The Japan Wool Textile Co., Ltd.
TSE:3201.T
1344 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 34,349 | 34,500 | 41,156 | 30,255 | 25,088 | 17,969 | 16,004 | 14,361 | 14,712 | 14,953 | 11,936 | 13,489 | 10,138 | 13,014 | 12,181 | 10,824 | 11,227 | 12,020 | 15,056 |
Kortetermijnbeleggingen
| 2,000 | 3,000 | -999 | -836 | -627 | -1,139 | -883 | -448 | -266 | -725 | -2,816 | -3,152 | 503 | -5,140 | 2,396 | 246 | 517 | 550 | 2,531 |
Liquide middelen en kortetermijnbeleggingen
| 36,349 | 37,500 | 41,156 | 30,255 | 25,088 | 17,969 | 16,004 | 14,361 | 14,712 | 14,953 | 11,936 | 13,489 | 10,641 | 13,014 | 14,577 | 11,070 | 11,744 | 12,570 | 17,587 |
Nettovorderingen
| 27,078 | 24,936 | 25,286 | 22,479 | 30,093 | 26,820 | 23,046 | 22,301 | 22,728 | 22,969 | 22,737 | 22,118 | 22,039 | 21,727 | 20,981 | 27,270 | 27,544 | 25,334 | 22,923 |
Voorraad
| 26,592 | 24,271 | 22,489 | 24,071 | 25,051 | 24,280 | 23,750 | 22,985 | 23,587 | 24,283 | 25,037 | 23,883 | 22,972 | 19,874 | 21,723 | 27,112 | 25,894 | 21,706 | 18,104 |
Overige vlottende activa
| 2,804 | 2,197 | 2,279 | 1,781 | 1,795 | 2,756 | 3,015 | 4,274 | 4,339 | 4,676 | 6,278 | 5,725 | 3,288 | 3,300 | 3,146 | 2,567 | 2,590 | 3,211 | 1,739 |
Totaal vlottende activa
| 92,823 | 88,904 | 91,210 | 78,586 | 82,027 | 71,825 | 65,815 | 63,921 | 65,366 | 66,881 | 65,988 | 65,215 | 58,940 | 57,915 | 60,427 | 68,019 | 67,772 | 62,821 | 60,353 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 45,672 | 47,180 | 47,694 | 39,358 | 39,454 | 41,477 | 42,854 | 42,026 | 39,599 | 41,096 | 39,697 | 33,973 | 33,905 | 35,351 | 36,158 | 35,778 | 36,426 | 36,524 | 35,426 |
Goodwill
| 954 | 376 | 787 | 1,089 | 1,412 | 1,708 | 737 | 546 | 297 | 109 | 244 | 321 | 138 | 163 | 43 | 87 | 217 | 0 | 0 |
Immateriële activa
| 819 | 722 | 669 | 719 | 706 | 1,031 | 861 | 796 | 738 | 749 | 378 | 340 | 350 | 368 | 395 | 352 | 388 | 549 | 423 |
Goodwill en immateriële activa
| 1,773 | 1,098 | 1,456 | 1,808 | 2,118 | 2,739 | 1,598 | 1,342 | 1,035 | 858 | 622 | 661 | 488 | 531 | 438 | 439 | 605 | 549 | 423 |
Langetermijnbeleggingen
| 22,568 | 19,067 | 19,635 | 23,873 | 21,781 | 23,610 | 28,344 | 21,778 | 25,496 | 23,250 | 24,112 | 15,493 | 10,750 | 17,494 | 10,448 | 14,078 | 24,833 | 31,053 | 33,003 |
Belastingvorderingen
| 1,098 | 1,053 | 1,498 | 1,451 | 933 | 457 | 411 | 438 | 448 | 372 | 363 | 405 | 422 | 435 | 541 | 520 | 583 | 920 | 526 |
Overige niet-vlottende activa
| 2,195 | 6,077 | 2,135 | 2,092 | 2,389 | 2,348 | 2,097 | 1,834 | 1,649 | 1,477 | 2,144 | 2,041 | 6,887 | 1,295 | 8,950 | 7,808 | 7,750 | 6,851 | 4,147 |
Totaal niet-vlottende activa
| 73,306 | 74,475 | 72,418 | 68,582 | 66,675 | 70,631 | 75,304 | 67,418 | 68,227 | 67,053 | 66,938 | 52,573 | 52,452 | 55,106 | 56,535 | 58,623 | 70,197 | 75,897 | 73,525 |
Totaal activa
| 166,129 | 163,384 | 163,632 | 147,172 | 148,707 | 142,460 | 141,124 | 131,343 | 133,595 | 133,938 | 132,931 | 117,792 | 111,392 | 113,021 | 116,962 | 126,642 | 137,969 | 138,718 | 133,878 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 10,115 | 10,493 | 10,498 | 9,735 | 15,484 | 11,663 | 10,635 | 11,323 | 10,493 | 11,821 | 11,498 | 10,415 | 10,247 | 9,366 | 8,719 | 13,596 | 12,066 | 11,295 | 8,828 |
Kortlopende schulden
| 12,646 | 16,369 | 16,809 | 17,129 | 13,876 | 16,744 | 14,150 | 11,174 | 13,735 | 12,409 | 12,922 | 10,969 | 12,146 | 11,918 | 14,636 | 17,402 | 17,132 | 14,622 | 12,859 |
Belastingschulden
| 1,890 | 1,758 | 1,930 | 1,127 | 2,319 | 1,585 | 1,586 | 1,614 | 1,972 | 930 | 630 | 866 | 1,273 | 628 | 657 | 1,153 | 1,669 | 1,280 | 1,135 |
Uitgestelde opbrengsten
| 0 | 0 | 3,440 | 1,866 | 3,053 | 1,585 | 2,215 | 2,257 | 2,561 | 1,448 | 1,115 | 904 | 1,273 | 628 | 657 | 1,156 | 1,711 | 1,293 | 1,135 |
Overige kortlopende verplichtingen
| 9,607 | 9,619 | 7,480 | 7,173 | 5,621 | 6,779 | 6,228 | 5,211 | 5,023 | 6,822 | 5,752 | 7,876 | 6,949 | 7,036 | 6,381 | 6,132 | 6,981 | 7,049 | 6,785 |
Totaal kortlopende verplichtingen
| 34,258 | 38,239 | 40,157 | 37,030 | 40,353 | 38,356 | 34,814 | 31,579 | 33,784 | 33,430 | 31,917 | 30,126 | 30,615 | 28,948 | 30,393 | 38,283 | 37,848 | 34,246 | 29,607 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 2,028 | 2,910 | 4,273 | 3,642 | 3,599 | 1,478 | 2,683 | 4,289 | 3,144 | 5,339 | 7,756 | 5,039 | 959 | 1,765 | 2,766 | -2,625 | -2,109 | -2,611 | 1,464 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 3,602 | 3,042 | 2,858 | 3,063 | 2,909 | 2,954 | 3,162 | 3,718 | 3,462 | 3,461 | 3,640 | 3,077 | 3,157 | 4,240 | 4,306 | 4,477 | 4,789 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4,864 | 3,320 | 2,847 | 728 | 1,210 | 2,980 | 4,229 | 3,041 | 4,731 | 4,909 | 4,775 | 1,219 | 883 | 1,843 | 1,104 | 1,437 | 6,107 | 8,635 | 8,552 |
Overige niet-vlottende verplichtingen
| 10,847 | 11,183 | 8,136 | 7,018 | 7,345 | 7,390 | 7,424 | 7,328 | 6,971 | 7,103 | 7,539 | 7,902 | 5,522 | 8,390 | 9,667 | 9,529 | 9,686 | 11,379 | 13,279 |
Totaal niet-vlottende verplichtingen
| 17,739 | 17,413 | 18,858 | 14,430 | 15,012 | 14,911 | 17,245 | 17,612 | 18,008 | 21,069 | 23,532 | 17,621 | 13,135 | 15,075 | 16,694 | 16,821 | 22,296 | 26,357 | 28,084 |
Totaal passiva
| 51,994 | 55,652 | 59,015 | 51,460 | 55,365 | 53,267 | 52,059 | 49,191 | 51,792 | 54,499 | 55,449 | 47,747 | 43,750 | 44,023 | 47,087 | 55,104 | 60,144 | 60,603 | 57,691 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,465 | 6,465 | 6,465 | 6,465 | 6,465 | 6,465 | 6,465 | 6,465 | 6,465 | 6,465 | 6,465 | 6,465 | 6,465 | 6,465 | 6,465 | 6,465 | 6,465 | 6,465 | 6,465 |
Ingehouden winsten
| 101,845 | 96,439 | 96,860 | 91,671 | 86,398 | 81,622 | 77,721 | 74,121 | 72,004 | 69,582 | 67,402 | 65,432 | 63,542 | 61,776 | 61,077 | 61,760 | 59,206 | 56,234 | 53,215 |
Overige gereserveerde algehele resultaten
| 0 | 5,206 | 3,624 | 1,796 | 4,011 | 4,997 | 7,665 | 4,450 | 7,433 | 5,527 | 5,792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,838 | -1,481 | -4,014 | -6,013 | -4,966 | -4,930 | -3,834 | -3,833 | -5,092 | -3,086 | -3,070 | -2,687 | -3,220 | -818 | 218 | 448 | 1,717 | 3,132 | 15,510 |
Totaal eigen vermogen van aandeelhouders
| 113,148 | 106,629 | 102,935 | 93,919 | 91,908 | 88,154 | 88,017 | 81,203 | 80,807 | 78,486 | 76,587 | 69,210 | 66,789 | 68,216 | 68,853 | 70,490 | 76,464 | 78,115 | 75,190 |
Totaal eigen vermogen
| 114,135 | 107,732 | 104,617 | 95,712 | 93,342 | 89,193 | 89,065 | 82,152 | 81,803 | 79,439 | 77,482 | 70,045 | 67,642 | 68,998 | 69,875 | 71,538 | 77,825 | 78,115 | 76,187 |
Totaal passiva en aandeelhoudersvermogen
| 166,129 | 163,384 | 163,632 | 147,172 | 148,707 | 142,460 | 141,124 | 131,343 | 133,595 | 133,938 | 132,931 | 117,792 | 111,392 | 113,021 | 116,962 | 126,642 | 137,969 | 138,718 | 133,878 |