Dear Life Co.,Ltd.

TSE:3245.T

886 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 15,14012,86115,57121,88216,41013,44015,43519,70712,55112,22411,58414,54110,3359,3869,46712,9657,3427,9866,0549,8117,4687,9629,76713,062.8237,431.8477,061.8917,474.6517,120.6634,096.8594,229.2954,629.6864,771.1633,301.8664,116.4434,742.6594,666.4021,214.6951,416.083737.456886.4521,140.031,384.461,666.6561,261.5791,383.43727.2961,005.636821.871802.767929.43832.423822.891568.786544.993699.138959.208915.982963.067795.017771.029470.281632.085
Kortetermijnbeleggingen 3611174110236634146145185177138532403046450734767112910351533.28436.28721.8761.351.3576.04919.0461.3513.4516.4371.76939.11.3563.54548.46124.4341.3514.3645.9491.3588.43854.2683313.5676.823.8153.8162.79434.93433.23000000
Liquide middelen en kortetermijnbeleggingen 15,50112,97815,61221,89216,64614,07415,58119,85212,73612,40111,72214,59410,5759,6909,53113,4727,6898,0536,0659,8407,4787,9979,78213,096.1077,468.1347,083.7677,476.0017,122.0134,172.9084,248.3414,631.0364,784.6133,318.3034,118.2124,781.7594,667.7521,278.241,464.544761.89887.8021,154.3941,390.4091,668.0061,350.0171,437.698730.2961,008.636835.438809.587933.245836.239825.685603.72547.993702.338962.208915.982963.067795.017771.029470.281632.085
Nettovorderingen 3924123923953754093883934044084073902932511927183225323755330-112.730000000000000000000000000000000000000
Voorraad 32,38228,30021,71016,35421,76224,19717,60913,08527,81925,31322,1499,91514,56216,14614,53710,04319,10618,03616,74913,62517,70316,01211,8768,900.73214,580.56714,614.22211,090.3199,473.97413,389.7611,539.48510,001.4138,315.8859,888.1057,750.4165,648.4195,317.7175,394.4995,169.0924,673.5963,690.1492,535.3122,451.6031,790.7082,492.691,755.5842,014.1871,609.7671,171.2541,293.2981,170.949963.5721,007.1411,233.6651,232.392961.286369.95392.387347.081132.145335.392997.7111,038.416
Overige vlottende activa 1,2791,3551,0748631,3801,6501,1397551,1617723928077451,0265863353953637737071,4961,367413218.776482.174702.855844.12906.386605.83386.497376.449356.528354.494666.352363.387269.717282.504239.611260.879212.152184.337142.694115.713128.698143.714159.04785.149158.769146.48118.383152.392103.227158.998131.61987.34269.09119.77764.96974.684118.77992.7189.203
Totaal vlottende activa 49,55443,04538,78839,50440,16340,33034,71734,08542,12038,89434,67025,70626,17527,11324,67323,87727,20826,48423,61224,20426,71425,43122,10422,306.69122,530.87522,589.79319,571.69517,683.61718,324.37416,345.0515,162.59213,639.71613,732.70912,697.88210,929.24710,522.7727,105.367,018.2195,811.444,902.9453,974.1274,104.7053,686.0934,090.6283,463.2263,046.6262,825.1972,273.9012,281.0782,262.7921,990.6252,001.5682,030.0011,947.2881,792.2541,429.8781,444.0881,407.5091,021.511,261.0261,598.761,908.505
Niet-vlottende activa:
Materiële vaste activa, netto 199211189185220217223226209200177784432333536383940293095.5796.08310.73511.71910.32511.18412.41452.34352.13853.45154.77856.39458.01586.21188.25586.75589.04591.66393.6495.68999.031102.458105.232108.21775.40175.74877.195111.11100.69470.63774.83376.044924.255927.385928.891926.93933.0939.68510.345
Goodwill 32835538140743346048651253856559161700000000000000.209000000000000000000000000000000000000
Immateriële activa 945676741010113248254001111000002324.05826.49229.21322.35826.17129.45632.76935.57837.72138.88539.50138.45540.32641.04838.2438.57737.5538.6933.59135.39118.64317.99220.2821.37222.62724.30724.90826.81926.60327.86214.32215.04916.08719.3721.9882.201
Goodwill en immateriële activa 337359386413440466493516548575602620248254050711110000.7430.82823.20924.05826.49229.21322.35826.17129.45632.76935.57837.72138.88539.50138.45540.32641.04838.2438.57737.5538.6933.59135.39118.64317.99220.2821.37222.62724.30724.90826.81926.60327.86214.32215.04916.08719.3721.9882.201
Langetermijnbeleggingen 1,7011,7041,7479131,2178171,3637471,3361,3161,3928558808361,1054827291,0031,087868945746760688.807-24.82386.80696.25386.8773.72150.1659.25155.45797.451104.53761.49199.187-63.345-38.204-11.13511.39-3.1895.22812.635-76.074-41.83.835.604-8.744-2.2211.1024.2036.269-26.0656.7296.4898.072000000
Belastingvorderingen 0-3,056-1,747363000378000219000330005000033.28488.20321.8761.350019.0461.35001.76939.1063.5450.0070.5730.0980.1510.0790.1050.19870.6682020.60.0846.3244.06544.8160.14356.34840.91874.77643.05000000
Overige niet-vlottende activa 33,0561,74733423663414650218517713825824030464156347671117212361760.4550.0030.0010.0011.3576.0490.0020.00113.4516.4370.0020.0011.3581.507129.3697.29274.53771.61960.85639.803132.83322.23321.17417.56653.91921.44118.47831.45491.97663.20427.35235.70319.663111.35696.77988.527104.755106.81790.834
Totaal niet-vlottende activa 2,2402,2742,3222,2082,1132,1342,2252,3692,2782,2682,3092,0301,4121,4261,2021,2131,1131,1091,1381,131986812786788.86870.294142.627133.381125.044120.167103.98139.116150.501200.108196.664194.707197.437207.419217.873213.811216.118198.484198.38185.782194.678187.15185.627170.63138.648161.568162.212214.21223.389189.032176.651219.6151,022.9021,053.0631,040.7191,031.5441,057.22118.49103.38
Totaal activa 51,79445,32241,11141,71442,27742,46636,94436,45744,40041,16336,98127,73827,58928,54225,87725,09228,32227,59424,75225,33727,70026,24322,89023,095.5622,601.16922,732.42119,705.07717,808.66218,444.54216,449.0315,301.70813,790.21713,932.81812,894.54611,123.95410,720.2097,312.7797,236.0926,025.2515,119.0634,172.6114,303.0853,871.8754,285.3063,650.3763,232.2532,995.8272,412.5492,442.6462,425.0042,204.8352,224.9572,219.0332,123.9392,011.8692,452.782,497.1512,448.2282,053.0542,318.2461,717.252,011.885
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 19415318560619319013620224526214012469103838131692047281632241132736911,312.543381.118461.258351.2721,013.674337.829369.64277.58170.375860.305373.889671.9269.757728.732720.17530.21715.35120.12826.08174.24346.45924.00516.96713.9865.4798.028.1919.1217.96515.6669.1562.4869.869.2510.0811.0932.2770.958
Kortlopende schulden 4,2454,2831,9051,4949849486981,2792,6993,9313,7381,7118211,2816987591,1511,9881,2101,3952,1011,7861,6117512,715.2644,049.0962,521.5431,154.8463,288.7373,665.0483,008.3611,011.8012,244.8611,800.6942,005.0141,004.5181,873.2951,840.3461,915.4831,535.843331.376394.914421.923608.744980.836679.336742.62399.945287.017157.01746.171104.4342384.5205.59386.7756.7756.77246.77480607.4
Belastingschulden 089141,7374283401051,796459168781,4233066010745188131181,0342679212992.144318.952215.11636.897458.81961.284213.95890.482323.92619.927194.20656.184648.079386.8265.29817.89353.07573.32382.84893.94731.2911.34415.3053.85828.31515.73120.6948.23817.557.5473.7720.4321.5691.7711.2720.4670.8570.6450.331
Uitgestelde opbrengsten 089141,73742834000459168781,4233069910745188131181,0342679212992.144583.452215.11636.897458.81961.284213.95890.482323.92619.927194.20656.184648.079386.8265.29817.89353.07573.32382.84893.94731.2911.34415.3053.85828.31515.73120.6948.23817.557.5473.7720.4321.5691.7711.2720.4670.8570.6451.516
Overige kortlopende verplichtingen 1,8401,3631,1091,1611,1772,1341,1211,1491,2711,0691,0496846701,130267874559454424287511345502320.231308.601372.0541,123.401369.897491.376328.333408.712463.784255.465247.227399.803270.861318.878245.011319.856247.907198.8206.685204.546217.211294.958210.503249.365240.62202.739172.208166.526213.246227.964227.381126.191175.368199.146216.1137.282204.77135.15353.188
Totaal kortlopende verplichtingen 6,2795,8883,2134,9982,7823,6122,0604,4264,6745,4305,0053,9421,8662,7721,0583,1912,0672,7772,3802,8793,1032,3362,3982,754.3754,655.365,017.3844,143.0992,334.8344,855.0714,545.1683,877.1971,877.0922,590.6283,102.4322,834.892,595.3582,848.733,079.3872,973.4071,867.042618.85704.575746.497931.4891,323.597929.1491,012.81682.866510.966357.939229.126344.317585.476631.319341.279272.423297.547283.393194.6453.491518.075661.877
Langlopende verplichtingen:
Langetermijnschulden 22,18016,65415,18212,33517,89017,99414,80910,57221,13718,98816,8738,10412,05212,51711,8398,06913,59312,55210,2189,26812,85912,3259,1207,975.8819,225.0579,543.0057,758.3837,572.9767,266.9766,160.9095,989.4726,364.6346,076.474,621.0623,394.0482,982.4622,133.9442,015.9911,228.1371,421.571,679.7231,691.8731,182.441,494.413592.879952.545699.966430.753755.454885.227784.246692.1476.25347.5508.25229.846261.576263.42520203040
Uitgestelde opbrengsten niet-vlottend 0-1,600-1,3063535000000-4000000000007.2187.1877.1557.1247.0927.0627.03176.96915.53715.49115.44515.39915.35415.30915.26315.21815.17315.12915.16915.1440006.5990007.5940000000000
Uitgestelde belastingverplichtingen niet-vlottend 016201203970004000000000000.8770.9030.930.9560.9811.1131.141.1661.0960.8390.5820.3240.0463.5983.6953.8013.9084.0144.1214.2484.3550001.7770002.6140000000000
Overige niet-vlottende verplichtingen 30126423414916528014710525526424883746255515758851011301319641.72167.94672.61860.73222.63731.09940.74232.06820.51188.58958.40645.62350.00322.96524.5825.58612.08612.53917.67510.97811.13730.69930.73531.50311.51921.01922.71325.67415.53523.98124.5625.353777.444773.123772.713770.01756.80300
Totaal niet-vlottende verplichtingen 22,48116,93415,43612,55518,09218,27414,95910,77421,39219,25217,1218,18712,12612,57911,8948,12013,65012,61010,3039,36912,98912,4569,2168,024.8169,301.0939,623.7087,827.1957,603.6867,306.256,209.8226,029.7066,393.216,181.4354,695.5413,455.443,047.912,175.8612,059.5751,272.7871,452.7821,711.4491,728.7981,212.8351,525.049623.578983.28731.469450.648776.473907.94809.92717.843500.231372.06533.6031,007.291,034.6991,036.138790.01776.8033040
Totaal passiva 28,76022,81718,64717,55320,87421,88617,01915,20026,06624,68222,12612,12913,99215,35112,95211,31115,71715,38712,68312,24816,09214,79211,61410,779.19113,956.45314,641.09211,970.2949,938.5212,161.32110,754.999,906.9038,270.3028,772.0637,797.9736,290.335,643.2685,024.5915,138.9624,246.1943,319.8242,330.2992,433.3731,959.3322,456.5381,947.1751,912.4291,744.2791,133.5141,287.4391,265.8791,039.0461,062.161,085.7071,003.379874.8821,279.7131,332.2461,319.531984.611,230.294548.075701.877
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 4,1254,1254,1254,1254,1254,1254,1253,9113,7893,3093,1343,1263,1263,1223,1223,1223,1173,1173,1173,1173,0923,0923,0873,085.68601,8531,836.0021,667.6961,286.5041,048.5731,026.9661,008.7781,008.7781,008.778996.081989.628424.428423.816420.144416.472416.472416.472416.472416.472388.256333.956333.956333.956333.956328.475328.475328.475328.475328.475328.475328.475328.475328.475317.513317.513317.513317.513
Ingehouden winsten 14,07413,50713,49015,11812,35811,51510,94512,70910,0669,1578,6969,6427,6197,0586,9477,6926,5266,1436,0056,8955,2944,7634,6085,651.5223,655.0963,525.7653,223.7483,710.1862,910.1882,803.4242,565.6612,741.0432,192.3092,143.9871,911.0282,176.2051,474.8031,280.434970.742999.0341,008.749989.254990.063907.908838.671783.361715.984744.578620.751630.671632.03629.916597.193580.049587.838627.283616.462578.187533.17552.26622.283747.113
Overige gereserveerde algehele resultaten 13718022810111258105,7740111102030014436831120026654454330000000000000000
Overige totale aandeelhoudersvermogen 4,3184,3194,2374,5364,5364,5364,4594,2464,1253,6432,6392,4412,4942,6522,8562,9672,9622,9472,9473,0773,2223,5963,5803,580.3694,980.6334,199.7022,328.2582,160.7441,779.5531,541.6211,520.1541,501.9941,714.3661,714.3691,701.9361,695.616376.817381.638378.007373.776417.091463.986506.008504.388476.274202.507201.608200.501200.5199.979205.284204.406207.658212.036220.674216.992219.427221.556217.266217.603229.379245.382
Totaal eigen vermogen van aandeelhouders 22,65422,13122,08023,77921,01920,17619,52920,86617,98016,11414,47715,20913,23912,83212,92513,78112,60512,20712,06913,08911,60811,45111,27612,316.3698,644.7167,739.1257,391.1617,542.255,982.8735,402.3545,115.6595,252.8824,915.4534,867.1344,609.0454,861.4492,276.0482,085.8881,768.8931,789.2821,842.3121,869.7121,912.5431,828.7681,703.2011,319.8241,251.5481,279.0351,155.2071,159.1251,165.7891,162.7971,133.3261,120.561,136.9871,172.751,164.3641,128.2181,067.9491,087.3761,169.1751,310.008
Totaal eigen vermogen 23,03422,50122,46324,16121,40320,58019,92521,25718,33416,48114,85515,60913,59713,19112,92513,78112,60512,20712,06913,08911,60811,45111,27612,316.3698,644.7168,091.3287,734.7837,870.1426,283.2215,694.045,394.8055,519.9155,160.7555,096.5734,833.6245,076.9412,288.1882,097.131,779.0571,799.2391,842.3121,869.7121,912.5431,828.7681,703.2011,319.8241,251.5481,279.0351,155.2071,159.1251,165.7891,162.7971,133.3261,120.561,136.9871,173.0671,164.9051,128.6971,068.4441,087.9521,169.1751,310.008
Totaal passiva en aandeelhoudersvermogen 51,79445,31841,11041,71442,27742,46636,94436,45744,40041,16336,98127,73827,58928,54225,87725,09228,32227,59424,75225,33727,70026,24322,89023,095.5622,601.16922,380.21719,705.07717,808.66218,444.54216,449.0315,301.70813,790.21713,932.81812,894.54611,123.95410,720.2097,312.7797,236.0926,025.2515,119.0634,172.6114,303.0853,871.8754,285.3063,650.3763,232.2532,995.8272,412.5492,442.6462,425.0042,204.8352,224.9572,219.0332,123.9392,011.8692,452.782,497.1512,448.2282,053.0542,318.2461,717.252,011.885