Kinsus Interconnect Technology Corp.
TWSE:3189.TW
96 (TWD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 8,197.12 | 7,300.482 | 6,994.384 | 7,489.463 | 6,046.171 | 6,462.205 | 6,834.744 | 8,614.195 | 11,544.421 | 11,453.611 | 10,014.259 | 9,953.739 | 9,767.683 | 8,725.355 | 7,225.986 | 7,548.022 | 6,871.934 | 6,786.185 | 5,892.333 | 6,236.197 | 5,997.496 | 5,174.646 | 4,919.071 | 6,258.865 | 6,414.968 | 5,802.339 | 5,251.757 | 6,292.994 | 6,151.871 | 4,920.277 | 4,970.344 | 5,687.592 | 6,331.055 | 5,776.263 | 5,370.156 | 6,294.612 | 5,987.813 | 5,432.665 | 5,346.221 | 5,629.25 | 6,733.588 | 6,784.197 | 5,796.799 | 5,768.204 | 6,149.465 | 5,861.345 | 5,323.813 | 5,591.392 | 5,600.747 | 5,691.166 | 5,150.978 | 5,561.259 | 6,155.312 | 5,712.953 | 5,322.912 | 5,726.921 | 5,095.811 | 3,824.278 | 2,947.835 |
| Kosten van de omzet
| 5,789.599 | 5,176.565 | 5,104.439 | 5,177.679 | 4,680.833 | 4,981.696 | 5,233.68 | 5,015.29 | 7,046.554 | 7,204.348 | 6,491.979 | 6,612.463 | 6,545.944 | 6,360.73 | 5,627.781 | 5,733.197 | 5,436.353 | 5,269.154 | 4,840.716 | 5,027.518 | 5,207.515 | 4,699.428 | 4,632.21 | 4,825.458 | 4,960.656 | 4,451.737 | 4,103.576 | 5,299.097 | 4,907.522 | 3,936.334 | 4,029.809 | 4,317.602 | 4,771.249 | 4,231.965 | 4,093.705 | 4,437.109 | 4,438.16 | 4,185.95 | 4,038.49 | 4,280.78 | 4,786.963 | 4,614.823 | 4,314.388 | 4,198.857 | 4,424.632 | 4,317.414 | 3,957.49 | 4,203.324 | 4,304.834 | 4,275.689 | 4,018.464 | 4,332.653 | 4,827.367 | 4,337.837 | 4,083.978 | 4,561.984 | 3,825.353 | 2,654.262 | 2,134.357 |
| Brutowinst
| 2,407.521 | 2,123.917 | 1,889.945 | 2,311.784 | 1,365.338 | 1,480.509 | 1,601.064 | 3,598.905 | 4,497.867 | 4,249.263 | 3,522.28 | 3,341.276 | 3,221.739 | 2,364.625 | 1,598.205 | 1,814.825 | 1,435.581 | 1,517.031 | 1,051.617 | 1,208.679 | 789.981 | 475.218 | 286.861 | 1,433.407 | 1,454.312 | 1,350.602 | 1,148.181 | 993.897 | 1,244.349 | 983.943 | 940.535 | 1,369.99 | 1,559.806 | 1,544.298 | 1,276.451 | 1,857.503 | 1,549.653 | 1,246.715 | 1,307.731 | 1,348.47 | 1,946.625 | 2,169.374 | 1,482.411 | 1,569.347 | 1,724.833 | 1,543.931 | 1,366.323 | 1,388.068 | 1,295.913 | 1,415.477 | 1,132.514 | 1,228.606 | 1,327.945 | 1,375.116 | 1,238.934 | 1,164.937 | 1,270.458 | 1,170.016 | 813.478 |
| Brutowinstmarge
| 0.294 | 0.291 | 0.27 | 0.309 | 0.226 | 0.229 | 0.234 | 0.418 | 0.39 | 0.371 | 0.352 | 0.336 | 0.33 | 0.271 | 0.221 | 0.24 | 0.209 | 0.224 | 0.178 | 0.194 | 0.132 | 0.092 | 0.058 | 0.229 | 0.227 | 0.233 | 0.219 | 0.158 | 0.202 | 0.2 | 0.189 | 0.241 | 0.246 | 0.267 | 0.238 | 0.295 | 0.259 | 0.229 | 0.245 | 0.24 | 0.289 | 0.32 | 0.256 | 0.272 | 0.28 | 0.263 | 0.257 | 0.248 | 0.231 | 0.249 | 0.22 | 0.221 | 0.216 | 0.241 | 0.233 | 0.203 | 0.249 | 0.306 | 0.276 |
| Onderzoek- en ontwikkelingskosten
| 689.198 | 584.086 | 564.547 | 658.813 | 599.02 | 552.312 | 585.9 | 649.193 | 657.726 | 592.864 | 581.924 | 656.301 | 612.118 | 632.221 | 595.048 | 636.52 | 610.888 | 574.87 | 505.868 | 516.308 | 464.196 | 488.347 | 456.133 | 618.172 | 553.68 | 501.383 | 545.203 | 392.597 | 367.054 | 361.951 | 323.775 | 346.739 | 361.322 | 380.081 | 349.94 | 434.593 | 356.824 | 336.744 | 356.459 | 363.559 | 352.188 | 343.823 | 311.399 | 337.295 | 352.452 | 317.417 | 289.898 | 337.785 | 281.743 | 279.68 | 255.687 | 286.507 | 277.21 | 342.282 | 229.549 | 262.39 | 213.233 | 171.004 | 154.937 |
| Algemene en administratieve kosten
| 1,077.606 | 962.533 | 839.993 | 626.409 | 687.528 | 546.712 | 508.209 | 484.984 | 694.274 | 684.082 | 636.357 | 643.104 | 676.47 | 408.311 | 327.488 | 362.616 | 331.519 | 301.697 | 293.308 | 373.595 | 320.146 | 298.656 | 296.843 | 305.205 | 308.157 | 387.939 | 347.918 | 430.956 | 421.64 | 391.382 | 367.398 | 338.989 | 309.968 | 308.885 | 255.664 | 275.21 | 221.361 | 222.887 | 255.951 | 214.32 | 259.052 | 265.976 | 233.788 | 249.886 | 240.255 | 214.165 | 187.385 | 157.874 | 216.229 | 207.146 | 183.414 | 191.843 | 198.268 | 183.502 | 133.791 | 122.491 | 89.935 | 116.079 | 94.719 |
| Verkoop- en marketingkosten
| 218.728 | 221.081 | 219.809 | 240.57 | 202.05 | 207.08 | 192.707 | 218.256 | 230.408 | 235.882 | 233.241 | 258.307 | 240.318 | 238.025 | 226.733 | 286.039 | 197.074 | 216.997 | 167.223 | 204.146 | 197.329 | 627.844 | 171.809 | 410.558 | 181.04 | 220.206 | 208.809 | 239.856 | 173.401 | 145.329 | 148.16 | 107.115 | 150.926 | 118.873 | 132.271 | 137.537 | 116.888 | 82.533 | 100.891 | 184.072 | 181.084 | 168.509 | 59.951 | 159.215 | 173.979 | 151.755 | 95.331 | 139.943 | 115.256 | 125.873 | 118.377 | 162.645 | 208.464 | 138.43 | 95.794 | 120.457 | 77.623 | 126.769 | 24.905 |
| Verkoop-, algemene en administratieve kosten
| 1,296.334 | 1,168.943 | 1,059.802 | 866.979 | 889.578 | 753.792 | 700.916 | 703.24 | 924.682 | 919.964 | 869.598 | 901.411 | 916.788 | 646.336 | 554.221 | 648.655 | 528.593 | 518.694 | 460.531 | 577.741 | 517.475 | 926.5 | 468.652 | 715.763 | 489.197 | 608.145 | 556.727 | 670.812 | 595.041 | 536.711 | 515.558 | 446.104 | 460.894 | 427.758 | 387.935 | 412.747 | 338.249 | 305.42 | 356.842 | 398.392 | 440.136 | 434.485 | 293.739 | 409.101 | 414.234 | 365.92 | 282.716 | 297.817 | 331.485 | 333.019 | 301.791 | 354.488 | 406.732 | 321.932 | 229.585 | 242.948 | 167.558 | 242.848 | 119.624 |
| Overige kosten
| -0.143 | 1,886,286.45 | 92.668 | 29.939 | 72.197 | 97.306 | -7.049 | -154.229 | 216.941 | 217.404 | 102.916 | 3.12 | 161.005 | -8.839 | 22.957 | -53.74 | 11.188 | 14.897 | 90.852 | 25.395 | 33.8 | 31.17 | 50.246 | 19.384 | -10.474 | 14.186 | 116.616 | 75.488 | 62.286 | 74.199 | 74.951 | 18.522 | 22.945 | -21.644 | 43.952 | 14.769 | 31.381 | 63.595 | 88.747 | 45.564 | 49.106 | 72.229 | 31.496 | 104.268 | 23.339 | 92.914 | 63.015 | 12.086 | 19.083 | 22.036 | 3.958 | -2.972 | -4.498 | 2.163 | 8.752 | 71.243 | -28.402 | 54.733 | 2.498 |
| Bedrijfskosten
| 1,985.389 | -1,886,286.45 | 1,624.349 | 1,525.792 | 1,488.598 | 1,306.104 | 1,286.816 | 1,352.433 | 1,582.408 | 1,512.828 | 1,451.522 | 1,557.712 | 1,528.906 | 1,278.557 | 1,149.269 | 1,285.175 | 1,139.481 | 1,093.564 | 966.399 | 1,094.049 | 981.671 | 1,414.847 | 924.785 | 1,333.935 | 1,042.877 | 1,109.528 | 1,101.93 | 1,063.409 | 962.095 | 898.662 | 839.333 | 792.843 | 822.216 | 807.839 | 737.875 | 847.34 | 695.073 | 642.164 | 713.301 | 761.951 | 792.324 | 778.308 | 605.138 | 746.396 | 766.686 | 683.337 | 572.614 | 635.602 | 613.228 | 612.699 | 557.478 | 640.995 | 683.942 | 664.214 | 459.134 | 505.338 | 380.791 | 413.852 | 274.561 |
| Bedrijfsresultaat
| 422.132 | 1,888,410.367 | 500.442 | 975.143 | 87.96 | 396.962 | 386.896 | 2,128.812 | 3,149.978 | 2,973.022 | 2,235.248 | 1,630.3 | 1,692.833 | 1,086.068 | 448.936 | 529.65 | 296.1 | 423.467 | 85.218 | 114.63 | -191.69 | -939.629 | -637.924 | 99.472 | 411.435 | 241.074 | 46.251 | -69.512 | 282.254 | 85.281 | 101.202 | 577.147 | 737.59 | 736.459 | 538.576 | 1,010.163 | 854.58 | 604.551 | 594.43 | 586.519 | 1,154.301 | 1,391.066 | 877.273 | 822.951 | 958.147 | 860.594 | 793.709 | 752.466 | 682.685 | 802.778 | 575.036 | 587.611 | 644.003 | 710.902 | 779.8 | 659.599 | 889.667 | 756.164 | 538.917 |
| Bedrijfsresultaat ratio
| 0.051 | 258.669 | 0.072 | 0.13 | 0.015 | 0.061 | 0.057 | 0.247 | 0.273 | 0.26 | 0.223 | 0.164 | 0.173 | 0.124 | 0.062 | 0.07 | 0.043 | 0.062 | 0.014 | 0.018 | -0.032 | -0.182 | -0.13 | 0.016 | 0.064 | 0.042 | 0.009 | -0.011 | 0.046 | 0.017 | 0.02 | 0.101 | 0.117 | 0.127 | 0.1 | 0.16 | 0.143 | 0.111 | 0.111 | 0.104 | 0.171 | 0.205 | 0.151 | 0.143 | 0.156 | 0.147 | 0.149 | 0.135 | 0.122 | 0.141 | 0.112 | 0.106 | 0.105 | 0.124 | 0.146 | 0.115 | 0.175 | 0.198 | 0.183 |
| Totaal overige inkomsten en kosten netto
| 140.308 | 114.261 | 147.416 | -90.224 | 100.722 | 190.002 | 82.466 | -30.212 | -53.218 | -44.712 | -30.229 | -7.287 | 112.838 | 44.936 | 2.082 | -128.028 | -69.941 | -42.938 | 29.741 | -11.024 | -40.467 | -60.051 | -80.103 | 38.774 | 2.917 | -102.698 | -26.703 | 98.456 | 7.698 | 0.325 | 23.419 | -12.727 | 5.97 | -39.579 | 26.022 | -2.891 | 17.702 | 50.195 | 76.518 | 32.659 | 35.733 | 57.005 | 16.516 | 90.327 | 11.518 | 77.3 | 48.802 | 51.605 | 1.506 | 4.945 | 19.928 | 31.62 | 62.417 | 34.696 | 19.017 | 49.681 | -93.028 | 24.687 | -14.734 |
| Inkomen voor belasting
| 562.44 | 470.28 | 468.685 | 884.919 | -22.538 | 318.3 | 344.64 | 2,098.6 | 3,096.76 | 2,927.988 | 2,211.642 | 1,776.218 | 1,805.671 | 1,131.004 | 451.018 | 401.622 | 226.159 | 380.529 | 114.959 | 103.606 | -232.157 | -999.68 | -718.027 | 138.246 | 414.352 | 138.376 | 19.548 | 28.944 | 289.952 | 85.606 | 124.621 | 564.42 | 743.56 | 696.88 | 564.598 | 1,007.272 | 872.282 | 654.746 | 670.948 | 619.178 | 1,190.034 | 1,448.071 | 893.789 | 913.278 | 969.665 | 937.894 | 842.511 | 804.071 | 684.191 | 807.723 | 587.532 | 619.231 | 706.42 | 745.598 | 798.817 | 709.28 | 796.639 | 780.851 | 524.183 |
| Inkomen voor belasting ratio
| 0.069 | 0.064 | 0.067 | 0.118 | -0.004 | 0.049 | 0.05 | 0.244 | 0.268 | 0.256 | 0.221 | 0.178 | 0.185 | 0.13 | 0.062 | 0.053 | 0.033 | 0.056 | 0.02 | 0.017 | -0.039 | -0.193 | -0.146 | 0.022 | 0.065 | 0.024 | 0.004 | 0.005 | 0.047 | 0.017 | 0.025 | 0.099 | 0.117 | 0.121 | 0.105 | 0.16 | 0.146 | 0.121 | 0.125 | 0.11 | 0.177 | 0.213 | 0.154 | 0.158 | 0.158 | 0.16 | 0.158 | 0.144 | 0.122 | 0.142 | 0.114 | 0.111 | 0.115 | 0.131 | 0.15 | 0.124 | 0.156 | 0.204 | 0.178 |
| Belastingkosten
| 74.391 | 49.156 | 75.795 | 104.88 | 69.762 | 21.445 | 59.596 | 379.326 | 655.493 | 633.07 | 490.515 | 241.382 | 233.753 | 118.258 | 78.41 | 70.754 | 41.498 | 45.55 | 36.024 | 21.051 | 26.644 | 22.166 | 31.149 | 95.45 | 106.327 | 60.08 | 37.625 | 34.4 | 73.871 | 35.593 | 49.937 | 129.051 | 124.144 | 127.354 | 115.881 | 150.954 | 131.008 | 101.505 | 92.255 | 63.159 | 271.074 | 203.259 | 123.347 | 140.385 | 146.025 | 128.891 | 131.793 | 132.834 | 120.001 | 134.904 | 108.565 | 81.959 | 101.141 | 82.769 | 119.656 | 111.381 | 124.698 | 118.072 | 79.227 |
| Nettowinst
| 185.268 | 421.124 | 24.501 | 363.384 | -343.033 | 19.151 | 285.044 | 1,719.274 | 2,160.635 | 2,095.669 | 1,529.404 | 1,363.132 | 1,384.821 | 852.908 | 258.123 | 169.978 | 59.154 | 233.938 | 78.844 | 5.502 | -278.467 | -1,007.857 | -744.51 | 3.799 | 241.698 | 96.917 | 7.071 | 15.674 | 276.059 | 63.395 | 136.548 | 485.769 | 629.489 | 603.321 | 515.126 | 915.487 | 770.508 | 600.768 | 617.189 | 599.384 | 993.616 | 1,231.78 | 792.547 | 784.07 | 848.117 | 832.287 | 759.619 | 752.151 | 675.094 | 758.598 | 615.592 | 667.644 | 721.604 | 733.615 | 675.79 | 629.736 | 704.667 | 668.688 | 449.448 |
| Nettowinstmarge
| 0.023 | 0.058 | 0.004 | 0.049 | -0.057 | 0.003 | 0.042 | 0.2 | 0.187 | 0.183 | 0.153 | 0.137 | 0.142 | 0.098 | 0.036 | 0.023 | 0.009 | 0.034 | 0.013 | 0.001 | -0.046 | -0.195 | -0.151 | 0.001 | 0.038 | 0.017 | 0.001 | 0.002 | 0.045 | 0.013 | 0.027 | 0.085 | 0.099 | 0.104 | 0.096 | 0.145 | 0.129 | 0.111 | 0.115 | 0.106 | 0.148 | 0.182 | 0.137 | 0.136 | 0.138 | 0.142 | 0.143 | 0.135 | 0.121 | 0.133 | 0.12 | 0.12 | 0.117 | 0.128 | 0.127 | 0.11 | 0.138 | 0.175 | 0.152 |
| WPA (Winst Per Aandeel)
| 0.38 | 0.86 | 0.05 | 0.8 | -0.76 | 0.078 | 0.63 | 3.8 | 4.79 | 4.65 | 3.39 | 3.4 | 3.07 | 1.89 | 0.57 | 0.37 | 0.13 | 0.52 | 0.18 | 0.012 | -0.62 | -2.25 | -1.67 | 0.009 | 0.54 | 0.21 | 0.02 | 0.035 | 0.62 | 0.14 | 0.31 | 1.09 | 1.41 | 1.35 | 1.16 | 2.06 | 1.73 | 1.35 | 1.38 | 1.35 | 2.23 | 2.76 | 1.78 | 1.76 | 1.9 | 1.87 | 1.7 | 1.68 | 1.51 | 1.7 | 1.36 | 1.5 | 1.62 | 1.64 | 1.52 | 1.41 | 1.58 | 1.5 | 1.01 |
| Verwaterde WPA
| 0.38 | 0.86 | 0.05 | 0.8 | -0.76 | 0.078 | 0.62 | 3.69 | 4.68 | 4.6 | 3.37 | 3.4 | 3.06 | 1.89 | 0.57 | 0.37 | 0.13 | 0.52 | 0.17 | 0.012 | -0.62 | -2.25 | -1.67 | 0.009 | 0.54 | 0.21 | 0.02 | 0.035 | 0.62 | 0.14 | 0.3 | 1.09 | 1.4 | 1.35 | 1.14 | 2.06 | 1.71 | 1.32 | 1.36 | 1.35 | 2.21 | 2.72 | 1.76 | 1.76 | 1.89 | 1.86 | 1.68 | 1.68 | 1.5 | 1.69 | 1.36 | 1.5 | 1.62 | 1.64 | 1.52 | 1.41 | 1.58 | 1.5 | 1.01 |
| EBITDA
| 422.132 | 2,073.406 | 1,919.162 | 2,339.404 | 1,439.199 | 1,715.156 | 1,704.655 | 3,486.848 | 4,522.718 | 4,222.181 | 3,362.391 | 2,947.28 | 2,980.055 | 2,149.201 | 1,518.081 | 1,586.066 | 1,398.601 | 1,561.04 | 1,305.315 | 1,295.753 | 991.146 | 249.437 | 475.69 | 1,217.826 | 1,469.372 | 1,300.93 | 1,156.203 | 955.543 | 1,174.132 | 1,004.221 | 1,044.18 | 1,454.588 | 1,648.037 | 1,594.251 | 1,451.903 | 1,861.129 | 1,704.994 | 1,465.962 | 1,461.466 | 1,412.134 | 1,977.899 | 2,219.292 | 1,642.799 | 1,657.11 | 1,719.238 | 1,683.943 | 1,589.363 | 1,564.721 | 1,429.208 | 1,526.136 | 1,278.919 | 1,268.523 | 1,364.649 | 1,336.534 | 1,358.423 | 974.009 | 1,679.388 | 1,246.594 | 995.645 |
| EBITDA ratio
| 0.051 | 258.669 | 0.274 | 0.312 | 0.238 | 0.265 | 0.249 | 0.405 | 0.392 | 0.369 | 0.336 | 0.295 | 0.302 | 0.253 | 0.211 | 0.196 | 0.197 | 0.222 | 0.216 | 0.205 | 0.162 | 0.04 | 0.093 | 0.203 | 0.236 | 0.209 | 0.201 | 0.152 | 0.185 | 0.193 | 0.203 | 0.253 | 0.26 | 0.276 | 0.27 | 0.296 | 0.285 | 0.27 | 0.273 | 0.251 | 0.294 | 0.327 | 0.283 | 0.287 | 0.28 | 0.287 | 0.299 | 0.279 | 0.255 | 0.268 | 0.249 | 0.228 | 0.22 | 0.232 | 0.256 | 0.177 | 0.333 | 0.335 | 0.338 |