Xi S&D Inc.

KRX:317400.KS

3615 (KRW) • At close July 2, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q1
Omzet 312,683.717374,490.251375,839427,369400,475479,750.29512,666.032615,091.63767,124.743888,151.864641,004.663711,323.057238,531.349117,157.69198,947.638110,838.194108,787.307121,470.54777,451.41990,308.36566,982.07480,630.64563,994.15272,845.36760,475.176
Kosten van de omzet 298,157.732354,595.043351,437.653408,058.082380,995.22459,021.048472,145.396557,812.789678,653.663789,162.006579,160.6599,479.864213,817.074101,508.56182,291.71591,833.69695,719.258107,451.34968,979.00479,232.88561,180.33972,039.84958,258.26364,024.95754,755.06
Brutowinst 14,525.98519,895.20824,401.34719,310.91819,479.7820,729.24240,520.63657,278.84188,471.0898,989.85861,844.063111,843.19324,714.27515,649.12916,655.92219,004.49913,068.04914,019.1998,472.41411,075.485,801.7348,590.7955,735.8898,820.4095,720.115
Brutowinstmarge 0.0460.0530.0650.0450.0490.0430.0790.0930.1150.1110.0960.1570.1040.1340.1680.1710.120.1150.1090.1230.0870.1070.090.1210.095
Onderzoek- en ontwikkelingskosten 00.1001,026561.86743.0637.98845.8537.98753.731040.299304.29953.73115914700000000
Algemene en administratieve kosten 25,128.101558.85521,913.04220,190.23220,930.349-702.16319,138.57119,545.303914.5522,244.67681.048975.092391.6160213.84252.596167.307153.497141.296166.438-48.402272.963178.845208.837203.906
Verkoop- en marketingkosten 04,053.5510-1,961.937-3,727.4375,060.4512,609.1134,317.1282,861.4956,090.5552,812.9413,502.471,627.6650485.426896.089424.169583.524344.64633.405472.891785.472727.4511,563.841324.505
Verkoop-, algemene en administratieve kosten 25,128.1014,612.40621,913.04218,228.29517,202.912380.09519,138.57119,545.3033,776.0478,335.2253,493.9894,477.5622,019.2813,389.309699.2661,148.685591.476737.021485.936799.843424.4891,058.435906.2961,772.678528.411
Overige kosten 017,069.1390.001-426,286-399,884-399.364-38,277.141-39,090.60737,145.63726,245.18622,408.97124,709.4446,382.613076.70528.94519.63824.834-57.82438.66436.8134.32127.91421.48826.111
Bedrijfskosten 25,128.10121,681.64521,913.043426,286399,884941.962-19,138.57-19,545.30440,967.53434,618.39825,956.69129,187.0068,442.1933,693.6083,275.573,706.3392,879.5953,588.4792,679.6462,777.0222,981.4123,068.7762,545.9873,806.4492,972.532
Bedrijfsresultaat -10,602.116-1,786.4362,488.5391,08359119,787.28121,382.06637,733.53747,503.54664,371.4635,596.33482,656.18716,272.08211,955.52213,380.3515,298.15910,188.45510,430.725,792.7688,298.4582,820.3225,522.0193,189.9025,013.9612,747.583
Bedrijfsresultaat ratio -0.034-0.0050.0070.0030.0010.0410.0420.0610.0620.0720.0560.1160.0680.1020.1350.1380.0940.0860.0750.0920.0420.0680.050.0690.045
Totaal overige inkomsten en kosten netto 8,314.331,425.2572,644.461-490.3331,913.475-1,107.229-80.027397.764-3,411.22-1,496.921-863.167-1,726.815149.007-1,505.081-314.128-258.436-510.029-848.773-107.365562.055239.481-674.024303.463-90.16338.242
Inkomen voor belasting -2,287.786-361.185,1335922,50518,680.05121,302.03938,131.30247,160.41862,874.53934,733.16780,929.37216,421.08910,772.98113,066.22215,039.7239,678.4269,581.9475,685.4038,860.5133,059.8044,847.9963,493.3654,923.7982,785.825
Inkomen voor belasting ratio -0.007-0.0010.0140.0010.0060.0390.0420.0620.0610.0710.0540.1140.0690.0920.1320.1360.0890.0790.0730.0980.0460.060.0550.0680.046
Belastingkosten 5,781.554-1,103.6171,440-1,1162,0052,603.0484,697.27713,853.8839,121.53112,026.6518,404.42518,755.0593,873.172,824.0533,016.9763,472.6562,706.3852,354.8091,281.5891,997.315643.8891,174.269499.2421,144.858799.803
Nettowinst -639.13-1,035.2352,320.3561,708569.3864,937.219,499.91511,248.58338,038.88750,847.88926,328.74262,174.31311,387.0517,948.92910,049.24611,567.0686,972.0417,227.1374,403.8136,863.1982,415.9153,673.7272,994.1233,778.941,986.022
Nettowinstmarge -0.002-0.0030.0060.0040.0010.010.0190.0180.050.0570.0410.0870.0480.0680.1020.1040.0640.0590.0570.0760.0360.0460.0470.0520.033
WPA (Winst Per Aandeel) -26.47-38.0395.2244.0412.89116.61235.2280.4980.831,311.1537.011,268.13266.97204.96259336260251.24152.69238.3583.79190.78155.49195.52127.04
Verwaterde WPA -26.47-38.0275.5534.9410.23101193.76229.43775.851,029.76537.011,268.13266.97204.96259336260251.24152.69238.3583.79190.78155.49195.52127.04
EBITDA 14,525.9854,854.9122,4891,0835,033.96825,989.97829,157.28746,001.40351,743.52176,588.28650,381.21799,275.37620,494.48913,546.7315,932.54318,075.66612,816.86212,076.0217,591.47310,017.1814,212.7946,705.7824,355.2126,222.0473,738.954
EBITDA ratio 0.0460.0130.0070.0030.0130.0540.0570.0750.0670.0860.0790.140.0860.1160.1610.1630.1180.0990.0980.1110.0630.0830.0680.0850.062