United Super Markets Holdings Inc.

TSE:3222.T

849 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 25,15121,13528,26323,34228,07525,63328,26629,75936,07632,49931,52637,01140,82038,11939,37143,02736,25120,01918,28021,43727,79526,23925,48031,19831,01025,70926,48328,94729,32725,17025,45625,61728,45129,47129,08931,26236,288
Kortetermijnbeleggingen 01-31,380-31,757-32,943-31,989-32,627-32,997-33,410-33,399-33,957-33,716-32,229-32,525-32,796-32,807-32,854-33,022-33,322-33,133-32,549-32,381-32,602-32,864-32,838-32,377-32,174-32,227-32,458-32,788-33,417-33,808-33,971-34,210000
Liquide middelen en kortetermijnbeleggingen 25,15121,13528,26323,34228,07525,63328,26629,75936,07632,49931,52637,01140,82038,11939,37143,02736,25120,01918,28021,43727,79526,23925,48031,19831,01025,70926,48328,94729,32725,17025,45625,61728,45129,47129,08931,26236,288
Nettovorderingen 29,10930,38129,52129,81128,45428,77228,25331,12526,35927,21927,06128,91226,90130,71525,89327,72629,47228,23826,08923,78918,97921,14221,06220,91119,76421,05620,68520,98819,87119,66819,87820,20719,40919,6491,1051,392549
Voorraad 17,77517,03918,39317,34117,74017,45318,43216,80317,06016,19917,11715,70415,49614,97416,39514,68714,82815,47217,99816,85217,27117,07218,56717,13917,06716,96417,80616,81117,06316,87118,06316,98017,25216,24417,34015,92715,936
Overige vlottende activa 5,5126,1545,1454,9073,0812,8053,0522,8203,0262,7282,9332,8363,0312,5762,8902,6952,9502,9302,9743,3533,0302,8523,0893,4103,2083,2162,9712,7852,8892,5602,7802,6262,8202,55621,52021,13223,560
Totaal vlottende activa 77,54774,70981,32275,40177,35074,66378,00380,50782,52178,64578,63784,46386,24886,38484,54988,13583,50166,65965,34165,43167,07567,30568,19872,65871,04966,94567,94569,53169,15064,26966,17765,43067,93267,92069,05469,71376,333
Niet-vlottende activa:
Materiële vaste activa, netto 154,839146,758146,006145,006145,041140,123144,259141,734139,545137,997139,907138,243135,918133,470133,184132,059132,022130,201134,090132,934132,412129,317133,661131,141131,110129,494131,549130,781130,227128,261130,154126,854124,146120,284118,567115,951113,089
Goodwill 8,7418,9449,1479,3519,5549,7579,96110,16410,36710,57110,77410,97711,18011,38411,58911,79311,99812,20312,40812,61312,81813,02313,22813,43313,63813,84314,04814,25214,45714,66214,86715,07215,27715,48215,68715,89216,097
Immateriële activa 8,0637,4477,5777,3247,2357,1307,0716,6976,3956,5126,1705,4845,4365,4724,8954,7774,5323,9443,8833,4193,5153,2253,1702,9082,9942,7112,4622,4462,4682,7182,6502,4962,5812,2403,1193,1033,158
Goodwill en immateriële activa 16,80416,39116,72416,67516,78916,88717,03216,86116,76217,08316,94416,46116,61616,85616,48416,57016,53016,14716,29116,03216,33316,24816,39816,34116,63216,55416,51016,69816,92517,38017,51717,56817,85817,72218,80618,99519,255
Langetermijnbeleggingen 2,4282,33934,20934,57535,61634,68935,24835,56235,90135,99836,52036,45334,98535,15035,55835,60835,54435,47736,02735,73535,17135,23735,79236,01335,93039,18139,14439,19439,39639,81240,71640,96341,50841,60848,21448,24048,363
Belastingvorderingen 10,40611,01711,32810,74211,59011,13910,98710,65111,47411,01611,17110,80811,78812,15412,44311,60112,42511,77611,53310,84311,3029,1347,7997,9568,2128,5545,0684,8524,9365,0384,6965,0775,0125,215-48,214-48,240-48,363
Overige niet-vlottende activa 34,04234,2911,1081,120-11,2231,2461,260-1-2-2-11,0581,0731,1701,1291,1771,2151,2231,2301,1811,2241,2881,3331,3951,3171,5491,5521,2511,2811,3281,3501,2431,25648,21348,23948,363
Totaal niet-vlottende activa 218,519210,796209,375208,118209,035204,061208,772206,068203,681202,092204,540201,964200,365198,703198,839196,967197,698194,816199,164196,774196,399191,160194,938192,784193,279195,100193,820193,077192,735191,772194,411191,812189,767186,085185,586183,185180,707
Totaal activa 296,066285,505290,700283,521286,388278,729286,777286,578286,205280,741283,181286,430286,617285,090283,390285,106281,203261,478264,508262,207263,477258,466263,140265,446264,331262,047261,769262,610261,887256,043260,590257,245257,703254,006254,643252,901257,042
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 52,23648,67150,52752,61952,83748,64152,34956,21853,52750,06752,19056,31154,66750,94952,78557,04856,97550,09352,23353,98751,56747,28351,08153,81051,62147,44351,12753,24151,78346,78550,84452,24151,56847,03048,67950,41551,144
Kortlopende schulden 8,3005,3005,0005,2005,3009,1006,6506,2506,40017,55012,75013,05010,8004,55011,45011,5006,7507,6007,3507,3008,95011,1005,2506,8005,1508,4005,5507,9007,45017,50017,10012,70012,7003,9008,40610,10012,650
Belastingschulden 4762,4621,1758631,1228302968519221,0862888758364,9934,0413,8953,3541,6017128009078225561,2861,0352,1501,5812,4751,6422,5481,5572,6481,7343,6412,6292,9191,703
Uitgestelde opbrengsten 4762,4626,5253,6795,7593,3864,9993,6665,6583,8014,9523,6025,6257,9359,9167,2268,5214,1175,1253,2095,1323,1924,9583,8185,2616,0375,8784,7375,6924,8495,7245,0115,7325,9276,5415,0095,142
Overige kortlopende verplichtingen 29,71526,22425,33923,65423,73620,31124,21023,65724,15120,94124,45722,90624,16327,91924,47723,30824,25621,77124,85623,46622,59820,20422,80221,12223,17521,04223,55321,17721,73220,50222,50321,29522,22022,98422,19621,36123,717
Totaal kortlopende verplichtingen 90,72782,65787,39185,15287,63281,43888,20889,79189,73692,35994,34995,86995,25591,35398,62899,08296,50283,58189,56487,96288,24781,77984,09185,55085,20782,92286,10887,05586,65789,63696,17191,24792,22079,84185,82286,88592,653
Langlopende verplichtingen:
Langetermijnschulden 40,40039,12541,95035,52535,95033,67534,20030,72531,25022,27523,85025,47527,65030,45022,40023,20024,00021,10018,35017,40018,15019,40022,10022,90023,70024,50024,50022,65021,85013,55012,60015,20015,70025,70020,15018,10018,350
Uitgestelde opbrengsten niet-vlottend 0-2,022000-1,341000-1,483000000000006,8306,8956,8166,6836,6236,2806,3296,2866,7677,2397,3067,4447,521000
Uitgestelde belastingverplichtingen niet-vlottend 02,0220001,3410001,48300000000000150150150150150133133133133133144154163000
Overige niet-vlottende verplichtingen 16,77213,46913,07413,34413,42913,59513,63513,76113,76713,87114,46214,46814,43814,49214,78614,97414,97315,10315,32015,35115,1767,9848,1538,1538,1608,3148,4588,5598,6658,4418,6348,7718,9449,11815,94915,78815,640
Totaal niet-vlottende verplichtingen 57,17252,59455,02448,86949,37947,27047,83544,48645,01736,14638,31239,94342,08844,94237,18638,17438,97336,20333,67032,75133,32634,36437,29838,01938,69339,58739,37137,67136,93428,89128,60631,42132,24242,50236,09933,88833,990
Totaal passiva 147,899135,251142,415134,021137,011128,708136,043134,277134,753128,505132,661135,812137,343136,295135,814137,256135,475119,784123,234120,713121,573116,143121,389123,569123,900122,509125,479124,726123,591118,527124,777122,668124,462122,343121,921120,773126,643
Eigen vermogen:
Preferente aandelen 0000149,431000150,174150,985149,518149,5360000000000000000000000000
Gewone aandelen 10,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
Ingehouden winsten 36,08738,22637,40838,63038,64839,27238,38840,05139,45640,29038,82338,84037,52137,22436,10236,34734,32230,43130,01830,25530,61330,84629,69729,88728,52927,59023,70424,33822,94122,09920,87119,79418,18516,59516,13415,53913,813
Overige gereserveerde algehele resultaten 1,2631,2207466-5408838246686984755745874773844253682842992823285231,0941,0429741,010831748676725242692892631,6931,6571,640
Overige totale aandeelhoudersvermogen 100,814100,804100,803100,804-48,648100,749100,738100,738-49,456-50,290-48,823-48,840100,672100,643100,643100,643100,615100,581100,577100,579100,576100,575100,575100,577100,572100,569101,383102,432104,310104,311104,312104,312104,313104,312104,314104,313104,315
Totaal eigen vermogen van aandeelhouders 148,164150,250148,285149,500149,377150,021150,009151,613150,842151,683149,993150,110148,780148,344147,129147,415145,305141,296140,894141,116141,517141,944141,366141,506140,075139,169135,918137,518137,927137,135135,425134,175132,787131,170132,141131,509129,768
Totaal eigen vermogen 148,164150,250148,285149,500149,377150,021150,734152,301151,452152,236150,520150,618149,274148,795147,576147,850145,728141,694141,274141,494141,904142,323141,751141,877140,431139,538136,290137,884138,296137,516135,813134,577133,241131,663132,722132,128130,399
Totaal passiva en aandeelhoudersvermogen 296,063285,505290,700283,521286,388278,729286,777286,578286,205280,741283,181286,430286,617285,090283,390285,106281,203261,478264,508262,207263,477258,466263,140265,446264,331262,047261,769262,610261,887256,043260,590257,245257,703254,006254,643252,901257,042