United Super Markets Holdings Inc.

TSE:3222.T

753 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 16,07525,15121,13528,26323,34228,07525,63328,26629,75936,07632,49931,52637,01140,82038,11939,37143,02736,25120,01918,28021,43727,79526,23925,48031,19831,01025,70926,48328,94729,32725,17025,45625,61728,45129,47129,08931,26236,288
Kortetermijnbeleggingen 001-31,380-31,757-32,943-31,989-32,627-32,997-33,410-33,399-33,957-33,716-32,229-32,525-32,796-32,807-32,854-33,022-33,322-33,133-32,549-32,381-32,602-32,864-32,838-32,377-32,174-32,227-32,458-32,788-33,417-33,808-33,971-34,210000
Liquide middelen en kortetermijnbeleggingen 16,07525,15121,13528,26323,34228,07525,63328,26629,75936,07632,49931,52637,01140,82038,11939,37143,02736,25120,01918,28021,43727,79526,23925,48031,19831,01025,70926,48328,94729,32725,17025,45625,61728,45129,47129,08931,26236,288
Nettovorderingen 5124543545224173514787582,5603695666107013806478074501407881,19935223129131247724526530452419117,61125230219,40919,6491,0341,320458
Voorraad 17,75417,77517,03918,39317,34117,74017,45318,43216,80317,06016,19917,11715,70415,49614,97416,39514,68714,82815,47217,99816,85217,27117,07218,56717,13917,06716,96417,80616,81117,06316,87118,06316,98017,25216,24417,34015,92715,936
Overige vlottende activa 44,73034,16736,18134,14434,30131,18431,09930,54731,38529,01629,38129,38431,04729,55232,64427,97629,97132,28230,38027,86426,79021,77823,70323,83923,84422,72724,00723,35223,24922,5694,61722,40622,5312,8202,55621,59121,20423,651
Totaal vlottende activa 79,07177,54774,70981,32275,40177,35074,66378,00380,50782,52178,64578,63784,46386,24886,38484,54988,13583,50166,65965,34165,43167,07567,30568,19872,65871,04966,94567,94569,53169,15064,26966,17765,43067,93267,92069,05469,71376,333
Niet-vlottende activa:
Materiële vaste activa, netto 156,775154,839146,758146,006145,006145,041140,123144,259141,734139,545137,997139,907138,243135,918133,470133,184132,059132,022130,201134,090132,934132,412129,317133,661131,141131,110129,494131,549130,781130,227128,261130,154126,854124,146120,284118,567115,951113,089
Goodwill 8,5388,7418,9449,1479,3519,5549,7579,96110,16410,36710,57110,77410,97711,18011,38411,58911,79311,99812,20312,40812,61312,81813,02313,22813,43313,63813,84314,04814,25214,45714,66214,86715,07215,27715,48215,68715,89216,097
Immateriële activa 8,2668,0637,4477,5777,3247,2357,1307,0716,6976,3956,5126,1705,4845,4365,4724,8954,7774,5323,9443,8833,4193,5153,2253,1702,9082,9942,7112,4622,4462,4682,7182,6502,4962,5812,2403,1193,1033,158
Goodwill en immateriële activa 16,80416,80416,39116,72416,67516,78916,88717,03216,86116,76217,08316,94416,46116,61616,85616,48416,57016,53016,14716,29116,03216,33316,24816,39816,34116,63216,55416,51016,69816,92517,38017,51717,56817,85817,72218,80618,99519,255
Langetermijnbeleggingen 2,4442,4282,33934,20934,57535,61634,68935,24835,56235,90135,99836,52036,45334,98535,15035,55835,60835,54435,47736,02735,73535,17135,23735,79236,01335,93039,18139,14439,19439,39639,81240,71640,96341,50841,60848,21448,24048,363
Belastingvorderingen 10,07010,40611,01711,32810,74211,59011,13910,98710,65111,47411,01611,17110,80811,78812,15412,44311,60112,42511,77611,53310,84311,3029,1347,7997,9568,2128,5545,0684,8524,9365,0384,6965,0775,0125,215-48,214-48,240-48,363
Overige niet-vlottende activa 33,81834,04234,2911,1081,120-11,2231,2461,260-1-2-2-11,0581,0731,1701,1291,1771,2151,2231,2301,1811,2241,2881,3331,3951,3171,5491,5521,2511,2811,3281,3501,2431,25648,21348,23948,363
Totaal niet-vlottende activa 219,911218,519210,796209,375208,118209,035204,061208,772206,068203,681202,092204,540201,964200,365198,703198,839196,967197,698194,816199,164196,774196,399191,160194,938192,784193,279195,100193,820193,077192,735191,772194,411191,812189,767186,085185,586183,185180,707
Totaal activa 298,982296,066285,505290,700283,521286,388278,729286,777286,578286,205280,741283,181286,430286,617285,090283,390285,106281,203261,478264,508262,207263,477258,466263,140265,446264,331262,047261,769262,610261,887256,043260,590257,245257,703254,006254,643252,901257,042
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 57,97752,23648,67150,52752,61952,83748,64152,34956,21853,52750,06752,19056,31154,66750,94952,78557,04856,97550,09352,23353,98751,56747,28351,08153,81051,62147,44351,12753,24151,78346,78550,84452,24151,56847,03048,67950,41551,144
Kortlopende schulden 7,5007,8242,838-1,5251,521-4595,7141,6512,58474213,7497,7989,4485,175-3,3851,5344,274-1,7713,4832,2254,0913,8187,9082922,982-1112,363-3283,1631,75812,65111,3767,6896,968-2,0271,8655,0917,508
Belastingschulden 4444762,4621,1758631,1228302968519221,0862888758364,9934,0413,8953,3541,6017128009078225561,2861,0352,1501,5812,4751,6422,5481,5572,6481,7343,6412,6292,9191,703
Uitgestelde opbrengsten 04762,4626,5253,6795,7593,3864,9993,6665,6583,8014,9523,6025,6257,9359,9167,2268,5214,1175,1253,2095,1323,1924,9583,8185,2616,0375,8784,7375,6924,8495,7245,0115,7325,9276,5415,0095,142
Overige kortlopende verplichtingen 28,89129,23923,76224,16422,79122,61419,48123,91422,80623,22919,85524,16922,03123,32722,92620,43619,41320,90220,17024,14422,66621,69119,38222,24619,83622,14018,89221,97218,70220,09017,95420,94618,64720,48619,34319,56718,44222,014
Totaal kortlopende verplichtingen 94,81290,72782,65787,39185,15287,63281,43888,20889,79189,73692,35994,34995,86995,25591,35398,62899,08296,50283,58189,56487,96288,24781,77984,09185,55085,20782,92286,10887,05586,65789,63696,17191,24792,22079,84185,82286,88592,653
Langlopende verplichtingen:
Langetermijnschulden 40,27540,40039,54041,95035,52535,95034,10934,20030,72531,25022,87823,85025,47527,65030,45022,40023,20024,00021,10018,35017,40018,15019,40022,10022,90023,70024,50024,50022,65021,85013,55012,60015,20015,70025,70020,15018,10018,350
Uitgestelde opbrengsten niet-vlottend 00-2,022000-1,341000-1,483000000000006,8306,8956,8166,6836,6236,2806,3296,2866,7677,2397,3067,4447,521000
Uitgestelde belastingverplichtingen niet-vlottend 002,0220001,3410001,48300000000000150150150150150133133133133133144154163000
Overige niet-vlottende verplichtingen 16,75416,77211,03213,07413,34413,42913,16113,63513,76113,76713,26814,46214,46814,43814,49214,78614,97414,97315,10315,32015,35115,1767,9848,1538,1538,1608,4648,4588,5598,6658,5748,6348,7718,9449,28115,94915,78815,640
Totaal niet-vlottende verplichtingen 57,02957,17252,59455,02448,86949,37947,27047,83544,48645,01736,14638,31239,94342,08844,94237,18638,17438,97336,20333,67032,75133,32634,36437,29838,01938,69339,58739,37137,67136,93428,89128,60631,42132,24242,50236,09933,88833,990
Totaal passiva 151,841147,899135,251142,415134,021137,011128,708136,043134,277134,753128,505132,661135,812137,343136,295135,814137,256135,475119,784123,234120,713121,573116,143121,389123,569123,900122,509125,479124,726123,591118,527124,777122,668124,462122,343121,921120,773126,643
Eigen vermogen:
Preferente aandelen 00000149,431000150,174150,985149,518149,5360000000000000000000000000
Gewone aandelen 10,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
Ingehouden winsten 35,05736,08738,22637,40838,63038,64839,27238,38840,05139,45640,29038,82338,84037,52137,22436,10236,34734,32230,43130,01830,25530,61330,84629,69729,88728,52927,59023,70424,33822,94122,09920,87119,79418,18516,59516,13415,53913,813
Overige gereserveerde algehele resultaten 1,2501,2631,2207466-5408838246686984755745874773844253682842992823285231,0941,0429741,010831748676725242692892631,6931,6571,640
Overige totale aandeelhoudersvermogen 100,833100,814100,804100,803100,804100,783100,749100,738100,738100,717100,695100,695100,696100,672100,643100,643100,643100,615100,581100,578100,579100,576100,576101,669100,577100,572100,569102,214102,432104,310104,311104,312104,312104,602104,312106,007104,313105,955
Totaal eigen vermogen van aandeelhouders 147,140148,164150,250148,285149,500149,377150,021150,009151,613150,842151,683149,993150,110148,780148,344147,129147,415145,305141,296140,894141,116141,517141,944141,366141,506140,075139,169135,918137,518137,927137,135135,425134,175132,787131,170132,141131,509129,768
Totaal eigen vermogen 147,140148,164150,250148,285149,500149,377150,021150,734152,301151,452152,236150,520150,618149,274148,795147,576147,850145,728141,694141,274141,494141,904142,323141,751141,877140,431139,538136,290137,884138,296137,516135,813134,577133,241131,663132,722132,128130,399
Totaal passiva en aandeelhoudersvermogen 298,982296,063285,505290,700283,521286,388278,729286,777286,578286,205280,741283,181286,430286,617285,090283,390285,106281,203261,478264,508262,207263,477258,466263,140265,446264,331262,047261,769262,610261,887256,043260,590257,245257,703254,006254,643252,901257,042