WIN-Partners Co., Ltd.
TSE:3183.T
1229 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 19,603.654 | 19,502.24 | 19,715.525 | 17,795.925 | 17,383.098 | 19,502.24 | 17,735.273 | 16,872.893 | 16,744.064 | 17,536.527 | 17,711.32 | 15,707.405 | 15,436.688 | 17,653.348 | 16,587.197 | 15,039.612 | 12,843.782 | 15,946.031 | 15,447.128 | 16,067.987 | 17,076.723 | 19,135.296 | 18,776.924 | 15,988.398 | 15,875.17 | 16,204.743 | 16,874.155 | 15,182.262 | 14,571.32 | 15,547.278 | 14,499.498 | 14,023.447 | 13,690.267 | 14,413.576 | 13,862 | 13,289 | 12,582 | 13,908 | 13,060 | 11,960 | 11,630 | 14,371 | 13,225 | 11,407 | 10,823 | 9,138.143 | 9,238.179 | 7,801.82 | 7,734.416 | 8,719.302 | 8,552.695 | 7,842.042 | 7,843.423 | 7,678.175 | 7,285.334 | 7,131.896 | 7,163.435 | 7,973.693 | 7,831.418 | 7,089.761 | 7,092.292 | 7,494.24 | 7,411.369 | 6,696.018 |
Kosten van de omzet
| 17,232.726 | 17,096.34 | 17,290.293 | 15,600.932 | 15,234.441 | 17,096.335 | 15,506.508 | 14,830.591 | 14,758.799 | 15,245.083 | 15,375.377 | 13,721.256 | 13,530.085 | 15,338.639 | 14,602.713 | 13,170.624 | 11,268.194 | 13,941.106 | 13,490.303 | 14,035.876 | 14,898.55 | 16,756.177 | 16,516.422 | 13,957.842 | 13,932.584 | 14,113.859 | 14,759.432 | 13,311.159 | 12,603.072 | 13,503.079 | 12,614.559 | 12,216.786 | 11,874.411 | 12,457.011 | 12,005 | 11,564 | 10,857 | 12,095 | 11,314 | 10,313 | 10,141 | 12,621 | 11,584 | 9,896 | 9,331 | 7,932.06 | 8,060.783 | 6,790.643 | 6,731.773 | 7,554.275 | 7,430.405 | 6,814.523 | 6,803.863 | 6,621.665 | 6,285.467 | 6,210.482 | 6,205.028 | 6,914.962 | 6,815.823 | 6,168.451 | 6,145.045 | 6,476.97 | 6,444.292 | 5,869.129 |
Brutowinst
| 2,370.928 | 2,405.9 | 2,425.232 | 2,194.993 | 2,148.657 | 2,405.905 | 2,228.765 | 2,042.302 | 1,985.265 | 2,291.444 | 2,335.943 | 1,986.149 | 1,906.603 | 2,314.709 | 1,984.484 | 1,868.988 | 1,575.588 | 2,004.925 | 1,956.825 | 2,032.111 | 2,178.173 | 2,379.119 | 2,260.502 | 2,030.556 | 1,942.586 | 2,090.884 | 2,114.723 | 1,871.103 | 1,968.248 | 2,044.199 | 1,884.939 | 1,806.661 | 1,815.856 | 1,956.565 | 1,857 | 1,725 | 1,725 | 1,813 | 1,746 | 1,647 | 1,489 | 1,750 | 1,641 | 1,511 | 1,492 | 1,206.083 | 1,177.396 | 1,011.177 | 1,002.643 | 1,165.027 | 1,122.29 | 1,027.519 | 1,039.56 | 1,056.51 | 999.867 | 921.414 | 958.407 | 1,058.731 | 1,015.595 | 921.31 | 947.247 | 1,017.27 | 967.077 | 826.889 |
Brutowinstmarge
| 0.121 | 0.123 | 0.123 | 0.123 | 0.124 | 0.123 | 0.126 | 0.121 | 0.119 | 0.131 | 0.132 | 0.126 | 0.124 | 0.131 | 0.12 | 0.124 | 0.123 | 0.126 | 0.127 | 0.126 | 0.128 | 0.124 | 0.12 | 0.127 | 0.122 | 0.129 | 0.125 | 0.123 | 0.135 | 0.131 | 0.13 | 0.129 | 0.133 | 0.136 | 0.134 | 0.13 | 0.137 | 0.13 | 0.134 | 0.138 | 0.128 | 0.122 | 0.124 | 0.132 | 0.138 | 0.132 | 0.127 | 0.13 | 0.13 | 0.134 | 0.131 | 0.131 | 0.133 | 0.138 | 0.137 | 0.129 | 0.134 | 0.133 | 0.13 | 0.13 | 0.134 | 0.136 | 0.13 | 0.123 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,784.528 | 1,831.635 | 1,699.261 | 1,660.19 | 1,716 | 1,736.038 | 1,535.986 | 1,492.667 | 1,427 | 1,677 | 1,364 | 1,345 | 1,371.536 | 1,529.513 | 1,345 | 1,326 | 1,287 | 1,402 | 1,369 | 1,331 | 1,420 | 1,317 | 1,338 | 1,318 | 1,378 | 1,249 | 1,310 | 1,168 | 1,173 | 1,211 | 1,096 | 1,067 | 1,119 | 1,075 | 1,051 | 1,044 | 1,129 | 1,030 | 1,023 | 1,000 | 1,043 | 1,012 | 951 | 966 | 986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.001 | 14.784 | 0.851 | 1.684 | 2.654 | -0.684 | 0.762 | 1.273 | 0.187 | -3.006 | 1.343 | 1.171 | 1.791 | 1.707 | 0.769 | 2.483 | 3.267 | 0.513 | 0.81 | 2.857 | 0.547 | 3.28 | 0.843 | -1.163 | -1.384 | -5.155 | 5.003 | 0.831 | 1.309 | -0.183 | 1.254 | 0.668 | 1.493 | 1.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.613 | 2.365 | 2.155 | 3.626 | 1.156 | 3.717 | 2.529 | 2.487 | 1.7 | 2.59 | 3.742 | 2.783 | 0.709 | 2.286 | 3.297 | 2.033 | 0.965 | 0.751 | 0.946 |
Bedrijfskosten
| 1,784.529 | 1,736.04 | 1,699.261 | 1,660.19 | 1,716.279 | 1,736.038 | 1,535.986 | 1,492.667 | 1,427.472 | 1,676.74 | 1,364.162 | 1,345.268 | 1,371.536 | 1,529.513 | 1,345.18 | 1,326.138 | 1,287.65 | 1,402.532 | 1,368.467 | 1,331.455 | 1,420.214 | 1,316.816 | 1,337.785 | 1,318.331 | 1,378.524 | 1,248.791 | 1,310.141 | 1,167.884 | 1,173.843 | 1,210.337 | 1,096.396 | 1,067.212 | 1,119.211 | 1,074.773 | 1,031 | 1,044 | 1,031 | 1,014 | 1,025 | 994 | 1,041 | 1,108 | 951 | 964 | 608 | 749.434 | 730.607 | 654.634 | 705.553 | 730.042 | 668.298 | 633.735 | 674.282 | 635.222 | 639.007 | 588.534 | 623.766 | 600.797 | 605.787 | 585.031 | 610.168 | 581.189 | 593.86 | 572.746 |
Bedrijfsresultaat
| 586.399 | 669.87 | 725.971 | 534.804 | 432.377 | 669.868 | 692.777 | 549.635 | 557.793 | 614.704 | 971.78 | 640.883 | 535.065 | 785.196 | 639.303 | 542.851 | 287.937 | 602.393 | 588.358 | 700.655 | 757.958 | 1,062.303 | 922.719 | 712.225 | 564.06 | 842.092 | 804.583 | 703.219 | 794.404 | 833.863 | 788.542 | 739.449 | 696.645 | 881.792 | 806 | 681 | 596 | 783 | 723 | 647 | 446 | 738 | 690 | 545 | 506 | 456.65 | 446.789 | 356.543 | 297.089 | 434.985 | 453.991 | 393.785 | 365.277 | 421.288 | 360.858 | 332.879 | 334.641 | 457.933 | 409.806 | 336.279 | 337.079 | 436.081 | 373.216 | 254.142 |
Bedrijfsresultaat ratio
| 0.03 | 0.034 | 0.037 | 0.03 | 0.025 | 0.034 | 0.039 | 0.033 | 0.033 | 0.035 | 0.055 | 0.041 | 0.035 | 0.044 | 0.039 | 0.036 | 0.022 | 0.038 | 0.038 | 0.044 | 0.044 | 0.056 | 0.049 | 0.045 | 0.036 | 0.052 | 0.048 | 0.046 | 0.055 | 0.054 | 0.054 | 0.053 | 0.051 | 0.061 | 0.058 | 0.051 | 0.047 | 0.056 | 0.055 | 0.054 | 0.038 | 0.051 | 0.052 | 0.048 | 0.047 | 0.05 | 0.048 | 0.046 | 0.038 | 0.05 | 0.053 | 0.05 | 0.047 | 0.055 | 0.05 | 0.047 | 0.047 | 0.057 | 0.052 | 0.047 | 0.048 | 0.058 | 0.05 | 0.038 |
Totaal overige inkomsten en kosten netto
| 0.729 | -0.14 | 3.237 | 71.153 | 2 | -0.145 | 495.226 | -48.837 | 27 | -114 | 3 | 1 | 1.864 | 1.727 | -17.445 | 2.801 | 3.592 | -6.368 | 1.039 | 79.295 | 0.877 | 1.86 | 280.632 | -1.133 | -2.514 | -2.482 | 699.348 | 0.835 | -15.402 | -0.159 | 7.413 | 0.68 | 0.784 | 1.329 | 21 | 2 | 100 | 16 | 1 | 8 | 4 | -96 | 2 | 5 | 379 | 1.353 | 1.961 | 2.24 | 3.613 | 1.739 | 3.669 | 1.735 | 2.226 | -0.179 | 2.396 | 3.219 | 7.889 | 0.468 | 2.169 | 2.98 | 1.9 | 0.441 | 0.922 | 0.194 |
Inkomen voor belasting
| 587.128 | 669.72 | 729.208 | 605.957 | 435.751 | 669.723 | 1,188.003 | 500.798 | 586.339 | 501.12 | 974.364 | 642.431 | 536.93 | 786.922 | 621.859 | 545.651 | 291.53 | 596.025 | 589.397 | 779.951 | 758.835 | 1,064.163 | 1,203.35 | 711.092 | 561.547 | 839.611 | 1,503.93 | 704.054 | 779.003 | 833.703 | 795.956 | 740.129 | 697.429 | 883.121 | 827 | 683 | 696 | 799 | 724 | 655 | 450 | 642 | 692 | 550 | 885 | 458.002 | 448.75 | 358.783 | 300.703 | 436.724 | 457.661 | 395.519 | 367.504 | 421.109 | 363.256 | 336.099 | 342.53 | 458.402 | 411.977 | 339.259 | 338.979 | 436.522 | 374.139 | 254.337 |
Inkomen voor belasting ratio
| 0.03 | 0.034 | 0.037 | 0.034 | 0.025 | 0.034 | 0.067 | 0.03 | 0.035 | 0.029 | 0.055 | 0.041 | 0.035 | 0.045 | 0.037 | 0.036 | 0.023 | 0.037 | 0.038 | 0.049 | 0.044 | 0.056 | 0.064 | 0.044 | 0.035 | 0.052 | 0.089 | 0.046 | 0.053 | 0.054 | 0.055 | 0.053 | 0.051 | 0.061 | 0.06 | 0.051 | 0.055 | 0.057 | 0.055 | 0.055 | 0.039 | 0.045 | 0.052 | 0.048 | 0.082 | 0.05 | 0.049 | 0.046 | 0.039 | 0.05 | 0.054 | 0.05 | 0.047 | 0.055 | 0.05 | 0.047 | 0.048 | 0.057 | 0.053 | 0.048 | 0.048 | 0.058 | 0.05 | 0.038 |
Belastingkosten
| 190.476 | 173.91 | 233.601 | 193.66 | 145.114 | 173.913 | 377.958 | 160.371 | 185.359 | 131.244 | 312.118 | 207.777 | 171.812 | 241.772 | 199.237 | 171.898 | 92.458 | 173.238 | 186.774 | 252.021 | 239.587 | 273.844 | 249.141 | 200.468 | 175.869 | 105.563 | 251.417 | 220.388 | 243.687 | 218.26 | 252.602 | 234.611 | 220.716 | 260.377 | 276 | 212 | 230 | 279 | 260 | 235 | 164 | 244 | 271 | 215 | 199 | 172.902 | 175.416 | 140.249 | 117.544 | 189.77 | 192.081 | 165.999 | 154.241 | 170.252 | 152.967 | 141.531 | 144.239 | 180.363 | 176.079 | 144.999 | 144.879 | 172.177 | 159.682 | 108.557 |
Nettowinst
| 396.652 | 495.81 | 495.606 | 412.297 | 290.637 | 495.811 | 810.045 | 340.426 | 400.98 | 369.875 | 662.247 | 434.654 | 365.117 | 545.15 | 422.622 | 373.754 | 199.071 | 422.788 | 402.623 | 527.93 | 519.247 | 790.319 | 954.208 | 510.624 | 385.678 | 734.048 | 1,252.512 | 483.666 | 535.316 | 615.443 | 543.354 | 505.518 | 476.713 | 622.743 | 551 | 471 | 466 | 520 | 464 | 420 | 286 | 398 | 421 | 335 | 686 | 285.1 | 273.333 | 218.535 | 183.158 | 246.953 | 265.581 | 229.519 | 213.263 | 250.858 | 210.289 | 194.568 | 198.291 | 278.04 | 235.898 | 194.259 | 194.099 | 264.345 | 214.456 | 145.78 |
Nettowinstmarge
| 0.02 | 0.025 | 0.025 | 0.023 | 0.017 | 0.025 | 0.046 | 0.02 | 0.024 | 0.021 | 0.037 | 0.028 | 0.024 | 0.031 | 0.025 | 0.025 | 0.015 | 0.027 | 0.026 | 0.033 | 0.03 | 0.041 | 0.051 | 0.032 | 0.024 | 0.045 | 0.074 | 0.032 | 0.037 | 0.04 | 0.037 | 0.036 | 0.035 | 0.043 | 0.04 | 0.035 | 0.037 | 0.037 | 0.036 | 0.035 | 0.025 | 0.028 | 0.032 | 0.029 | 0.063 | 0.031 | 0.03 | 0.028 | 0.024 | 0.028 | 0.031 | 0.029 | 0.027 | 0.033 | 0.029 | 0.027 | 0.028 | 0.035 | 0.03 | 0.027 | 0.027 | 0.035 | 0.029 | 0.022 |
WPA (Winst Per Aandeel)
| 13.89 | 17.45 | 17.35 | 14.47 | 10.23 | 17.45 | 28.5 | 11.98 | 14.11 | 12.94 | 23.07 | 15.14 | 12.72 | 18.99 | 14.72 | 13.02 | 6.93 | 14.73 | 14.02 | 18.39 | 18.09 | 27.53 | 33.24 | 17.79 | 13.43 | 25.57 | 43.63 | 16.85 | 18.65 | 21.44 | 18.93 | 17.61 | 16.61 | 21.7 | 19.19 | 16.41 | 16.23 | 18.11 | 16.16 | 14.63 | 9.96 | 13.86 | 14.66 | 13.73 | 23.9 | 11.68 | 11.2 | 8.95 | 7.51 | 10.12 | 10.88 | 9.38 | 8.72 | 10.19 | 8.55 | 7.91 | 8.06 | 11.3 | 958.67 | 789.45 | 788.8 | 10.74 | 8.72 | 5.97 |
Verwaterde WPA
| 13.89 | 17.45 | 17.35 | 14.47 | 10.23 | 17.45 | 28.5 | 11.98 | 14.11 | 12.94 | 23.07 | 15.14 | 12.72 | 18.99 | 14.72 | 13.02 | 6.93 | 14.73 | 14.02 | 18.39 | 18.09 | 27.53 | 33.24 | 17.79 | 13.43 | 25.57 | 43.63 | 16.85 | 18.65 | 21.44 | 18.93 | 17.61 | 16.61 | 21.7 | 19.19 | 16.41 | 16.23 | 18.11 | 16.16 | 14.63 | 9.96 | 13.86 | 14.66 | 13.73 | 23.9 | 11.68 | 11.2 | 8.95 | 7.51 | 10.12 | 10.88 | 9.38 | 8.72 | 10.19 | 8.55 | 7.91 | 8.06 | 11.3 | 958.67 | 789.45 | 788.8 | 10.74 | 8.72 | 5.72 |
EBITDA
| 0.728 | 959.148 | 776.009 | 536.953 | 435.078 | 669.196 | 694.778 | 579.473 | 529.487 | 725.302 | 971.78 | 640.882 | 535.066 | 785.195 | 639.304 | 542.85 | 287.938 | 609.587 | 589.719 | 700.656 | 757.958 | 1,064.204 | 644.248 | 712.225 | 565.221 | 838.623 | 809.752 | 704.073 | 795.733 | 833.704 | 789.95 | 740.92 | 697.374 | 883.863 | 875 | 747.5 | 665 | 852 | 783 | 708.5 | 506 | 798 | 2 | 599 | 379 | 510.516 | 497.194 | 393.609 | 333.077 | 487.92 | 505.315 | 440.094 | 407.175 | 468.974 | 404.493 | 363.269 | 362.564 | 488.033 | 438.6 | 365.524 | 368.525 | 471.302 | 408.398 | 256.66 |
EBITDA ratio
| 0 | 0.049 | 0.039 | 0.03 | 0.025 | 0.034 | 0.039 | 0.034 | 0.032 | 0.041 | 0.055 | 0.041 | 0.035 | 0.044 | 0.039 | 0.036 | 0.022 | 0.038 | 0.038 | 0.044 | 0.044 | 0.056 | 0.034 | 0.045 | 0.036 | 0.052 | 0.048 | 0.046 | 0.055 | 0.054 | 0.054 | 0.053 | 0.051 | 0.061 | 0.063 | 0.056 | 0.053 | 0.061 | 0.06 | 0.059 | 0.044 | 0.056 | 0 | 0.053 | 0.035 | 0.056 | 0.054 | 0.05 | 0.043 | 0.056 | 0.059 | 0.056 | 0.052 | 0.061 | 0.056 | 0.051 | 0.051 | 0.061 | 0.056 | 0.052 | 0.052 | 0.063 | 0.055 | 0.038 |