United Super Markets Holdings Inc.

TSE:3222.T

911 (JPY) • At close July 3, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 33,23721,93216,07525,15121,13528,26323,34228,07525,63328,26629,75936,07632,49931,52637,01140,82038,11939,37143,02736,25120,01918,28021,43727,79526,23925,48031,19831,01025,70926,48328,94729,32725,17025,45625,61728,45129,47129,08931,26236,288
Kortetermijnbeleggingen 2,5003,000001-31,380-31,757-32,943-31,989-32,627-32,997-33,410-33,399-33,957-33,716-32,229-32,525-32,796-32,807-32,854-33,022-33,322-33,133-32,549-32,381-32,602-32,864-32,838-32,377-32,174-32,227-32,458-32,788-33,417-33,808-33,971-34,210000
Liquide middelen en kortetermijnbeleggingen 35,73724,93216,07525,15121,13528,26323,34228,07525,63328,26629,75936,07632,49931,52637,01140,82038,11939,37143,02736,25120,01918,28021,43727,79526,23925,48031,19831,01025,70926,48328,94729,32725,17025,45625,61728,45129,47129,08931,26236,288
Nettovorderingen 37,8206745124543545224173514787582,5603695666107013806478074501407881,19935223129131247724526530452419117,61125230219,40919,6491,0341,320458
Voorraad 23,76423,81017,75417,77517,03918,39317,34117,74017,45318,43216,80317,06016,19917,11715,70415,49614,97416,39514,68714,82815,47217,99816,85217,27117,07218,56717,13917,06716,96417,80616,81117,06316,87118,06316,98017,25216,24417,34015,92715,936
Overige vlottende activa 22,31466,71844,73034,16736,18134,14434,30131,18431,09930,54731,38529,01629,38129,38431,04729,55232,64427,97629,97132,28230,38027,86426,79021,77823,70323,83923,84422,72724,00723,35223,24922,5694,61722,40622,5312,8202,55621,59121,20423,651
Totaal vlottende activa 119,635116,13479,07177,54774,70981,32275,40177,35074,66378,00380,50782,52178,64578,63784,46386,24886,38484,54988,13583,50166,65965,34165,43167,07567,30568,19872,65871,04966,94567,94569,53169,15064,26966,17765,43067,93267,92069,05469,71376,333
Niet-vlottende activa:
Materiële vaste activa, netto 182,853190,953156,775154,839146,758146,006145,006145,041140,123144,259141,734139,545137,997139,907138,243135,918133,470133,184132,059132,022130,201134,090132,934132,412129,317133,661131,141131,110129,494131,549130,781130,227128,261130,154126,854124,146120,284118,567115,951113,089
Goodwill 8,1318,3348,5388,7418,9449,1479,3519,5549,7579,96110,16410,36710,57110,77410,97711,18011,38411,58911,79311,99812,20312,40812,61312,81813,02313,22813,43313,63813,84314,04814,25214,45714,66214,86715,07215,27715,48215,68715,89216,097
Immateriële activa 10,17810,1178,2668,0637,4477,5777,3247,2357,1307,0716,6976,3956,5126,1705,4845,4365,4724,8954,7774,5323,9443,8833,4193,5153,2253,1702,9082,9942,7112,4622,4462,4682,7182,6502,4962,5812,2403,1193,1033,158
Goodwill en immateriële activa 18,30918,45116,80416,80416,39116,72416,67516,78916,88717,03216,86116,76217,08316,94416,46116,61616,85616,48416,57016,53016,14716,29116,03216,33316,24816,39816,34116,63216,55416,51016,69816,92517,38017,51717,56817,85817,72218,80618,99519,255
Langetermijnbeleggingen 6,03452,2902,4442,4282,33934,20934,57535,61634,68935,24835,56235,90135,99836,52036,45334,98535,15035,55835,60835,54435,47736,02735,73535,17135,23735,79236,01335,93039,18139,14439,19439,39639,81240,71640,96341,50841,60848,21448,24048,363
Belastingvorderingen 8,819010,07010,40611,01711,32810,74211,59011,13910,98710,65111,47411,01611,17110,80811,78812,15412,44311,60112,42511,77611,53310,84311,3029,1347,7997,9568,2128,5545,0684,8524,9365,0384,6965,0775,0125,215-48,214-48,240-48,363
Overige niet-vlottende activa 46,95411,02333,81834,04234,2911,1081,120-11,2231,2461,260-1-2-2-11,0581,0731,1701,1291,1771,2151,2231,2301,1811,2241,2881,3331,3951,3171,5491,5521,2511,2811,3281,3501,2431,25648,21348,23948,363
Totaal niet-vlottende activa 262,969272,717219,911218,519210,796209,375208,118209,035204,061208,772206,068203,681202,092204,540201,964200,365198,703198,839196,967197,698194,816199,164196,774196,399191,160194,938192,784193,279195,100193,820193,077192,735191,772194,411191,812189,767186,085185,586183,185180,707
Totaal activa 382,604388,851298,982296,066285,505290,700283,521286,388278,729286,777286,578286,205280,741283,181286,430286,617285,090283,390285,106281,203261,478264,508262,207263,477258,466263,140265,446264,331262,047261,769262,610261,887256,043260,590257,245257,703254,006254,643252,901257,042
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 60,61366,04057,97752,23648,67150,52752,61952,83748,64152,34956,21853,52750,06752,19056,31154,66750,94952,78557,04856,97550,09352,23353,98751,56747,28351,08153,81051,62147,44351,12753,24151,78346,78550,84452,24151,56847,03048,67950,41551,144
Kortlopende schulden 17,3819,0317,5007,8242,838-1,5251,521-4595,7141,6512,58474213,7497,7989,4485,175-3,3851,5344,274-1,7713,4832,2254,0913,8187,9082922,982-1112,363-3283,1631,75812,65111,3767,6896,968-2,0271,8655,0917,508
Belastingschulden 004444762,4621,1758631,1228302968519221,0862888758364,9934,0413,8953,3541,6017128009078225561,2861,0352,1501,5812,4751,6422,5481,5572,6481,7343,6412,6292,9191,703
Uitgestelde opbrengsten 0004762,4626,5253,6795,7593,3864,9993,6665,6583,8014,9523,6025,6257,9359,9167,2268,5214,1175,1253,2095,1323,1924,9583,8185,2616,0375,8784,7375,6924,8495,7245,0115,7325,9276,5415,0095,142
Overige kortlopende verplichtingen 37,43944,24428,89129,23923,76224,16422,79122,61419,48123,91422,80623,22919,85524,16922,03123,32722,92620,43619,41320,90220,17024,14422,66621,69119,38222,24619,83622,14018,89221,97218,70220,09017,95420,94618,64720,48619,34319,56718,44222,014
Totaal kortlopende verplichtingen 115,433119,31594,81290,72782,65787,39185,15287,63281,43888,20889,79189,73692,35994,34995,86995,25591,35398,62899,08296,50283,58189,56487,96288,24781,77984,09185,55085,20782,92286,10887,05586,65789,63696,17191,24792,22079,84185,82286,88592,653
Langlopende verplichtingen:
Langetermijnschulden 45,74747,75740,27540,40039,54041,95035,52535,95034,10934,20030,72531,25022,87823,85025,47527,65030,45022,40023,20024,00021,10018,35017,40018,15019,40022,10022,90023,70024,50024,50022,65021,85013,55012,60015,20015,70025,70020,15018,10018,350
Uitgestelde opbrengsten niet-vlottend 0000-2,022000-1,341000-1,483000000000006,8306,8956,8166,6836,6236,2806,3296,2866,7677,2397,3067,4447,521000
Uitgestelde belastingverplichtingen niet-vlottend 440002,0220001,3410001,48300000000000150150150150150133133133133133144154163000
Overige niet-vlottende verplichtingen 18,04721,70316,75416,77211,03213,07413,34413,42913,16113,63513,76113,76713,26814,46214,46814,43814,49214,78614,97414,97315,10315,32015,35115,1767,9848,1538,1538,1608,4648,4588,5598,6658,5748,6348,7718,9449,28115,94915,78815,640
Totaal niet-vlottende verplichtingen 63,83869,46057,02957,17252,59455,02448,86949,37947,27047,83544,48645,01736,14638,31239,94342,08844,94237,18638,17438,97336,20333,67032,75133,32634,36437,29838,01938,69339,58739,37137,67136,93428,89128,60631,42132,24242,50236,09933,88833,990
Totaal passiva 179,271188,775151,841147,899135,251142,415134,021137,011128,708136,043134,277134,753128,505132,661135,812137,343136,295135,814137,256135,475119,784123,234120,713121,573116,143121,389123,569123,900122,509125,479124,726123,591118,527124,777122,668124,462122,343121,921120,773126,643
Eigen vermogen:
Preferente aandelen 0000000149,431000150,174150,985149,518149,5360000000000000000000000000
Gewone aandelen 10,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
Ingehouden winsten 36,98333,13235,05736,08738,22637,40838,63038,64839,27238,38840,05139,45640,29038,82338,84037,52137,22436,10236,34734,32230,43130,01830,25530,61330,84629,69729,88728,52927,59023,70424,33822,94122,09920,87119,79418,18516,59516,13415,53913,813
Overige gereserveerde algehele resultaten 5,0014,9751,2501,2631,2207466-5408838246686984755745874773844253682842992823285231,0941,0429741,010831748676725242692892631,6931,6571,640
Overige totale aandeelhoudersvermogen 151,344151,969100,833100,814100,804100,803100,804100,783100,749100,738100,738100,717100,695100,695100,696100,672100,643100,643100,643100,615100,581100,578100,579100,576100,576101,669100,577100,572100,569102,214102,432104,310104,311104,312104,312104,602104,312106,007104,313105,955
Totaal eigen vermogen van aandeelhouders 203,328200,076147,140148,164150,250148,285149,500149,377150,021150,009151,613150,842151,683149,993150,110148,780148,344147,129147,415145,305141,296140,894141,116141,517141,944141,366141,506140,075139,169135,918137,518137,927137,135135,425134,175132,787131,170132,141131,509129,768
Totaal eigen vermogen 203,328200,076147,140148,164150,250148,285149,500149,377150,021150,734152,301151,452152,236150,520150,618149,274148,795147,576147,850145,728141,694141,274141,494141,904142,323141,751141,877140,431139,538136,290137,884138,296137,516135,813134,577133,241131,663132,722132,128130,399
Totaal passiva en aandeelhoudersvermogen 382,604388,851298,982296,063285,505290,700283,521286,388278,729286,777286,578286,205280,741283,181286,430286,617285,090283,390285,106281,203261,478264,508262,207263,477258,466263,140265,446264,331262,047261,769262,610261,887256,043260,590257,245257,703254,006254,643252,901257,042