Nomura Real Estate Holdings, Inc.
TSE:3231.T
3825 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 734,715 | 654,735 | 645,049 | 580,660 | 676,495 | 668,510 | 623,762 | 569,680 | 569,545 | 567,159 | 532,016 | 517,740 | 450,807 | 480,983 | 434,226 | 448,655 | 411,493 | 367,237 | 350,319 |
Kosten van de omzet
| 490,250 | 432,073 | 439,737 | 397,602 | 482,772 | 479,797 | 441,708 | 392,438 | 391,571 | 405,107 | 372,680 | 383,169 | 335,896 | 373,760 | 328,649 | 347,891 | 281,102 | 258,569 | 252,768 |
Brutowinst
| 244,465 | 222,662 | 205,312 | 183,058 | 193,723 | 188,713 | 182,054 | 177,242 | 177,974 | 162,052 | 159,336 | 134,571 | 114,911 | 107,223 | 105,577 | 100,764 | 130,391 | 108,668 | 97,551 |
Brutowinstmarge
| 0.333 | 0.34 | 0.318 | 0.315 | 0.286 | 0.282 | 0.292 | 0.311 | 0.312 | 0.286 | 0.299 | 0.26 | 0.255 | 0.223 | 0.243 | 0.225 | 0.317 | 0.296 | 0.278 |
Onderzoek- en ontwikkelingskosten
| 0 | 18 | 65 | 34 | 42 | 139 | 0 | 0 | 84 | 194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 14,096 | 611 | 549 | 455 | 90,791 | 88,091 | -22,335 | -21,475 | 74,454 | 67,507 | 64,831 | 58,046 | 0 | 0 | 0 | 0 | 0 | 54,294 | 53,283 |
Verkoop- en marketingkosten
| 16,789 | 17,345 | 15,836 | 15,460 | 21,026 | 21,458 | 22,335 | 21,475 | 22,607 | 22,456 | 20,196 | 18,217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 123,046 | 114,036 | 106,690 | 111,817 | 109,549 | 0 | 0 | 97,061 | 89,963 | 85,027 | 76,263 | 0 | 0 | 0 | 0 | 0 | 54,294 | 53,283 |
Overige kosten
| -15,463 | -295 | -911 | -1,099 | -664 | -1,368 | -1,714 | -1,167 | -1,511 | -553 | -1,197 | -3,505 | -1,505 | -1,113 | -1,938 | -856 | -1,368 | 71 | 796 |
Bedrijfskosten
| 132,349 | 123,064 | 114,101 | 106,724 | 111,817 | 109,549 | 105,393 | 99,970 | 97,061 | 90,157 | 85,027 | 76,263 | 64,970 | 65,138 | 66,301 | 66,751 | 60,569 | 54,294 | 53,283 |
Bedrijfsresultaat
| 20,445 | 99,598 | 91,210 | 76,333 | 81,905 | 79,162 | 76,660 | 77,271 | 80,912 | 71,894 | 74,307 | 58,308 | 49,939 | 42,083 | 39,274 | 34,012 | 69,821 | 54,374 | 44,268 |
Bedrijfsresultaat ratio
| 0.028 | 0.152 | 0.141 | 0.131 | 0.121 | 0.118 | 0.123 | 0.136 | 0.142 | 0.127 | 0.14 | 0.113 | 0.111 | 0.087 | 0.09 | 0.076 | 0.17 | 0.148 | 0.126 |
Totaal overige inkomsten en kosten netto
| 173.759 | -11,510 | -10,159 | -13,515 | -8,817 | -13,759 | -8,938 | -7,964 | -9,938 | -13,836 | -25,861 | -23,315 | -24,973 | -23,785 | -25,807 | -10,483 | -8,562 | -6,506 | -24,547 |
Inkomen voor belasting
| 132,561 | 88,088 | 81,052 | 62,820 | 73,090 | 65,407 | 67,722 | 69,307 | 70,974 | 58,058 | 48,447 | 34,993 | 24,968 | 18,300 | 13,469 | 23,530 | 61,260 | 47,868 | 19,721 |
Inkomen voor belasting ratio
| 0.18 | 0.135 | 0.126 | 0.108 | 0.108 | 0.098 | 0.109 | 0.122 | 0.125 | 0.102 | 0.091 | 0.068 | 0.055 | 0.038 | 0.031 | 0.052 | 0.149 | 0.13 | 0.056 |
Belastingkosten
| 112,116 | 23,387 | 25,671 | 20,593 | 23,454 | 18,877 | 21,055 | 21,780 | 21,817 | 15,405 | 20,112 | 13,231 | 826 | 8,130 | 6,346 | 8,987 | 25,752 | 21,426 | 6,979 |
Nettowinst
| 96,653 | 64,520 | 55,312 | 42,198 | 48,886 | 45,873 | 46,029 | 47,005 | 47,182 | 38,441 | 26,844 | 19,357 | 17,591 | 5,471 | 4,660 | 13,770 | 35,254 | 26,297 | 12,717 |
Nettowinstmarge
| 0.132 | 0.099 | 0.086 | 0.073 | 0.072 | 0.069 | 0.074 | 0.083 | 0.083 | 0.068 | 0.05 | 0.037 | 0.039 | 0.011 | 0.011 | 0.031 | 0.086 | 0.072 | 0.036 |
WPA (Winst Per Aandeel)
| 555.31 | 365.26 | 307.81 | 232.52 | 267.2 | 245.98 | 240.88 | 245.1 | 246.42 | 201.28 | 140.7 | 101.61 | 92.38 | 28.74 | 25.69 | 92.21 | 236.09 | 176.05 | 85.14 |
Verwaterde WPA
| 555.31 | 364.35 | 306.89 | 231.73 | 265.88 | 244.55 | 239.52 | 244.06 | 245.4 | 200.55 | 140.23 | 101.44 | 92.29 | 28.7 | 25.63 | 92.1 | 236.06 | 176.05 | 85.14 |
EBITDA
| 136 | 124,933 | 110,451 | 94,903 | 101,569 | 97,276 | 94,078 | 93,368 | 96,521 | 89,994 | 88,417 | 71,861 | 62,037 | 53,885 | 48,253 | 40,452 | 73,518 | 59,364 | 50,571 |
EBITDA ratio
| 0 | 0.191 | 0.171 | 0.163 | 0.15 | 0.146 | 0.151 | 0.164 | 0.169 | 0.159 | 0.166 | 0.139 | 0.138 | 0.112 | 0.111 | 0.09 | 0.179 | 0.162 | 0.144 |