100,069 | 119,053 | 84,785 | 98,127 | 82,185 | 90,910 | 80,976 | 75,543 | 68,778 | 67,508 | 44,800 | 47,002 | 44,052 | 43,330 | 36,681 | 37,204 | 27,012 | 26,426 | 16,304 | 21,656 | 20,446 | 26,077 |
Kortetermijnbeleggingen
| 0 | 14,440 | 0 | 23,235 | 3,000 | 3,000 | 0 | 3,224 | 0 | 0 | 0 | 3,215 | 0 | 3,099 | 0 | -24 | 0 | 0 | 0 | -31 | 0 | 0 | 0 | -40 | 0 | 0 | 0 | -51 | 0 | 0 | 0 | -62 | 0 | 0 | 0 | -76 | 0 | 0 | 0 | -23 | 0 | 0 | 0 | -33 |
Liquide middelen en kortetermijnbeleggingen
| 357,573 | 389,578 | 354,608 | 401,879 | 323,419 | 345,653 | 307,415 | 349,305 | 309,802 | 375,710 | 328,874 | 337,731 | 304,754 | 314,754 | 212,344 | 219,227 | 150,662 | 157,100 | 139,635 | 135,354 | 105,453 | 114,585 | 100,069 | 119,053 | 84,785 | 98,127 | 82,185 | 90,910 | 80,976 | 75,543 | 68,778 | 67,508 | 44,800 | 47,002 | 44,052 | 43,330 | 36,681 | 37,204 | 27,012 | 26,426 | 16,304 | 21,656 | 20,446 | 26,077 |
Nettovorderingen
| 13,587 | 76,586 | 71,891 | 54,077 | 63,290 | 59,476 | 50,904 | 45,460 | 38,754 | 36,524 | 42,809 | 38,807 | 39,870 | 37,160 | 41,506 | 38,083 | 36,018 | 35,627 | 33,031 | 29,422 | 23,286 | 19,902 | 17,730 | 17,461 | 12,684 | 9,946 | 8,416 | 7,940 | 6,357 | 6,134 | 6,258 | 7,713 | 6,087 | 6,323 | 6,219 | 7,406 | 6,092 | 5,606 | 5,230 | 6,238 | 5,079 | 4,923 | 5,055 | 5,650 |
Voorraad
| 754,406 | 752,405 | 742,556 | 641,255 | 662,111 | 609,945 | 580,286 | 557,105 | 548,305 | 476,110 | 441,877 | 428,128 | 417,317 | 411,370 | 239,649 | 237,286 | 280,302 | 270,129 | 254,093 | 250,053 | 265,060 | 253,609 | 256,691 | 233,271 | 196,021 | 178,145 | 160,214 | 144,893 | 137,924 | 125,355 | 121,215 | 117,546 | 113,235 | 107,991 | 102,130 | 102,614 | 93,814 | 87,440 | 72,272 | 63,367 | 65,964 | 56,043 | 54,237 | 42,730 |
Overige vlottende activa
| 95,216 | -1,218,569 | 41,267 | 33,558 | 24,137 | 20,373 | 28,681 | 29,786 | 18,606 | 17,470 | 22,676 | 26,061 | 19,438 | 16,679 | 13,543 | 12,527 | 7,640 | 8,131 | 10,567 | 9,937 | 7,012 | 6,513 | 10,131 | 9,959 | 7,726 | 6,079 | 6,362 | 4,686 | 6,194 | 5,522 | 5,961 | 4,025 | 4,594 | 4,902 | 4,348 | 3,185 | 4,056 | 4,628 | 3,255 | 2,165 | 2,246 | 2,314 | 2,309 | 1,829 |
Totaal vlottende activa
| 1,220,782 | 1,241,286 | 1,210,322 | 1,130,769 | 1,072,957 | 1,035,447 | 967,286 | 981,656 | 915,467 | 905,814 | 836,236 | 830,727 | 781,379 | 779,963 | 507,042 | 507,123 | 474,622 | 470,987 | 437,326 | 424,766 | 400,811 | 394,609 | 384,621 | 379,744 | 301,216 | 292,297 | 257,177 | 248,429 | 231,451 | 212,554 | 202,212 | 196,792 | 168,716 | 166,218 | 156,749 | 156,535 | 140,643 | 134,878 | 107,769 | 98,196 | 89,593 | 84,936 | 82,047 | 76,286 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 31,205 | 31,951 | 33,830 | 28,456 | 27,185 | 26,569 | 21,733 | 21,123 | 22,290 | 21,878 | 21,828 | 21,297 | 18,497 | 19,808 | 5,026 | 5,010 | 5,091 | 5,007 | 4,948 | 4,990 | 4,864 | 5,002 | 5,745 | 5,474 | 3,442 | 3,461 | 3,135 | 3,113 | 3,066 | 3,031 | 2,905 | 2,651 | 2,833 | 2,778 | 2,778 | 2,799 | 2,935 | 2,874 | 796 | 720 | 628 | 397 | 337 | 315 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,992 | 2,771 | 2,998 | 2,690 | 2,695 | 2,775 | 2,857 | 2,925 | 3,001 | 3,005 | 3,090 | 3,031 | 3,094 | 3,119 | 3,113 | 3,080 | 3,166 | 3,237 | 3,344 | 3,456 | 3,532 | 3,644 | 3,730 | 3,515 | 1,148 | 1,201 | 1,244 | 1,299 | 1,336 | 1,354 | 1,375 | 1,389 | 1,409 | 1,383 | 1,449 | 1,490 | 1,457 | 1,503 | 169 | 161 | 164 | 178 | 191 | 205 |
Goodwill en immateriële activa
| 2,992 | 2,771 | 2,998 | 2,690 | 2,695 | 2,775 | 2,857 | 2,925 | 3,001 | 3,005 | 3,090 | 3,031 | 3,094 | 3,119 | 3,113 | 3,080 | 3,166 | 3,237 | 3,344 | 3,456 | 3,532 | 3,644 | 3,730 | 3,515 | 1,148 | 1,201 | 1,244 | 1,299 | 1,336 | 1,354 | 1,375 | 1,389 | 1,409 | 1,383 | 1,449 | 1,490 | 1,457 | 1,503 | 169 | 161 | 164 | 178 | 191 | 205 |
Langetermijnbeleggingen
| 49,645 | 48,030 | 44,111 | 20,955 | 30,399 | 26,053 | 26,766 | 13,271 | 24,702 | 24,026 | 24,539 | 13,171 | 25,433 | 26,767 | 59,803 | 47,279 | 51,792 | 12,427 | 13,371 | 7,115 | 9,467 | 7,152 | 7,131 | 1,475 | 3,598 | 2,886 | 2,744 | 1,694 | 6,049 | 5,004 | 3,996 | 1,669 | 3,742 | 3,427 | 3,004 | 196 | 1,682 | 1,670 | 1,608 | 265 | 1,432 | 1,381 | 1,375 | 166 |
Belastingvorderingen
| 0 | -48,030 | -44,111 | 8,345 | 0 | 0 | -26,766 | 5,150 | -24,702 | -24,026 | -24,539 | 6,272 | -25,433 | -26,767 | -59,803 | 3,032 | -51,792 | -12,427 | -13,371 | 2,475 | -9,467 | -7,152 | -7,131 | 168 | -3,598 | -2,886 | -2,744 | 3 | -6,049 | -5,004 | -3,996 | 101 | -3,742 | -3,427 | -3,004 | 121 | -1,682 | -1,670 | -1,608 | 19 | -1,432 | -1,381 | -1,375 | 18 |
Overige niet-vlottende activa
| 2 | 48,030 | 44,111 | 7,450 | 3,000 | 3,000 | 26,766 | 7,048 | 24,702 | 24,026 | 24,539 | 5,412 | 25,453 | 26,788 | 59,826 | 3,511 | 51,818 | 12,454 | 13,400 | 3,099 | 9,500 | 7,187 | 7,169 | 3,258 | 3,641 | 2,932 | 2,793 | 2,194 | 6,103 | 5,061 | 4,055 | 2,262 | 3,808 | 3,496 | 3,076 | 1,301 | 1,762 | 1,751 | 1,635 | 1,214 | 1,457 | 1,405 | 1,401 | 1,075 |
Totaal niet-vlottende activa
| 83,844 | 82,752 | 80,939 | 67,896 | 63,279 | 58,397 | 51,356 | 49,517 | 49,993 | 48,909 | 49,457 | 49,183 | 47,044 | 49,715 | 67,965 | 61,912 | 60,075 | 20,698 | 21,692 | 21,135 | 17,896 | 15,833 | 16,644 | 13,890 | 8,231 | 7,594 | 7,172 | 8,303 | 10,505 | 9,446 | 8,335 | 8,072 | 8,050 | 7,657 | 7,303 | 5,907 | 6,154 | 6,128 | 2,600 | 2,379 | 2,249 | 1,980 | 1,929 | 1,779 |
Totaal activa
| 1,304,626 | 1,324,039 | 1,291,262 | 1,198,668 | 1,136,237 | 1,093,847 | 1,018,643 | 1,031,174 | 965,462 | 954,723 | 885,694 | 879,913 | 828,425 | 829,680 | 575,010 | 569,038 | 534,699 | 491,687 | 459,020 | 445,904 | 418,708 | 410,444 | 401,266 | 393,637 | 309,449 | 299,893 | 264,350 | 256,736 | 241,958 | 222,003 | 210,550 | 204,868 | 176,767 | 173,877 | 164,053 | 162,447 | 146,800 | 141,007 | 110,371 | 100,577 | 91,846 | 86,918 | 83,978 | 78,069 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 46,311 | 47,809 | 46,574 | 36,560 | 37,027 | 36,273 | 33,664 | 32,458 | 30,362 | 28,171 | 24,750 | 22,016 | 21,286 | 22,056 | 20,760 | 22,356 | 24,439 | 22,980 | 20,380 | 21,170 | 20,366 | 20,180 | 19,799 | 19,360 | 12,681 | 11,606 | 9,813 | 10,652 | 10,393 | 9,601 | 9,088 | 8,874 | 9,248 | 8,597 | 8,119 | 7,775 | 7,796 | 7,626 | 3,958 | 3,640 | 2,970 | 2,701 | 2,396 | 2,561 |
Kortlopende schulden
| 248,167 | 257,403 | 298,405 | 231,433 | 224,778 | 195,434 | 193,772 | 183,813 | 181,463 | 180,020 | 160,688 | 162,068 | 164,007 | 210,553 | 113,224 | 113,084 | 140,854 | 116,843 | 111,054 | 103,281 | 111,819 | 107,041 | 108,894 | 130,871 | 81,603 | 78,657 | 60,784 | 51,112 | 55,908 | 52,309 | 47,130 | 43,977 | 45,427 | 49,594 | 46,582 | 42,119 | 40,900 | 39,703 | 35,681 | 32,258 | 32,740 | 29,258 | 29,813 | 23,904 |
Belastingschulden
| 5,007 | 16,415 | 8,726 | 22,518 | 11,477 | 20,228 | 8,596 | 20,292 | 9,835 | 17,890 | 9,677 | 18,239 | 11,795 | 18,565 | 5,435 | 10,831 | 4,034 | 7,934 | 4,388 | 11,461 | 5,250 | 7,969 | 3,165 | 9,713 | 5,064 | 6,813 | 2,998 | 5,205 | 3,463 | 6,219 | 3,032 | 6,594 | 3,976 | 5,297 | 2,969 | 5,308 | 2,327 | 3,065 | 931 | 3,579 | 1,397 | 2,889 | 656 | 2,812 |
Uitgestelde opbrengsten
| 5,007 | 22,510 | 12,337 | 61,198 | 15,412 | 25,924 | 0 | 35,854 | 0 | 0 | 12,356 | 49,886 | 15,022 | 23,013 | 7,729 | 30,133 | 6,574 | 11,304 | 6,435 | 28,850 | 7,445 | 10,882 | 4,865 | 23,258 | 6,731 | 9,037 | 4,259 | 14,852 | 4,906 | 8,030 | 4,165 | 15,663 | 5,272 | 6,831 | 3,912 | 13,117 | 3,385 | 4,378 | 1,611 | 7,632 | 2,036 | 3,715 | 1,203 | 6,416 |
Overige kortlopende verplichtingen
| 73,519 | 62,936 | 67,669 | 44,335 | 62,907 | 59,654 | 72,581 | 57,370 | 70,013 | 72,755 | 46,298 | 22,267 | 41,594 | 46,043 | 27,407 | 11,140 | 23,234 | 21,520 | 21,179 | 9,047 | 21,303 | 17,824 | 19,254 | 9,179 | 14,981 | 13,310 | 12,846 | 5,997 | 12,244 | 10,888 | 12,530 | 5,774 | 11,854 | 10,675 | 10,845 | 4,026 | 10,369 | 9,221 | 6,973 | 2,739 | 6,019 | 5,204 | 6,478 | 2,774 |
Totaal kortlopende verplichtingen
| 373,004 | 390,658 | 424,985 | 373,526 | 340,124 | 317,285 | 300,017 | 309,495 | 281,838 | 280,946 | 244,092 | 256,237 | 241,909 | 301,665 | 169,120 | 176,713 | 195,101 | 172,647 | 159,048 | 162,348 | 160,933 | 155,927 | 152,812 | 182,668 | 115,996 | 112,610 | 87,702 | 82,613 | 83,451 | 80,828 | 72,913 | 74,288 | 71,801 | 75,697 | 69,458 | 67,037 | 62,450 | 60,928 | 48,223 | 46,269 | 43,765 | 40,878 | 39,890 | 35,655 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 402,386 | 412,232 | 362,125 | 343,703 | 349,656 | 345,474 | 315,251 | 325,147 | 306,704 | 287,471 | 276,372 | 275,107 | 258,389 | 213,563 | 162,594 | 158,194 | 167,154 | 165,669 | 154,867 | 145,061 | 132,058 | 130,840 | 134,569 | 97,080 | 93,003 | 91,915 | 88,591 | 90,634 | 84,067 | 69,188 | 70,631 | 66,347 | 45,513 | 43,345 | 43,083 | 47,413 | 41,443 | 39,704 | 24,492 | 17,148 | 14,091 | 12,487 | 13,789 | 12,344 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 32,681 | 0 | 0 | 0 | 35,854 | 0 | 0 | 0 | 718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 392 | 0 | 0 | 0 | 91 | 0 | 0 | 0 | 92 | 0 | 0 | 0 | 108 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 587 | 0 | 0 | 0 | 406 | 0 | 0 | 0 | 121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 52 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,313 | 2,321 | 4,205 | -32,241 | 864 | 848 | 834 | -35,428 | 853 | 1,170 | 1,207 | 590 | 1,297 | 1,243 | 458 | 437 | 484 | 449 | 439 | 429 | 402 | 396 | 397 | 8 | 107 | 110 | 109 | 3 | 154 | 153 | 157 | 6 | 163 | 165 | 176 | 232 | 399 | 410 | 108 | 60 | 79 | 87 | 96 | 107 |
Totaal niet-vlottende verplichtingen
| 404,699 | 414,553 | 366,330 | 344,730 | 350,520 | 346,322 | 316,085 | 325,979 | 307,557 | 288,641 | 277,579 | 276,536 | 259,686 | 214,806 | 163,052 | 158,631 | 167,638 | 166,118 | 155,306 | 145,490 | 132,460 | 131,236 | 134,966 | 97,486 | 93,110 | 92,025 | 88,700 | 90,745 | 84,221 | 69,341 | 70,788 | 66,497 | 45,676 | 43,510 | 43,259 | 47,802 | 41,842 | 40,114 | 24,600 | 17,263 | 14,170 | 12,574 | 13,885 | 12,451 |
Totaal passiva
| 777,703 | 805,189 | 791,315 | 718,256 | 690,644 | 663,607 | 616,102 | 635,474 | 589,395 | 569,587 | 521,671 | 532,773 | 501,595 | 516,471 | 332,172 | 335,344 | 362,739 | 338,765 | 314,354 | 307,838 | 293,393 | 287,163 | 287,778 | 280,154 | 209,106 | 204,635 | 176,402 | 173,358 | 167,672 | 150,169 | 143,701 | 140,785 | 117,477 | 119,207 | 112,717 | 114,839 | 104,292 | 101,042 | 72,823 | 63,532 | 57,935 | 53,452 | 53,775 | 48,106 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,647 | 970 | 286 | 0 | 0 | 196 | 195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 40 | 33 | 40 | 42 | 40 |
Gewone aandelen
| 20,131 | 20,131 | 20,110 | 20,110 | 20,101 | 20,101 | 20,070 | 20,070 | 20,070 | 20,070 | 19,939 | 19,939 | 19,931 | 19,829 | 19,750 | 19,741 | 4,315 | 4,315 | 4,242 | 4,234 | 4,221 | 4,205 | 4,158 | 4,094 | 4,085 | 4,085 | 4,032 | 4,032 | 4,019 | 4,019 | 3,998 | 3,982 | 3,982 | 3,982 | 3,982 | 3,982 | 3,982 | 3,982 | 3,982 | 3,982 | 3,980 | 3,972 | 3,972 | 3,972 |
Ingehouden winsten
| 409,191 | 402,392 | 383,484 | 361,583 | 330,948 | 322,666 | 297,857 | 286,286 | 285,145 | 276,054 | 259,177 | 244,248 | 225,668 | 213,751 | 195,836 | 186,047 | 168,451 | 149,117 | 140,769 | 134,627 | 119,705 | 114,729 | 104,339 | 103,324 | 92,883 | 88,103 | 80,603 | 76,038 | 67,003 | 64,565 | 58,652 | 55,723 | 50,987 | 46,438 | 42,384 | 38,711 | 33,645 | 31,158 | 27,698 | 27,222 | 24,084 | 23,662 | 20,401 | 20,159 |
Overige gereserveerde algehele resultaten
| 22,419 | 16,447 | 10,966 | 15,162 | 12,798 | 6,604 | 5,907 | 11,874 | 9,298 | 4,520 | 2,093 | 1,103 | 760 | 48,794 | -1,647 | -970 | -286 | 10 | 247 | -196 | -195 | 379 | 259 | 747 | 494 | 186 | 480 | 476 | 446 | 433 | 440 | 347 | 291 | 220 | 159 | 106 | 70 | 14 | -14 | -40 | -33 | -40 | -42 | -40 |
Overige totale aandeelhoudersvermogen
| 7,226 | 12,370 | 16,800 | 19,749 | 19,863 | 19,893 | 19,863 | 19,864 | 5,587 | 29,132 | 29,047 | 29,068 | 29,067 | -19,019 | 27,239 | 27,906 | -806 | -520 | -592 | -795 | 1,389 | 3,968 | 4,732 | -1,623 | 2,881 | 2,884 | 2,833 | 2,832 | 2,818 | 2,817 | 3,759 | 4,031 | 4,030 | 4,030 | 4,811 | 4,809 | 4,811 | 4,811 | 5,868 | 5,841 | 5,847 | 5,832 | 5,830 | 5,832 |
Totaal eigen vermogen van aandeelhouders
| 458,967 | 451,340 | 431,360 | 416,604 | 383,710 | 369,264 | 343,697 | 338,094 | 320,100 | 329,776 | 310,256 | 294,358 | 275,426 | 263,355 | 242,825 | 233,694 | 171,960 | 152,922 | 144,666 | 138,066 | 125,315 | 123,281 | 113,488 | 106,542 | 100,343 | 95,258 | 87,948 | 83,378 | 74,286 | 71,834 | 66,849 | 64,083 | 59,290 | 54,670 | 51,336 | 47,608 | 42,508 | 39,965 | 37,548 | 37,045 | 33,911 | 33,466 | 30,203 | 29,963 |
Totaal eigen vermogen
| 526,923 | 518,829 | 499,947 | 480,412 | 445,593 | 430,240 | 402,541 | 395,700 | 376,067 | 385,136 | 364,023 | 347,140 | 326,830 | 313,209 | 242,838 | 233,694 | 171,960 | 152,922 | 144,666 | 138,066 | 125,315 | 123,281 | 113,488 | 113,483 | 100,343 | 95,258 | 87,948 | 83,378 | 74,286 | 71,834 | 66,849 | 64,083 | 59,290 | 54,670 | 51,336 | 47,608 | 42,508 | 39,965 | 37,548 | 37,045 | 33,911 | 33,466 | 30,203 | 29,963 |
Totaal passiva en aandeelhoudersvermogen
| 1,304,626 | 1,324,018 | 1,291,262 | 1,198,668 | 1,136,237 | 1,093,847 | 1,018,643 | 1,031,174 | 965,462 | 954,723 | 885,694 | 879,913 | 828,425 | 829,680 | 575,010 | 569,038 | 534,699 | 491,687 | 459,020 | 445,904 | 418,708 | 410,444 | 401,266 | 393,637 | 309,449 | 299,893 | 264,350 | 256,736 | 241,958 | 222,003 | 210,550 | 204,868 | 176,767 | 173,877 | 164,053 | 162,447 | 146,800 | 141,007 | 110,371 | 100,577 | 91,846 | 86,918 | 83,978 | 78,069 |