STrust Co.,Ltd.
TSE:3280.T
677 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,414 | 4,320 | 7,690 | 4,627 | 5,463 | 5,868 | 6,210 | 5,837 | 4,806 | 4,862 | 5,444 | 6,910 | 4,936 | 6,285 | 6,318 | 6,226 | 6,818 | 4,152 | 7,256 | 4,745 | 4,232 | 3,927 | 7,302 | 6,514 | 5,501 | 3,734 | 5,381 | 4,532 | 6,288 | 3,831 | 5,509 | 4,237 | 4,652 | 3,521 | 3,714 | 5,176 | 5,098 | 4,288 | 2,967 | 3,112 | 4,020 | 2,463 | 2,407 | 3,191 | 3,168 | 2,628 | 2,037.889 | 2,015.949 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | -238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -122 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | -91 | 0 | 0 | 0 | 0 | 0.087 |
Liquide middelen en kortetermijnbeleggingen
| 4,414 | 4,320 | 7,690 | 4,627 | 5,463 | 5,868 | 6,210 | 5,837 | 4,806 | 4,862 | 5,444 | 6,910 | 4,936 | 6,285 | 6,318 | 6,226 | 6,818 | 4,152 | 7,256 | 4,745 | 4,232 | 3,927 | 7,302 | 6,514 | 5,501 | 3,734 | 5,381 | 4,532 | 6,288 | 3,831 | 5,509 | 4,237 | 4,652 | 3,521 | 3,714 | 5,176 | 5,098 | 4,288 | 2,967 | 3,112 | 4,020 | 2,463 | 2,407 | 3,191 | 3,168 | 2,628 | 2,037.889 | 2,015.949 |
Nettovorderingen
| 33 | 16 | 86 | 188 | 180 | 146 | 90 | 53 | 70 | 67 | 62 | 77 | 88 | 1,461 | 68 | 126 | 64 | 453 | 44 | 7 | 12 | 7 | 67 | 5 | 25 | 5 | 87 | 10 | 33 | 4 | 98 | 3 | 14 | 3 | 126 | 21 | 34 | 1 | 79 | 1 | 59 | 1 | 58 | 6 | 8 | 0 | 20.5 | 27.742 |
Voorraad
| 24,139 | 22,539 | 20,201 | 21,916 | 20,449 | 21,718 | 19,756 | 21,234 | 18,593 | 17,680 | 16,962 | 16,611 | 16,530 | 16,856 | 19,341 | 21,831 | 20,654 | 18,935 | 14,771 | 17,628 | 15,293 | 13,188 | 12,473 | 12,916 | 12,279 | 9,556 | 7,978 | 8,368 | 7,495 | 8,726 | 7,333 | 8,246 | 6,905 | 6,796 | 7,428 | 8,018 | 7,800 | 8,386 | 6,702 | 6,031 | 6,257 | 6,820 | 5,315 | 4,671 | 5,228 | 4,997 | 4,267.121 | 4,009.291 |
Overige vlottende activa
| 526 | 659 | 616 | 869 | 622 | 813 | 917 | 664 | 686 | 582 | 537 | 451 | 311 | 271 | 365 | 772 | 276 | 324 | 231 | 436 | 176 | 142 | 188 | 241 | 181 | 206 | 141 | 159 | 172 | 204 | 145 | 367 | 207 | 229 | 329 | 528 | 296 | 197 | 76 | 95 | 157 | 300 | 134 | 183 | 162 | 138 | 118.928 | 118.739 |
Totaal vlottende activa
| 29,079 | 27,534 | 28,593 | 27,600 | 26,714 | 28,545 | 26,973 | 27,788 | 24,155 | 23,191 | 23,005 | 24,049 | 21,865 | 24,873 | 26,092 | 28,955 | 27,812 | 23,864 | 22,302 | 22,816 | 19,713 | 17,264 | 20,030 | 19,676 | 17,986 | 13,501 | 13,587 | 13,069 | 13,988 | 12,765 | 13,085 | 12,853 | 11,778 | 10,549 | 11,597 | 13,743 | 13,228 | 12,872 | 9,824 | 9,239 | 10,493 | 9,584 | 7,914 | 8,051 | 8,566 | 7,763 | 6,444.438 | 6,171.721 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6,923 | 6,940 | 6,729 | 6,721 | 6,719 | 3,910 | 3,583 | 3,606 | 2,879 | 2,866 | 2,294 | 2,336 | 2,315 | 2,329 | 2,191 | 2,204 | 2,220 | 2,234 | 2,250 | 2,284 | 2,269 | 2,283 | 2,299 | 2,147 | 2,154 | 2,166 | 2,021 | 2,003 | 1,986 | 2,000 | 2,001 | 1,942 | 1,940 | 1,951 | 1,952 | 1,914 | 1,898 | 1,908 | 1,913 | 1,922 | 1,931 | 1,915 | 1,389 | 1,397 | 1,408 | 1,395 | 1,125.791 | 1,133.375 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.092 |
Immateriële activa
| 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Goodwill en immateriële activa
| 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 0 | 0 | -254 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -137 | 0 | 0 | 0 | -110 | 0 | 0 | 0 | -101 | 0 | 0 | 0 | 0.975 | 1.092 |
Langetermijnbeleggingen
| 0 | 355 | 60 | 365 | 417 | 408 | 19 | 288 | 274 | 266 | 117 | 253 | 244 | 516 | 254 | 405 | 412 | 474 | 10 | 508 | 385 | 322 | 15 | 278 | 270 | 256 | 28 | 264 | 252 | 243 | 27 | 244 | 230 | 218 | 137 | 241 | 222 | 204 | 110 | 210 | 197 | 205 | 101 | 189 | 188 | 166 | 0.03 | 148 |
Belastingvorderingen
| 0 | -354 | 180 | -365 | -417 | -408 | 165 | -288 | -274 | -266 | 117 | -253 | 0 | 0 | 162 | 0 | -412 | -474 | 160 | -508 | -385 | -322 | 71 | -278 | -270 | -256 | 63 | -264 | -252 | -243 | 65 | -244 | -230 | -218 | 68 | 0 | 0 | 0 | 81 | 0 | 0 | 0 | 97 | 0 | 0 | 0 | 81.109 | -148 |
Overige niet-vlottende activa
| 347 | 355 | 123 | 365 | 418 | 408 | 104 | 288 | 275 | 266 | 1 | 254 | 1 | 1 | 254 | 1 | 413 | 474 | 226 | 508 | 385 | 324 | 177 | 279 | 273 | 256 | 163 | 265 | 254 | 244 | 143 | 245 | 232 | 220 | 139 | 1 | 1 | 1 | 111 | 1 | 1 | 1 | 102 | 1 | 1 | 1 | 69.446 | 148.088 |
Totaal niet-vlottende activa
| 7,271 | 7,297 | 7,094 | 7,088 | 7,139 | 4,320 | 3,873 | 3,897 | 3,157 | 3,135 | 2,533 | 2,594 | 2,560 | 2,846 | 2,607 | 2,610 | 2,634 | 2,709 | 2,647 | 2,793 | 2,655 | 2,608 | 2,564 | 2,428 | 2,429 | 2,425 | 2,277 | 2,269 | 2,241 | 2,245 | 2,237 | 2,188 | 2,173 | 2,172 | 2,159 | 2,156 | 2,121 | 2,113 | 2,105 | 2,133 | 2,129 | 2,121 | 1,588 | 1,587 | 1,597 | 1,562 | 1,277.351 | 1,282.555 |
Totaal activa
| 36,351 | 34,831 | 35,687 | 34,690 | 33,853 | 32,867 | 30,848 | 31,686 | 27,313 | 26,327 | 25,538 | 26,643 | 24,425 | 27,720 | 28,702 | 31,567 | 30,446 | 26,574 | 24,950 | 25,610 | 22,370 | 19,872 | 22,595 | 22,104 | 20,415 | 15,926 | 15,864 | 15,338 | 16,229 | 15,010 | 15,322 | 15,041 | 13,951 | 12,721 | 13,756 | 15,899 | 15,349 | 14,985 | 11,929 | 11,372 | 12,622 | 11,705 | 9,502 | 9,638 | 10,163 | 9,325 | 7,721.789 | 7,454.276 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 173 | 149 | 3,713 | 940 | 937 | 244 | 938 | 878 | 82 | 136 | 408 | 86 | 142 | 855 | 1,327 | 1,587 | 2,640 | 540 | 3,184 | 167 | 586 | 152 | 3,185 | 1,902 | 1,204 | 106 | 2,609 | 726 | 2,243 | 451 | 1,624 | 1,326 | 666 | 66 | 1,557 | 2,731 | 1,904 | 77 | 58 | 85 | 379 | 39 | 81 | 509 | 759 | 602 | 276.266 | 609.622 |
Kortlopende schulden
| 18,310 | 17,219 | 13,798 | 12,476 | 10,911 | 15,184 | 11,776 | 10,790 | 7,660 | 8,301 | 9,219 | 8,086 | 8,365 | 10,878 | 10,898 | 11,983 | 11,742 | 12,727 | 10,504 | 14,683 | 12,564 | 9,511 | 7,145 | 7,275 | 7,899 | 7,082 | 4,452 | 5,872 | 4,664 | 6,333 | 5,216 | 5,263 | 5,060 | 4,696 | 3,041 | 3,561 | 4,333 | 5,761 | 3,841 | 3,674 | 3,813 | 3,374 | 2,642 | 2,869 | 2,989 | 3,456 | 2,551.33 | 2,571.247 |
Belastingschulden
| 115 | 130 | 124 | 26 | 50 | 26 | 368 | 85 | 166 | 37 | 40 | 6 | 59 | 197 | 176 | 32 | 44 | 18 | 24 | 0 | 25 | 12 | 280 | 29 | 23 | 7 | 182 | 17 | 160 | 8 | 113 | 11 | 37 | 5 | 229 | 183 | 250 | 127 | 182 | 195 | 95 | 2 | 215 | 166 | 143 | 15 | 231.019 | 136.245 |
Uitgestelde opbrengsten
| 124 | 130 | 124 | 1,562 | 1,472 | 1,387 | 1,440 | 1,472 | 1,232 | 868 | 955 | 3,814 | 1,114 | 995 | 1,439 | 909 | 777 | 675 | 609 | 829 | 612 | 511 | 1,303 | 774 | 672 | 662 | 701 | 788 | 725 | 757 | 774 | 992 | 952 | 919 | 1,267 | 1,104 | 1,031 | 1,051 | 835 | 705 | 955 | 1,042 | 1,072 | 1,323 | 1,029 | 824 | 801.371 | 758.4 |
Overige kortlopende verplichtingen
| 2,062 | 1,954 | 1,870 | 1,120 | 809 | 500 | 357 | 203 | 169 | 205 | 371 | 344 | 373 | 752 | 652 | 1,128 | 393 | 179 | 487 | 170 | 167 | 195 | 353 | 252 | 201 | 120 | 287 | 139 | 215 | 103 | 425 | 261 | 288 | 202 | 204 | 242 | 284 | 88 | 188 | 186 | 272 | 121 | 156 | 237 | 156 | 207 | 153.19 | 240.685 |
Totaal kortlopende verplichtingen
| 20,669 | 19,452 | 19,505 | 16,098 | 14,129 | 17,315 | 14,511 | 13,343 | 9,143 | 9,510 | 10,953 | 12,330 | 9,994 | 13,480 | 14,316 | 15,607 | 15,552 | 14,121 | 14,784 | 15,849 | 13,929 | 10,369 | 11,986 | 10,203 | 9,976 | 7,970 | 8,049 | 7,525 | 7,847 | 7,644 | 8,039 | 7,842 | 6,966 | 5,883 | 6,069 | 7,638 | 7,552 | 6,977 | 4,922 | 4,650 | 5,419 | 4,576 | 3,951 | 4,938 | 4,933 | 5,089 | 3,782.157 | 4,179.954 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 6,895 | 6,546 | 7,450 | 10,613 | 11,843 | 7,678 | 8,344 | 10,947 | 10,714 | 9,639 | 7,370 | 7,405 | 7,435 | 7,230 | 7,546 | 9,493 | 8,481 | 6,277 | 3,796 | 3,995 | 2,319 | 3,287 | 4,365 | 6,245 | 5,111 | 2,701 | 2,390 | 2,758 | 3,310 | 2,750 | 2,551 | 3,002 | 2,731 | 2,718 | 3,541 | 4,193 | 3,928 | 4,337 | 3,411 | 3,118 | 4,008 | 5,039 | 3,298 | 2,479 | 3,341 | 2,608 | 2,290.653 | 1,837.375 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 39 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 43 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 395 | 383 | 336 | 364 | 341 | 323 | 303 | 304 | 316 | 307 | 274 | 273 | 270 | 266 | 273 | 275 | 272 | 279 | 267 | 270 | 272 | 253 | 254 | 244 | 246 | 249 | 251 | 240 | 242 | 241 | 228 | 223 | 211 | 217 | 209 | 205 | 200 | 196 | 198 | 191 | 193 | 190 | 145 | 146 | 146 | 147 | 138.373 | 138.202 |
Totaal niet-vlottende verplichtingen
| 7,290 | 6,929 | 7,868 | 10,977 | 12,184 | 8,001 | 8,647 | 11,251 | 11,030 | 9,946 | 7,644 | 7,678 | 7,705 | 7,496 | 7,819 | 9,768 | 8,753 | 6,556 | 4,063 | 4,265 | 2,591 | 3,540 | 4,619 | 6,489 | 5,357 | 2,950 | 2,641 | 2,998 | 3,552 | 2,991 | 2,779 | 3,225 | 2,942 | 2,935 | 3,750 | 4,398 | 4,128 | 4,533 | 3,609 | 3,309 | 4,201 | 5,229 | 3,443 | 2,625 | 3,487 | 2,755 | 2,429.026 | 1,975.577 |
Totaal passiva
| 27,959 | 26,381 | 27,373 | 27,075 | 26,313 | 25,316 | 23,158 | 24,594 | 20,173 | 19,456 | 18,597 | 20,008 | 17,699 | 20,976 | 22,135 | 25,375 | 24,305 | 20,677 | 18,847 | 20,114 | 16,520 | 13,909 | 16,605 | 16,692 | 15,333 | 10,920 | 10,690 | 10,523 | 11,399 | 10,635 | 10,818 | 11,067 | 9,908 | 8,818 | 9,819 | 12,036 | 11,680 | 11,510 | 8,531 | 7,959 | 9,620 | 9,805 | 7,394 | 7,563 | 8,420 | 7,844 | 6,211.183 | 6,155.531 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 503 | 0 | 0 | 0 | 7,537 | 7,550 | 0 | 0 | 1 | 0 | 0 | 6,636 | 0 | 1 | 2 | 2 | 3 | 3 | 3 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 736 | 736 | 736 | 736 | 736 | 736 | 736 | 736 | 736 | 736 | 736 | 736 | 736 | 736 | 736 | 736 | 736 | 736 | 736 | 736 | 736 | 736 | 736 | 736 | 736 | 736 | 736 | 736 | 736 | 736 | 736 | 736 | 736 | 736 | 736 | 736 | 736 | 736 | 736 | 736 | 736 | 356 | 356 | 356 | 356 | 316 | 316.25 | 285.2 |
Ingehouden winsten
| 7,141 | 7,216 | 7,085 | 6,390 | 6,319 | 6,352 | 6,491 | 5,893 | 5,942 | 5,696 | 5,766 | 5,460 | 5,551 | 5,585 | 5,410 | 5,035 | 4,984 | 4,776 | 4,953 | 4,282 | 4,510 | 4,622 | 4,648 | 4,070 | 3,740 | 3,663 | 3,831 | 3,471 | 3,487 | 3,031 | 3,160 | 2,631 | 2,701 | 2,561 | 2,595 | 2,521 | 2,327 | 2,133 | 2,056 | 2,071 | 1,660 | 1,317 | 1,524 | 1,492 | 1,159 | 979 | 1,008.056 | 858.295 |
Overige gereserveerde algehele resultaten
| 12 | 15 | 10 | 7 | 3 | 1 | 1 | 1 | -1 | 0 | 0 | -1 | 0 | -1 | -2 | -2 | -3 | -3 | -3 | -2 | -2 | -1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 2 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 482 | 482 | 482 | -7,055 | -7,088 | 462 | 462 | 462 | -6,432 | -6,502 | -6,196 | -6,287 | 423 | 421 | 421 | 421 | 385 | 414 | 478 | 604 | 606 | 606 | 606 | 606 | 606 | 606 | 607 | 606 | 607 | 607 | 607 | 606 | 606 | 606 | 606 | 606 | 606 | 606 | 606 | 606 | 226 | 226 | 226 | 226 | 186 | 186.3 | 155.25 |
Totaal eigen vermogen van aandeelhouders
| 8,392 | 8,449 | 8,313 | 7,615 | 7,540 | 7,551 | 7,690 | 7,092 | 7,140 | 6,871 | 6,941 | 6,635 | 6,726 | 6,744 | 6,567 | 6,192 | 6,141 | 5,897 | 6,103 | 5,496 | 5,850 | 5,963 | 5,990 | 5,412 | 5,082 | 5,006 | 5,174 | 4,815 | 4,830 | 4,375 | 4,504 | 3,974 | 4,043 | 3,903 | 3,937 | 3,863 | 3,669 | 3,475 | 3,398 | 3,413 | 3,002 | 1,900 | 2,108 | 2,075 | 1,743 | 1,481 | 1,510.606 | 1,298.745 |
Totaal eigen vermogen
| 8,392 | 8,449 | 8,313 | 7,615 | 7,540 | 7,551 | 7,690 | 7,092 | 7,140 | 6,871 | 6,941 | 6,635 | 6,726 | 6,744 | 6,567 | 6,192 | 6,141 | 5,897 | 6,103 | 5,496 | 5,850 | 5,963 | 5,990 | 5,412 | 5,082 | 5,006 | 5,174 | 4,815 | 4,830 | 4,375 | 4,504 | 3,974 | 4,043 | 3,903 | 3,937 | 3,863 | 3,669 | 3,475 | 3,398 | 3,413 | 3,002 | 1,900 | 2,108 | 2,075 | 1,743 | 1,481 | 1,510.606 | 1,298.745 |
Totaal passiva en aandeelhoudersvermogen
| 36,351 | 34,830 | 35,686 | 34,690 | 33,853 | 32,867 | 30,848 | 31,686 | 27,313 | 26,327 | 25,538 | 26,643 | 24,425 | 27,720 | 28,702 | 31,567 | 30,446 | 26,574 | 24,950 | 25,610 | 22,370 | 19,872 | 22,595 | 22,104 | 20,415 | 15,926 | 15,864 | 15,338 | 16,229 | 15,010 | 15,322 | 15,041 | 13,951 | 12,721 | 13,756 | 15,899 | 15,349 | 14,985 | 11,929 | 11,372 | 12,622 | 11,705 | 9,502 | 9,638 | 10,163 | 9,325 | 7,721.789 | 7,454.276 |