JINUSHI Co.,Ltd.
TSE:3252.T
2120 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 14,837 | 2,243 | 8,130 | 20,117 | 2,701 | 7,408 | 19,661 | 16,492 | 13,061 | 5,666 | 20,958 | 9,257.029 | 9,239.046 | 34,950.954 | 23,197.198 | 7,423.376 | 8,615.691 | 18,959.308 | 2,169.623 | 1,069.595 | 17,635.804 | 19,206.367 | 6,617.697 | 1,970.185 | 3,466.414 | 14,614.389 | 2,423.701 | 5,682.826 | 3,893.162 | 3,149.923 | 2,123.615 | 177.542 | 11,927.394 | 6,936.827 | 94.588 | 9,069.271 | 151.655 | 6,171.532 | 279.472 | 4,227.987 | 149.804 | 6,175.738 | 169.28 | 120.592 | 106.976 | 1,128.36 | 198.07 | 233.714 | 8,413.804 | 420.227 | 241.196 | 209.867 | 269.963 | 6,041.804 | 169.98 | 405.405 | 1,376.381 | 395.571 | 442.749 | 7,822.29 |
| Kosten van de omzet
| 8,416 | 1,462 | 6,117 | 16,096 | 1,830 | 5,983 | 15,121 | 13,584 | 11,042 | 4,535 | 17,752 | 7,430.611 | 7,778.853 | 31,026.606 | 20,593.868 | 6,152.938 | 7,313.33 | 14,949.532 | 1,314.45 | 598.841 | 14,799.307 | 15,416.77 | 5,226.729 | 1,197.242 | 2,561.686 | 10,874.402 | 1,501.189 | 3,438.705 | 3,089.535 | 2,243.318 | 1,879.76 | 65.33 | 5,762.745 | 4,364.456 | 65.862 | 7,056.44 | 112.44 | 5,195.584 | 83.706 | 3,204.935 | 71.973 | 5,174.253 | 73.85 | 60.493 | 60.519 | 890.521 | 62.145 | 68.58 | 7,617.47 | 119.591 | 86.208 | 58.58 | 101.064 | 5,223.917 | 68.206 | 302.363 | 1,292.712 | 325.887 | 737.099 | 7,466.589 |
| Brutowinst
| 6,421 | 781 | 2,013 | 4,021 | 871 | 1,425 | 4,540 | 2,908 | 2,019 | 1,131 | 3,206 | 1,826.418 | 1,460.193 | 3,924.348 | 2,603.33 | 1,270.438 | 1,302.361 | 4,009.776 | 855.173 | 470.754 | 2,836.497 | 3,789.597 | 1,390.968 | 772.943 | 904.728 | 3,739.987 | 922.512 | 2,244.121 | 803.627 | 906.605 | 243.855 | 112.212 | 6,164.649 | 2,572.371 | 28.726 | 2,012.831 | 39.215 | 975.948 | 195.766 | 1,023.052 | 77.831 | 1,001.485 | 95.43 | 60.099 | 46.457 | 237.839 | 135.925 | 165.134 | 796.334 | 300.636 | 154.988 | 151.287 | 168.899 | 817.887 | 101.774 | 103.042 | 83.669 | 69.684 | -294.35 | 355.701 |
| Brutowinstmarge
| 0.433 | 0.348 | 0.248 | 0.2 | 0.322 | 0.192 | 0.231 | 0.176 | 0.155 | 0.2 | 0.153 | 0.197 | 0.158 | 0.112 | 0.112 | 0.171 | 0.151 | 0.211 | 0.394 | 0.44 | 0.161 | 0.197 | 0.21 | 0.392 | 0.261 | 0.256 | 0.381 | 0.395 | 0.206 | 0.288 | 0.115 | 0.632 | 0.517 | 0.371 | 0.304 | 0.222 | 0.259 | 0.158 | 0.7 | 0.242 | 0.52 | 0.162 | 0.564 | 0.498 | 0.434 | 0.211 | 0.686 | 0.707 | 0.095 | 0.715 | 0.643 | 0.721 | 0.626 | 0.135 | 0.599 | 0.254 | 0.061 | 0.176 | -0.665 | 0.045 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| -3 | 0 | 1,098 | 1,296 | 935 | 966 | 1,249 | 38 | 27 | 30 | 39 | 21.121 | 404.878 | -6.172 | 32.64 | 42.702 | 27.708 | 10.825 | 70.29 | 65.011 | 96.66 | 53.426 | 75.231 | -13.005 | 34.711 | -5.018 | 176.476 | 9.617 | 60.872 | -7.843 | -6.314 | -0.537 | 0.696 | 0.289 | -60.536 | -3.036 | 0.118 | 0.542 | -2.937 | 0.018 | -0.254 | -0.075 | 0.005 | 0.012 | 0.096 | 1.163 | -0.741 | -0.232 | 0.243 | -0.033 | 0.015 | -0.014 | 0.079 | 0.18 | 0.075 | 0.268 | -2.768 | 15.383 | 25.055 | -211.687 |
| Bedrijfskosten
| 1,072 | 1,002 | 1,098 | 1,296 | 935 | 966 | 1,249 | 1,027 | 924 | 941 | 896 | 888.318 | 761.101 | 1,332.755 | 868.05 | 828.332 | 826.669 | 1,079.953 | 929.094 | 862.758 | 853.568 | 965.122 | 729.396 | 799.684 | 679.984 | 881.088 | 652.917 | 704.848 | 627.907 | 458.892 | 299.136 | 318.632 | 395.118 | 413.157 | 220.708 | 291.439 | 180.277 | 248.229 | 185.92 | 234.382 | 163.538 | 202.578 | 165.357 | 157.168 | 147.499 | 160.789 | 141.892 | 156.369 | 129.697 | 110.881 | 109.363 | 120.905 | 116.135 | 131.425 | 114.012 | 116.044 | 137.776 | 180.765 | 193.333 | 247.956 |
| Bedrijfsresultaat
| 5,349 | -221 | 914 | 2,726 | -64 | 459 | 3,290 | 1,881 | 1,095 | 191 | 2,308 | 938.101 | 699.091 | 2,591.593 | 1,735.28 | 442.106 | 475.691 | 2,929.823 | -73.92 | -392.004 | 1,982.927 | 2,824.475 | 661.571 | -26.741 | 224.743 | 2,858.9 | 269.595 | 1,539.273 | 175.719 | 447.713 | -55.281 | -206.421 | 5,769.531 | 2,159.214 | -191.983 | 1,721.392 | -141.062 | 727.718 | 9.846 | 788.668 | -85.706 | 798.907 | -69.927 | -97.068 | -101.043 | 77.05 | -5.967 | 8.766 | 666.635 | 189.755 | 45.623 | 30.381 | 52.762 | 686.461 | -12.238 | -13.002 | -54.107 | -111.08 | -487.683 | 107.744 |
| Bedrijfsresultaat ratio
| 0.361 | -0.099 | 0.112 | 0.136 | -0.024 | 0.062 | 0.167 | 0.114 | 0.084 | 0.034 | 0.11 | 0.101 | 0.076 | 0.074 | 0.075 | 0.06 | 0.055 | 0.155 | -0.034 | -0.366 | 0.112 | 0.147 | 0.1 | -0.014 | 0.065 | 0.196 | 0.111 | 0.271 | 0.045 | 0.142 | -0.026 | -1.163 | 0.484 | 0.311 | -2.03 | 0.19 | -0.93 | 0.118 | 0.035 | 0.187 | -0.572 | 0.129 | -0.413 | -0.805 | -0.945 | 0.068 | -0.03 | 0.038 | 0.079 | 0.452 | 0.189 | 0.145 | 0.195 | 0.114 | -0.072 | -0.032 | -0.039 | -0.281 | -1.101 | 0.014 |
| Totaal overige inkomsten en kosten netto
| -111 | 53 | 1,172 | -570 | -1,189 | 155 | -195 | -613 | 122 | -114 | 57 | -345.645 | 162.335 | -196.376 | -189.395 | -76.801 | -154.122 | -567.333 | -185.663 | -35.67 | 173.264 | -343.653 | 77.939 | -494.992 | 50.556 | -123.538 | 152.785 | 193.702 | 2,902.078 | -118.826 | -42.024 | -94.914 | -108.326 | -94.056 | -151.198 | -201.169 | -128.611 | -141.661 | 12.348 | -219.889 | -27.373 | -24.753 | -20.183 | -13.677 | -9.226 | -9.6 | 1.116 | -0.323 | -11.08 | -34.102 | -30.899 | -31.551 | -31.259 | -69.583 | -67.674 | -66.393 | -71.053 | -54.485 | -48.337 | -343.532 |
| Inkomen voor belasting
| 5,238 | -168 | 2,086 | 2,156 | -1,253 | 614 | 3,095 | 1,268 | 1,217 | 77 | 2,365 | 592.456 | 861.426 | 2,395.217 | 1,545.885 | 365.305 | 321.569 | 2,362.49 | -259.583 | -427.674 | 2,156.191 | 2,480.822 | 739.51 | -521.733 | 275.299 | 2,735.362 | 422.38 | 1,732.975 | 3,077.797 | 328.887 | -97.305 | -301.335 | 5,661.205 | 2,065.158 | -343.181 | 1,520.223 | -269.673 | 586.057 | 22.194 | 568.779 | -113.079 | 774.154 | -90.11 | -110.745 | -110.269 | 67.45 | -4.851 | 8.443 | 655.555 | 155.653 | 14.724 | -1.17 | 21.503 | 616.878 | -79.912 | -79.395 | -125.16 | -165.565 | -536.02 | -235.788 |
| Inkomen voor belasting ratio
| 0.353 | -0.075 | 0.257 | 0.107 | -0.464 | 0.083 | 0.157 | 0.077 | 0.093 | 0.014 | 0.113 | 0.064 | 0.093 | 0.069 | 0.067 | 0.049 | 0.037 | 0.125 | -0.12 | -0.4 | 0.122 | 0.129 | 0.112 | -0.265 | 0.079 | 0.187 | 0.174 | 0.305 | 0.791 | 0.104 | -0.046 | -1.697 | 0.475 | 0.298 | -3.628 | 0.168 | -1.778 | 0.095 | 0.079 | 0.135 | -0.755 | 0.125 | -0.532 | -0.918 | -1.031 | 0.06 | -0.024 | 0.036 | 0.078 | 0.37 | 0.061 | -0.006 | 0.08 | 0.102 | -0.47 | -0.196 | -0.091 | -0.419 | -1.211 | -0.03 |
| Belastingkosten
| 1,751 | -12 | 712 | -137 | -34 | 130 | 1,008 | 734 | 363 | 69 | 636 | 81.195 | 175.811 | 772.311 | 487.97 | 74.496 | 115.723 | 826.085 | -136.725 | -165.463 | 622.53 | 834.642 | 131.824 | -68.886 | 64.87 | 846.068 | -111.024 | 432.772 | -6.224 | 250.05 | -58.127 | -83.613 | 1,880.644 | 740.559 | -117.447 | 550.086 | -94.891 | 202.251 | 8.463 | 222.923 | -48.419 | 255.631 | -30.349 | -38.837 | -38.429 | 5.044 | 2.789 | 25.733 | 302.419 | -149.201 | 8.227 | 6.412 | 9.301 | 53.59 | 5.083 | -6.536 | 0.448 | 0.815 | 13.826 | 21.424 |
| Nettowinst
| 3,485 | -157 | 1,350 | 2,292 | -1,219 | 483 | 2,086 | 533 | 855 | 7 | 1,729 | 511.26 | 685.615 | 1,622.906 | 1,057.915 | 290.808 | 205.846 | 1,536.405 | -122.859 | -262.211 | 1,533.661 | 1,646.182 | 514.796 | -386.758 | 183.872 | 1,858.419 | 428.081 | 1,184.064 | 2,966.759 | 79.41 | -38.21 | -216.964 | 3,781.41 | 1,324.984 | -225.416 | 937.829 | -173.593 | 384.983 | 14.037 | 346.129 | -78.443 | 519.19 | -59.032 | -71.146 | -71.092 | 63.127 | -6.964 | -16.562 | 354.099 | 303.893 | 7.521 | -6.852 | 12.929 | 535.102 | -87.646 | -76.985 | -125.937 | -166.609 | -539.96 | -253.292 |
| Nettowinstmarge
| 0.235 | -0.07 | 0.166 | 0.114 | -0.451 | 0.065 | 0.106 | 0.032 | 0.065 | 0.001 | 0.082 | 0.055 | 0.074 | 0.046 | 0.046 | 0.039 | 0.024 | 0.081 | -0.057 | -0.245 | 0.087 | 0.086 | 0.078 | -0.196 | 0.053 | 0.127 | 0.177 | 0.208 | 0.762 | 0.025 | -0.018 | -1.222 | 0.317 | 0.191 | -2.383 | 0.103 | -1.145 | 0.062 | 0.05 | 0.082 | -0.524 | 0.084 | -0.349 | -0.59 | -0.665 | 0.056 | -0.035 | -0.071 | 0.042 | 0.723 | 0.031 | -0.033 | 0.048 | 0.089 | -0.516 | -0.19 | -0.091 | -0.421 | -1.22 | -0.032 |
| WPA (Winst Per Aandeel)
| 0 | -8.59 | 73.86 | 125.34 | -11.59 | 4.59 | 114.13 | 5.08 | 46.76 | 0.38 | 94.56 | 27.96 | 37.49 | 88.75 | 57.85 | 16.11 | 11.41 | 85.14 | -6.81 | -14.64 | 85.65 | 91.93 | 28.75 | -21.65 | 10.29 | 104.03 | 23.96 | 67.76 | 169.77 | 4.54 | -2.19 | -12.81 | 223.34 | 78.26 | -13.31 | 197.94 | -12.21 | 81.26 | 2.96 | 77.67 | -17.6 | 116.51 | -13.25 | -6,406.66 | -16 | 5,684.56 | -627.1 | -1,491.4 | 31,886.48 | 27,365.42 | 677.26 | -617.02 | 1,164.27 | 48,185.68 | -7,892.48 | -5.42 | -8.86 | -11.72 | -37.99 | -17.82 |
| Verwaterde WPA
| 0 | -8.59 | 73.86 | 125.34 | -11.33 | 4.49 | 114.13 | 4.96 | 46.76 | 0.38 | 94.56 | 27.96 | 37.49 | 88.75 | 57.85 | 16.11 | 11.38 | 85.14 | -6.81 | -14.64 | 84.96 | 91.93 | 28.75 | -21.65 | 10.21 | 104.03 | 23.96 | 67.76 | 166.34 | 4.54 | -2.19 | -12.81 | 196.4 | 78.26 | -13.31 | 197.94 | -12.21 | 81.26 | 2.96 | 77.67 | -17.6 | 116.51 | -13.25 | -6,406.66 | -16 | 5,684.56 | -627.1 | -1,491.4 | 31,886.48 | 27,365.42 | 677.26 | -617.02 | 1,164.27 | 48,185.68 | -7,892.48 | -4.62 | -7.56 | -11.72 | -32.41 | -15.2 |
| EBITDA
| 5,406 | -61 | 953 | 2,410 | -51 | 960 | 3,221 | 1,405 | 1,328 | 189 | 2,462 | 722.91 | 996.339 | 2,627.084 | 1,748.961 | 447.428 | 505.08 | 2,814.027 | -84.122 | -280.195 | 2,279.558 | 2,599.939 | 891.602 | -377.692 | 401.816 | 2,886.417 | 570.926 | 1,891.403 | 442.244 | 421.194 | -6.033 | -240.875 | 5,730.81 | 2,125.366 | -286.422 | 1,608.264 | -197.953 | 646.472 | -20.099 | 596.663 | -94.984 | 792.901 | -73.272 | -99.565 | -103.562 | 73.95 | -6.7 | 8.623 | 666.885 | 193.374 | 48.766 | 33.795 | 56.216 | 690.563 | -8.305 | -8.806 | -53.028 | -88.104 | -459.919 | -102.671 |
| EBITDA ratio
| 0.364 | -0.027 | 0.117 | 0.12 | -0.019 | 0.13 | 0.164 | 0.085 | 0.102 | 0.033 | 0.117 | 0.078 | 0.108 | 0.075 | 0.075 | 0.06 | 0.059 | 0.148 | -0.039 | -0.262 | 0.129 | 0.135 | 0.135 | -0.192 | 0.116 | 0.198 | 0.236 | 0.333 | 0.114 | 0.134 | -0.003 | -1.357 | 0.48 | 0.306 | -3.028 | 0.177 | -1.305 | 0.105 | -0.072 | 0.141 | -0.634 | 0.128 | -0.433 | -0.826 | -0.968 | 0.066 | -0.034 | 0.037 | 0.079 | 0.46 | 0.202 | 0.161 | 0.208 | 0.114 | -0.049 | -0.022 | -0.039 | -0.223 | -1.039 | -0.013 |