Chimney Co., Ltd.

TSE:3178.T

1239 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32009 Q32009 Q22009 Q12008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 8,5187,852.4937,899.9047,222.4958,191.977,438.48611,246.74510,467.39411,426.17810,016.58912,402.2977,816.5627,324.4946,259.4287,348.7867,754.1314,657.1583,434.1427,262.7015,992.8318,169.7937,193.3497,925.5587,963.3738,088.9537,880.2348,406.2487,644.4985,588.5938,349.6524,718.6665,725.5455,581.0995,679.0814,709.4845,339.1715,858.8458,358.714,995.4925,127.0944,811.8446,353.7593,294.3866,031.9936,006.1066,502.8746,010.7112,892.214,029.4033,672.984
Kortetermijnbeleggingen 00000-3,456.1550000000-4,610.968000-5,468.808000-5,877.276000-6,048.7850000000-6,469.546000-6,286.298000-6,250.57000-6,124.471-257.574000
Liquide middelen en kortetermijnbeleggingen 8,5187,852.4937,899.9047,222.4958,191.977,438.48611,246.74510,467.39411,426.17810,016.58912,402.2977,816.5627,324.4946,259.4287,348.7867,754.1314,657.1583,434.1427,262.7015,992.8318,169.7937,193.3497,925.5587,963.3738,088.9537,880.2348,406.2487,644.4985,588.5938,349.6524,718.6665,725.5455,581.0995,679.0814,709.4845,339.1715,858.8458,358.714,995.4925,127.0944,811.8446,353.7593,294.3866,031.9936,006.1066,502.8746,010.7112,892.214,029.4033,672.984
Nettovorderingen 713839.077890.077879.242711.7981,074.7651,506.376991.6441,256.632,379.0261,661.6384,187.6193,325.7071,764.372936.397791.691668.686787.6961,610.766977.4591,132.1561,274.3841,297.6611,027.4421,050.541,374.2161,205.349942.293739.2221,010.92788.467755.808863.2851,250.074778.427731.993797.4931,081.989694.55694.039762.0981,917.223653.639667.373739.8671,892.8591,285.062224.724607.304637.533
Voorraad 270287.189362.898304.352274.262277.942325.24297.161254.42238.801286.926206.457210.585220.537274.418235.925259.748326.055466.917378.923336.512347.322425.137320.506312.282340.458384.101354.767368.17515.193392.499427.998453.261411.122382.945349.301316.779370.477292.897283.758272.244306.165270.863245.917248.142303.37223.761218.026178.005212.719
Overige vlottende activa 555599.727587.18315.527356.13758.904-132.726-105.09-55.621-48.442-20.663-33.308-9.41511.688771.576682.6431,433.8771,032.708753.533611.242680.685793.674759.882683.541684.225844.5831,084.9431,128.3061,020.971,040.0931,160.6431,272.5261,510.798943.7341,028.3681,408.6711,194.498959.4131,048.6571,132.8671,158.102-52.02938.786915.175944.378-39.986484.6131,391.696860.7471,055.588
Totaal vlottende activa 10,0569,578.4869,740.0598,721.6169,534.1678,850.09712,945.63511,651.10912,881.60712,585.97414,330.19812,177.3310,851.3718,256.0259,331.1779,464.397,019.4695,580.60110,093.9177,960.45510,319.1469,608.72910,408.2389,994.86210,13610,439.49111,080.64110,069.8647,716.95510,915.8587,060.2758,181.8778,408.4438,284.0116,899.2247,829.1368,167.61510,770.5897,031.5967,237.7587,004.2888,525.1275,157.6747,860.4587,938.4938,659.1178,004.1474,726.6565,675.4595,578.824
Niet-vlottende activa:
Materiële vaste activa, netto 1,3921,345.6081,400.6781,361.971,357.2621,402.6531,604.7671,691.5051,714.5281,704.1471,901.1481,889.3641,885.8131,937.3322,008.8022,331.5682,511.9032,554.8424,606.5394,803.1765,037.1945,210.2465,375.6845,433.2065,427.3825,533.3235,586.6015,695.7645,851.9065,991.1635,958.9735,996.6185,888.0015,758.6275,892.5956,060.4096,013.1746,125.946,133.5176,306.1226,286.9866,204.0636,297.956,355.7446,420.6796,713.0498,337.6488,351.5338,325.7538,130.771
Goodwill 2,5772,693.2462,954.9423,074.2173,394.1263,517.7963,641.4653,765.1823,890.5374,015.8924,141.2484,266.6034,391.9594,517.3144,667.9634,795.8484,923.7335,051.6175,262.6934,925.0555,048.7235,172.3925,307.7215,429.3015,553.0855,676.8685,800.6525,809.6095,935.7456,156.6816,276.696,396.76,516.716,636.7196,756.7296,876.7386,996.7487,116.7577,236.7677,356.7777,476.7867,446.6917,562.6297,678.5667,794.5047,910.4420000
Immateriële activa 3743.33450.92161.16942.72943.00548.20353.80359.40464.79871.00477.99983.91290.8796.835101.832109.386105.8278.99774.64625.91927.80131.21736.09740.33845.22950.13755.04459.95240.77744.56248.42551.41441.75243.65647.13350.62854.72458.24353.36957.80118.63523.28728.84334.14939.499221.062166.957169.892172.275
Goodwill en immateriële activa 2,6142,736.583,005.8633,135.3863,436.8553,560.8013,689.6683,818.9853,949.9414,080.694,212.2524,344.6024,475.8714,608.1844,764.7984,897.685,033.1195,157.4375,341.694,999.7015,074.6425,200.1935,338.9385,465.3985,593.4235,722.0975,850.7895,864.6535,995.6976,197.4586,321.2526,445.1256,568.1246,678.4716,800.3856,923.8717,047.3767,171.4817,295.017,410.1467,534.5877,465.3267,585.9167,707.4097,828.6537,949.941221.062166.957169.892172.275
Langetermijnbeleggingen 4,248516.34,1414,1884,0283,968.3814,1964,3404,510551.464,4624,7855,0735,248.8865,5028,0127,7136,232.1418,0568,1898,2257,219.2288,2438,0198,0427,049.1687,7907,6577,6506,9246,9206,9176,9846,587.9067,1477,1227,0706,373.2087,1317,0847,0686,730.020006,236.156311.698000
Belastingvorderingen 0478.942-4,141-4,188-4,028243.181-4,196-4,340-4,510167.797-4,462-4,785-5,0735.527-5,502-8,012-7,713962.188-8,056-8,189-8,225755.644-8,243-8,019-8,042482.753-7,790-7,657-7,650-6,924-6,920-6,917-6,984494.853-7,147-7,122-7,070581.272-7,131-7,084-7,068646.585000623.779268.206000
Overige niet-vlottende activa 23,237.7494,141.3474,188.2894,028.49515.7044,196.0114,340.9944,510.4113,810.4524,462.8634,785.8325,073.68627.5725,502.9938,012.0437,713.5143.5038,056.8368,189.1858,225.916152.8068,243.1878,019.2968,042.86101.9147,790.6587,657.2867,650.2526,924.6446,920.0556,917.186,984.368125.2937,147.3217,122.8577,070.07144.0117,131.4467,084.9477,068.3990.9867,513.4517,122.6617,025.8160.9315,810.0536,360.1836,207.2145,924.835
Totaal niet-vlottende activa 8,2568,315.1798,547.8888,685.6458,822.6129,190.729,490.4469,851.48410,174.8810,314.54610,576.26311,019.79811,435.3711,827.50112,276.59315,241.29115,258.53214,950.11118,005.06517,992.06218,337.75218,538.11718,957.80918,917.919,063.66518,889.25519,228.04819,217.70319,497.85519,113.26519,200.2819,358.92319,440.49319,645.1519,840.30120,107.13720,130.6220,395.91220,559.97320,801.21520,889.97221,046.9821,397.31721,185.81421,275.14821,523.85614,948.66714,878.67314,702.85914,227.881
Totaal activa 18,31217,893.66518,287.94717,407.26318,356.78218,040.8222,436.08321,502.59623,056.48922,900.52124,906.46423,197.12922,286.74220,083.52921,607.77224,705.68322,278.00320,530.71428,098.98425,952.51828,656.928,146.84829,366.04728,912.76229,199.66729,328.74830,308.69129,287.56827,214.81130,029.12526,260.55727,540.80127,848.93727,929.16326,739.52627,936.27428,298.23731,166.50227,591.5728,038.97527,894.26129,572.1126,554.99229,046.27229,213.64230,182.97622,952.81519,605.32920,378.31819,806.705
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,8921,997.3932,407.6771,723.835802.464950.0821,692.259728.841687.965508.0651,559.81140.715232.142433.1631,357.348587.191469.05866.9173,453.161,354.3162,733.4742,942.8113,612.6822,963.7692,931.9623,285.5963,700.9153,041.661,501.9263,704.3771,613.1611,576.4211,822.1294,781.51,659.8211,638.8841,798.4874,860.9981,566.411,529.0741,723.3534,555.8531,434.9012,882.4522,863.0014,402.5646,078.6063,637.4223,972.8483,923.89
Kortlopende schulden 5,1635,136.6295,091.0725,261.8737,246.917,243.96810,225.71410,135.32710,177.34910,145.44710,233.55410,054.87210,051.69710,165.9128,105.3738,163.5034,248.798629.277935.656758.937852.1421,043.2081,079.106818.835838.8881,141.6591,095.278819.495882.2261,091.622823.302936.591,002.58894.2822,914.7643,045.7763,637.5163,997.761,795.9191,836.5431,818.522,184.2251,688.7941,711.261,768.3112,042.422634.347547.853733.821722.797
Belastingschulden 12.45447.41835.53624.18312.99349.0138.85126.68419.83483.54578.98561.33725.483.85946.766120.111244.666185.78100.642602.799435.409469.966201.577683.96469.2471,058.309783.177912.011549.47789.242373.035866.842631.439768.454400.95767.074512.965925.296538.586838.394484.274561.559274.205796.411436.608923.301887.013291.711761.825449.332
Uitgestelde opbrengsten 12.45447.41835.536236.074152.4861,023.6880000349.723564.204524.1061,654.498731.584952.176733.0521,735.401187.456864.005526.2532,600.3296.499939.865551.8613,360.848903.6721,184.253628.455907.517637.843982.615933.5563,227.185683.566861.801766.1513,136.569806.077915.558698.112,782.631522.63859.396669.9283,095.6061,126.44496.186824.798665.292
Overige kortlopende verplichtingen 2,220.5461,875.6852,080.3162,019.0572,022.541697.7351,921.521,825.2882,304.0431,589.7711,637.1411,357.9161,832.486343.181,914.8281,881.2972,047.991625.7413,361.7582,545.733,911.985739.2233,499.5763,561.1694,171.724823.2883,918.9983,841.5694,021.1234,195.5673,558.2794,259.6474,351.164957.5553,402.5893,965.8574,106.1891,094.0463,535.5254,054.843,813.872407.6233,070.7523,948.3513,658.193327.15139.234481.959721.605705.121
Totaal kortlopende verplichtingen 9,2889,057.1259,614.6019,240.83910,224.4019,915.47313,839.49312,689.45613,169.35712,243.28313,780.22812,117.70712,640.43112,596.75312,109.13311,584.1677,498.8913,857.3367,938.035,522.9888,023.8547,325.5428,487.8638,283.6388,494.4358,611.3919,618.8638,886.9777,033.739,899.0836,632.5857,755.2738,109.4299,860.5228,660.749,512.31810,308.34313,089.3737,703.9318,336.0158,053.8559,930.3326,717.0779,401.4598,959.4339,867.7427,978.6275,163.426,253.0726,017.1
Langlopende verplichtingen:
Langetermijnschulden 1,9421,983.1462,024.1282,065.112,106.0922,120.1862,216.592,224.7652,232.942,272.4582,249.292,257.4651,265.64301.773221.99230.165144.74216.02953.4190.057180.072566.481410.064525.06640.0561,079.593870.048985.0441,100.041,330.0321,445.0281,560.0241,675.02374.249389.721416.02217.32454.9722,419.9242,402.0653,054.153,506.5073,7003,7004,3504,768.307173.355143.744159.37174.996
Uitgestelde opbrengsten niet-vlottend 00.561000994.56300000001,163.409000-11.242000000000000000000000000000058.353000
Uitgestelde belastingverplichtingen niet-vlottend 00.2280000.150000.65500079.80300011.24200000000000000000000000000001,961.179000
Overige niet-vlottende verplichtingen 1,8111,790.0881,800.4631,774.0921,779.649781.6021,867.9641,919.4631,908.0041,896.6182,073.0952,054.1712,250.033963.2872,130.3282,204.7342,351.0412,449.8662,869.5862,986.993,017.082,859.1053,184.1923,228.083,258.2412,926.4763,327.1563,378.6213,439.9683,651.1073,704.5633,844.1034,023.5673,867.8424,469.1934,732.6574,937.6744,802.5995,229.1635,337.4615,269.2614,819.2225,287.9135,154.7385,043.3974,749.5561,542.0293,516.9973,387.1753,509.895
Totaal niet-vlottende verplichtingen 3,7533,774.0233,824.5913,839.2023,885.7413,896.5014,084.5544,144.2284,140.9444,169.7314,322.3854,311.6363,515.6732,508.2722,352.3182,434.8992,495.7812,665.8952,922.9963,077.0473,197.1523,425.5863,594.2563,753.143,898.2974,006.0694,197.2044,363.6654,540.0084,981.1395,149.5915,404.1275,698.5874,242.0914,858.9145,148.6794,954.9945,257.5717,649.0877,739.5268,323.4118,325.7298,987.9138,854.7389,393.3979,517.8633,734.9163,660.7413,546.5453,684.891
Totaal passiva 13,04112,831.14813,439.19213,080.04114,110.14213,811.97417,924.04716,833.68417,310.30116,413.01418,102.61316,429.34316,156.10415,105.02514,461.45114,019.0669,994.6726,523.23110,861.0268,600.03511,221.00610,751.12812,082.11912,036.77812,392.73212,617.4613,816.06713,250.64211,573.73814,880.22211,782.17613,159.413,808.01614,102.61313,519.65414,660.99715,263.33718,346.94415,353.01816,075.54116,377.26618,256.06115,704.9918,256.19718,352.8319,385.60511,713.5438,824.1619,799.6179,701.991
Eigen vermogen:
Preferente aandelen 00077.93797.439000000228.431227.0140238838214000000000000000000002000000000000
Gewone aandelen 1001001001001001001001001001001001001001005,772.6215,772.6215,772.6215,772.6215,772.6215,772.6215,772.6215,772.6215,772.6215,772.6215,772.6215,772.6215,772.6215,772.6215,772.6215,772.6215,772.6215,772.6215,772.6215,772.6215,772.6215,772.6215,772.6215,772.6215,772.6215,772.6215,772.6215,772.6215,772.6215,772.6215,772.6215,772.6211,764.8861,764.8861,764.8861,764.886
Ingehouden winsten 1,131936.87753.738-3,244.394-3,305.583-3,451.907-3,171.62-3,018.624-2,016.479-1,435.313-1,079.733-846.923-1,485.606-2,662.368-458.4382,962.6344,559.966,341.9599,378.99,544.8299,623.439,595.1179,485.4369,031.2338,930.178,830.0778,593.7268,171.4547,809.5697,382.5156,742.1926,646.3716,308.3876,100.1395,493.2095,231.94,803.4474,629.3074,064.9683,802.433,397.7113,209.1062,743.2262,692.5562,220.0212,159.0877,393.0186,935.7396,733.1836,259.884
Overige gereserveerde algehele resultaten -58-73.626-104.48-77.937-97.43930.96133.79137.581112.6479.89140.548-228.431-227.0147,839.663-238-83-82-140521520201864961001309667361615253233242-212109000000000
Overige totale aandeelhoudersvermogen 4,0964,096.644,096.7377,468.7477,449.2457,546.6847,546.6847,546.6847,546.6847,739.6147,739.6147,511.1837,512.6-302.5521,828.2611,947.3711,946.6451,888.6912,030.2822,015.8992,015.7182,003.9122,003.8992,004.2742,004.3072,004.8111,992.5621,993.2271,988.2921,954.1591,943.8911,944.1171,931.5441,918.2471,917.682,243.2242,454.2092,414.3932,385.6832,375.8162,334.8422,334.3222,334.1552,324.8982,868.172,865.6632,081.3682,080.5432,080.6322,079.944
Totaal eigen vermogen van aandeelhouders 5,2695,059.8844,845.9954,324.3534,243.6624,225.7384,508.8554,665.6415,742.8456,484.1926,800.4296,764.266,126.9944,974.7437,142.44410,682.62612,279.22614,003.27117,233.80317,348.34917,431.76917,391.6517,279.95616,872.12816,803.09816,707.50916,488.90916,033.30215,637.48215,145.29514,474.70414,378.10914,037.55213,823.00713,216.5113,271.74513,032.27712,816.32112,235.27211,960.86711,514.17411,316.04910,850.00210,790.07510,860.81210,797.37111,239.27210,781.16810,578.70110,104.714
Totaal eigen vermogen 5,2715,062.5134,848.7534,327.2224,246.644,228.8464,512.0364,668.9125,746.1886,487.5076,803.8516,767.7866,130.6384,978.5047,146.32110,686.61712,283.33114,007.48317,237.95817,352.48317,435.89417,395.7217,283.92816,875.98416,806.93516,711.28816,492.62416,036.92615,641.07315,148.90314,478.38114,381.40114,040.92113,826.5513,219.87213,275.27713,034.912,819.55812,238.55211,963.43411,516.99511,316.04910,850.00210,790.07510,860.81210,797.37111,239.27210,781.16810,578.70110,104.714
Totaal passiva en aandeelhoudersvermogen 18,31217,893.66118,287.94517,407.26318,356.78218,040.8222,436.08321,502.59623,056.48922,900.52124,906.46423,197.12922,286.74220,083.52921,607.77224,705.68322,278.00320,530.71428,098.98425,952.51828,656.928,146.84829,366.04728,912.76229,199.66729,328.74830,308.69129,287.56827,214.81130,029.12526,260.55727,540.80127,848.93727,929.16326,739.52627,936.27428,298.23731,166.50227,591.5728,038.97527,894.26129,572.1126,554.99229,046.27229,213.64230,182.97622,952.81519,605.32920,378.31819,806.705