Open House Group Co., Ltd.

TSE:3288.T

6520 (JPY) • At close July 1, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 412,783415,281409,957357,573389,578354,608401,879320,419342,653307,415349,305309,802375,710328,874337,731304,754314,754212,344219,227150,662157,100139,635135,354105,453114,585100,069119,05384,78598,12782,18590,91080,97675,54368,77867,50844,80047,00244,05243,33036,68137,20427,01226,42616,30421,65620,44626,077
Kortetermijnbeleggingen 14,363018,848014,440023,2353,0003,00003,2240003,21503,0990-24000-31000-40000-51000-62000-76000-23000-33
Liquide middelen en kortetermijnbeleggingen 427,146415,281409,957357,573389,578354,608401,879323,419345,653307,415349,305309,802375,710328,874337,731304,754314,754212,344219,227150,662157,100139,635135,354105,453114,585100,069119,05384,78598,12782,18590,91080,97675,54368,77867,50844,80047,00244,05243,33036,68137,20427,01226,42616,30421,65620,44626,077
Nettovorderingen 99,34794,61982,76313,58776,58671,07253,52862,82159,03150,53845,11638,37336,15142,42038,44539,51736,78641,24137,82135,81435,40832,80129,19023,13219,72917,56015,36312,5189,7738,2466,8036,2196,0006,1226,1345,9376,1756,0606,1145,9115,4255,1425,2464,9894,8344,9644,887
Voorraad 723,309695,828684,179754,406752,405742,556641,255662,111609,945580,286557,105548,305476,110441,877428,128417,317411,370239,649237,286280,302270,129254,093250,053265,060253,609256,691233,271196,021178,145160,214144,893137,924125,355121,215117,546113,235107,991102,130102,61493,81487,44072,27263,36765,96456,04354,23742,730
Overige vlottende activa 25,53523,34821,70395,21622,71742,08634,10724,60620,81829,04730,13018,98717,84323,06526,42319,79117,05313,80812,7897,8448,35010,79710,1697,1666,68610,30112,0577,8926,2526,5325,8236,3325,6566,0975,6044,7445,0504,5074,4774,2374,8093,3433,1572,3362,4032,4002,592
Totaal vlottende activa 1,275,3371,229,0761,198,6021,220,7821,241,2861,210,3221,130,7691,072,9571,035,447967,286981,656915,467905,814836,236830,727781,379779,963507,042507,123474,622470,987437,326424,766400,811394,609384,621379,744301,216292,297257,177248,429231,451212,554202,212196,792168,716166,218156,749156,535140,643134,878107,76998,19689,59384,93682,04776,286
Niet-vlottende activa:
Materiële vaste activa, netto 31,22629,95631,22131,20531,95133,83028,45627,18526,56921,73321,12322,29021,87821,82821,29718,49719,8085,0265,0105,0915,0074,9484,9904,8645,0025,7455,4743,4423,4613,1353,1133,0663,0312,9052,6512,8332,7782,7782,7992,9352,874796720628397337315
Goodwill 00000000000000000000000000000000000000000000000
Immateriële activa 2,5912,6312,4932,9922,7712,9982,6902,6952,7752,8572,9253,0013,0053,0903,0313,0943,1193,1133,0803,1663,2373,3443,4563,5323,6443,7303,5151,1481,2011,2441,2991,3361,3541,3751,3891,4091,3831,4491,4901,4571,503169161164178191205
Goodwill en immateriële activa 2,5912,6312,4932,9922,7712,9982,6902,6952,7752,8572,9253,0013,0053,0903,0313,0943,1193,1133,0803,1663,2373,3443,4563,5323,6443,7303,5151,1481,2011,2441,2991,3361,3541,3751,3891,4091,3831,4491,4901,4571,503169161164178191205
Langetermijnbeleggingen 055,34641,10249,64548,03044,11120,95530,39926,05326,76613,27124,70224,02624,53913,17125,43326,76759,80347,27951,79212,42713,3717,1159,4677,1527,1311,4753,5982,8862,7441,6946,0495,0043,9961,6693,7423,4273,0041961,6821,6701,6082651,4321,3811,375166
Belastingvorderingen 0000-48,030-44,1118,34500-26,7665,150-24,702-24,026-24,5396,272-25,433-26,767-59,8033,032-51,792-12,427-13,3712,475-9,467-7,152-7,131168-3,598-2,886-2,7443-6,049-5,004-3,996101-3,742-3,427-3,004121-1,682-1,670-1,60819-1,432-1,381-1,37518
Overige niet-vlottende activa 58,15618,672248,03044,1117,4503,0003,00026,7667,04824,70224,02624,5395,41225,45326,78859,8263,51151,81812,45413,4003,0999,5007,1877,1693,2583,6412,9322,7932,1946,1035,0614,0552,2623,8083,4963,0761,3011,7621,7511,6351,2141,4571,4051,4011,075
Totaal niet-vlottende activa 91,97387,93483,48883,84482,75280,93967,89663,27958,39751,35649,51749,99348,90949,45749,18347,04449,71567,96561,91260,07520,69821,69221,13517,89615,83316,64413,8908,2317,5947,1728,30310,5059,4468,3358,0728,0507,6577,3035,9076,1546,1282,6002,3792,2491,9801,9291,779
Totaal activa 1,367,3101,317,0101,282,0901,304,6261,324,0391,291,2621,198,6681,136,2371,093,8471,018,6431,031,174965,462954,723885,694879,913828,425829,680575,010569,038534,699491,687459,020445,904418,708410,444401,266393,637309,449299,893264,350256,736241,958222,003210,550204,868176,767173,877164,053162,447146,800141,007110,371100,57791,84686,91883,97878,069
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 47,04339,61053,92541,30447,80946,57436,56037,02736,27333,66432,45830,36228,17124,75022,01621,28622,05620,76022,35624,43922,98020,38021,17020,36620,18019,79919,36012,68111,6069,81310,65210,3939,6019,0888,8749,2488,5978,1197,7757,7967,6263,9583,6402,9702,7012,3962,561
Kortlopende schulden 239,228213,790216,520248,167257,403298,405231,433224,778195,434193,772183,813181,463180,020160,688162,068164,007210,553113,224113,084140,854116,843111,054103,281111,819107,041108,894120,31581,60378,65760,78451,11255,90852,30947,13043,97745,42749,59446,58229,00240,90039,70335,68124,62632,74029,25829,81317,488
Belastingschulden 0005,00716,4158,72622,51811,47720,2288,59620,2929,83517,8909,67718,23911,79518,5655,43510,8314,0347,9344,38811,4615,2507,9693,1659,7135,0646,8132,9985,2053,4636,2193,0326,5943,9765,2972,9695,3082,3273,0659313,5791,3972,8896562,812
Uitgestelde opbrengsten 0027,366022,51012,33761,19815,41225,924035,8540012,35649,88615,02223,0137,72930,1336,57411,3046,43528,8507,44510,8824,86523,2586,7319,0374,25914,8524,9068,0304,16515,6635,2726,8313,91213,1173,3854,3781,6117,6322,0363,7151,2036,416
Overige kortlopende verplichtingen 87,04199,34878,31378,52669,03171,28083,01566,84265,35063,98572,93260,17854,86548,97753,91444,82150,49129,70130,44219,20013,58616,79126,43616,0539,85516,08912,1689,9176,4979,84815,6448,7814,6699,49814,8437,8785,3787,876-1,2828,0426,1566,042-8404,6222,3155,822-38
Totaal kortlopende verplichtingen 373,312337,584348,758373,004390,658424,985373,526340,124317,285300,017309,495281,838280,946244,092256,237241,909301,665169,120176,713195,101172,647159,048162,348160,933155,927152,812182,668115,996112,61087,70282,61383,45180,82872,91374,28871,80175,69769,45867,03762,45060,92848,22346,26943,76540,87839,89035,655
Langlopende verplichtingen:
Langetermijnschulden 471,585419,189395,250402,386412,232362,125343,907349,656345,474315,251325,168306,704287,471276,372275,107258,389213,563162,594158,194167,154165,669154,867145,061132,058130,840134,56997,08093,00391,91588,59190,63484,06769,18870,63166,34745,51343,34543,08347,41341,44339,70424,49217,14814,09112,48713,78912,344
Uitgestelde opbrengsten niet-vlottend 00000032,68100035,854000718000000000003920009100092000108000100000
Uitgestelde belastingverplichtingen niet-vlottend 000000587000406000121000000000006000170005200049000450000
Overige niet-vlottende verplichtingen 1,2751,4422,1642,3132,3214,2058238648488348118531,1701,2075901,2971,24345843748444943942940239639781071101093154153157616316517623239941010860798796107
Totaal niet-vlottende verplichtingen 472,860420,631397,414404,699414,553366,330344,730350,520346,322316,085325,979307,557288,641277,579276,536259,686214,806163,052158,631167,638166,118155,306145,490132,460131,236134,96697,48693,11092,02588,70090,74584,22169,34170,78866,49745,67643,51043,25947,80241,84240,11424,60017,26314,17012,57413,88512,451
Totaal passiva 846,172758,215746,172777,703805,189791,315718,256690,644663,607616,102635,474589,395569,587521,671532,773501,595516,471332,172335,344362,739338,765314,354307,838293,393287,163287,778280,154209,106204,635176,402173,358167,672150,169143,701140,785117,477119,207112,717114,839104,292101,04272,82363,53257,93553,45253,77548,106
Eigen vermogen:
Preferente aandelen 000000000000000001,6479702860019619500000000000000000144033404240
Gewone aandelen 20,17320,15620,14920,13120,13120,11020,11020,10120,10120,07020,07020,07020,07019,93919,93919,93119,82919,75019,7414,3154,3154,2424,2344,2214,2054,1584,0944,0854,0854,0324,0324,0194,0193,9983,9823,9823,9823,9823,9823,9823,9823,9823,9823,9803,9723,9723,972
Ingehouden winsten 470,475446,800433,547409,191402,392383,484361,583330,948322,666297,857286,286285,145276,054259,177244,248225,668213,751195,836186,047168,451149,117140,769134,627119,705114,729104,339103,32492,88388,10380,60376,03867,00364,56558,65255,72350,98746,43842,38438,71133,64531,15827,69827,22224,08423,66220,40120,159
Overige gereserveerde algehele resultaten 15,68120,62511,47822,41916,44710,96615,16212,7986,6045,90711,8749,2984,5202,0931,10376048,794-1,647-970-28610247-196-1953792597474941864804764464334403472912201591067014-14-40-33-40-42-40
Overige totale aandeelhoudersvermogen 4,698467-4547,22612,36516,79819,74919,86319,89319,86319,8645,58729,13229,04729,06829,06728,96527,23926,936-1,092-519-592-9911,5833,9684,732-1,6212,8832,8842,8322,8322,8192,8193,7624,0314,3214,2504,8114,9154,8814,8255,8545,8015,8145,7925,7885,792
Totaal eigen vermogen van aandeelhouders 511,027488,048464,720458,967451,340431,360416,604383,710369,264343,697338,094320,100329,776310,256294,358275,426263,355242,825233,694171,960152,922144,666138,066125,315123,281113,488106,542100,34395,25887,94883,37874,28671,83466,84964,08359,29054,67051,33647,60842,50839,96537,54837,04533,91133,46630,20329,963
Totaal eigen vermogen 521,135558,795535,918526,923518,829499,947480,412445,593430,240402,541395,700376,067385,136364,023347,140326,830313,209242,838233,694171,960152,922144,666138,066125,315123,281113,488113,483100,34395,25887,94883,37874,28671,83466,84964,08359,29054,67051,33647,60842,50839,96537,54837,04533,91133,46630,20329,963
Totaal passiva en aandeelhoudersvermogen 1,367,3071,317,0101,282,0901,304,6261,324,0181,291,2621,198,6681,136,2371,093,8471,018,6431,031,174965,462954,723885,694879,913828,425829,680575,010569,038534,699491,687459,020445,904418,708410,444401,266393,637309,449299,893264,350256,736241,958222,003210,550204,868176,767173,877164,053162,447146,800141,007110,371100,57791,84686,91883,97878,069