Tea Life Co., Ltd.

TSE:3172.T

1198 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q1
Omzet 3,2273,0263,7113,0373,5683,0383,7013,1503,4702,8463,5562,8653,4012,7063,2062,4063,126.2852,372.322,754.22,325.0642,474.4832,306.2822,404.5662,101.0861,693.7311,821.7471,938.7671,835.1651,755.7541,869.121,958.541,737.3981,786.2841,842.3131,901.441,670.8961,701.4261,716.4521,857.9561,538.3331,395.2361,608.2771,702.7321,306.1951,416.6751,498.9521,647.2061,067.0461,190.111,268.0681,243.6291,038.789
Kosten van de omzet 2,0931,9592,4962,0052,3211,9802,4242,0632,2331,7542,1611,6411,9681,3841,7581,1721,688.0351,092.581,394.1721,043.1481,182.3811,012.5351,047.173842.16648.78646.958704.557636.855595.957638.322706.172588.894643.854647.822705.387615.018598.154626.79745.77589.332500.379543.97624.763442.845472.197512.207611.549275.127308.394323.938331.816244.337
Brutowinst 1,1341,0671,2151,0321,2471,0581,2771,0871,2371,0921,3951,2241,4331,3221,4481,2341,438.251,279.741,360.0281,281.9161,292.1021,293.7471,357.3931,258.9261,044.9511,174.7891,234.211,198.311,159.7971,230.7981,252.3681,148.5041,142.431,194.4911,196.0531,055.8781,103.2721,089.6621,112.186949.001894.8571,064.3071,077.969863.35944.478986.7451,035.657791.919881.716944.13911.813794.452
Brutowinstmarge 0.3510.3530.3270.340.3490.3480.3450.3450.3560.3840.3920.4270.4210.4890.4520.5130.460.5390.4940.5510.5220.5610.5650.5990.6170.6450.6370.6530.6610.6580.6390.6610.640.6480.6290.6320.6480.6350.5990.6170.6410.6620.6330.6610.6670.6580.6290.7420.7410.7450.7330.765
Onderzoek- en ontwikkelingskosten 0000000000000000000000000000000000000000000030000000
Algemene en administratieve kosten 1230324012327233401292683730141727201577474015181811,151.527185929201798787017288880188949401728181014870000000
Verkoop- en marketingkosten 1,743069801,71867867802,03173873802,40274474402,63089889802,67698598502,25495195102,37288988902,17679279202,08173473401,93073773701,923780000000
Verkoop-, algemene en administratieve kosten 9199761,0229819349501,0129501,0111,0061,1111,0111,2251,0871,1311,0911,2821,1971,1841,2001,1491,277-165.7581,151.5278111,0971,1231,1639851,1641,0931,0679481,0521,0729929539931,006951824935931824748898000000
Overige kosten 021129521,0109501,0061,0081,1091,0111,2231,0901,1281,0911,281.6931,197.8061,183.4931,200.6281,148.7651,277.6951,449.36.829810.6212,254.552-34.5761,163.426-132.4542,275.832-18.6771,067.431-119.1232,162.858-38.55992.36-61.9952,055.412-56.394951.906-96.8231,819.84546.119824.203-73.7891,672.538131.871767.18119.0911,494.379140.026720.171
Bedrijfskosten 9199761,0229819289521,0109501,0061,0081,1091,0111,2231,0901,1281,0911,281.6931,197.8061,183.4931,200.6281,148.7651,277.6951,283.5421,151.527810.6212,254.552-34.5761,163.426-132.4542,275.832-18.6771,067.431-119.1232,162.858-38.55992.36-61.9952,055.412-56.394951.906-96.8231,819.84546.119824.203-73.7891,672.538131.871767.18119.0911,494.379140.026720.171
Bedrijfsresultaat 215911935031310726613622686283213207235317142156.55581.936176.53281.287143.33316.05473.85107.397234.32777.778111.24534.883174.59566.377159.63381.072194.888141.894124.34363.516150.95395.868106.96-2.90470.771129.993146.31939.146196.38488.811129.18224.738130.084108.151113.38774.28
Bedrijfsresultaat ratio 0.0670.030.0520.0160.0880.0350.0720.0430.0650.030.080.0740.0610.0870.0990.0590.050.0350.0640.0350.0580.0070.0310.0510.1380.0430.0570.0190.0990.0360.0820.0470.1090.0770.0650.0380.0890.0560.058-0.0020.0510.0810.0860.030.1390.0590.0780.0230.1090.0850.0910.072
Totaal overige inkomsten en kosten netto 5921967148-193223-1116218-9.1570.05265.4948.415-5.01221.5715.26614.829-0.426.915-7.60413.6195.05110.98141.66695.3637.068-51.96567.98.86563.504-69.1856.16816.1858.7457.394.1095.7132.583.53310.0080.7230.433-3.933-10.475-6.944
Inkomen voor belasting 2201001955140911428014420789305216207246379160147.39881.988242.02689.702138.32137.62579.116122.226233.90784.693103.64148.502179.64677.358201.299176.435201.95689.929192.24372.381214.45726.683113.12813.28179.516137.383150.42844.856228.96492.344139.1925.461130.517104.218102.91267.336
Inkomen voor belasting ratio 0.0680.0330.0530.0170.1150.0380.0760.0460.060.0310.0860.0750.0610.0910.1180.0670.0470.0350.0880.0390.0560.0160.0330.0580.1380.0460.0530.0260.1020.0410.1030.1020.1130.0490.1010.0430.1260.0160.0610.0090.0570.0850.0880.0340.1620.0620.0850.0240.110.0820.0830.065
Belastingkosten 10239772915940100486819897471621243044.547-13.80571.28638.20251.806-0.22632.90850.70489.0531.72432.437-105.60449.91428.44856.69841.0784.34850.37762.27822.9480.12738.73353.9969.641.49866.9455.0223.98787.14643.78660.58710.72249.17444.53145.35832.365
Nettowinst 1196011921250741799613970215142135184255130102.85295.792170.7451.586.51637.8546.20971.521144.85752.96871.205154.106129.73248.91144.6135.365117.60839.551129.96549.441134.33-12.0559.1323.6838.01970.44295.40920.868141.81848.55878.60214.73981.34359.68857.55434.97
Nettowinstmarge 0.0370.020.0320.0070.070.0240.0480.030.040.0250.060.050.040.0680.080.0540.0330.040.0620.0220.0350.0160.0190.0340.0860.0290.0370.0840.0740.0260.0740.0780.0660.0210.0680.030.079-0.0070.0320.0020.0270.0440.0560.0160.10.0320.0480.0140.0680.0470.0460.034
WPA (Winst Per Aandeel) 27.9114.0827.924.9358.7317.3842.0522.5932.7116.4750.8433.4931.7743.360.0130.6124.2122.5440.1812.1120.368.9110.8816.8234.0912.4716.7636.2630.5311.5134.0331.8527.689.3130.5911.6331.61-2.8413.920.868.9516.5822.454.9133.3711.4318.493.4619.1414.0416.449.99
Verwaterde WPA 27.9114.0827.924.9358.7317.3842.0522.5932.7116.4750.8433.4931.7743.360.0130.6124.2122.5440.1812.1120.368.9110.8816.8234.0912.4716.7636.2630.5311.5134.0331.8527.689.3130.5911.6331.61-2.8413.920.868.9516.5822.454.9133.3711.4318.493.4619.1414.0416.449.99
EBITDA 2601322335132711428114420794305216212246323146161.02184.595194.39885.771140.2423.04871.025114.697225.391-1,077.0511,272.65936.0211,298.679-1,036.4421,282.21374.0851,267.337-974.2031,240.44766.6281,169.911-963.481,173.1330.506976.798-751.221,035.95944.8641,023.158-682.593911.43625.2031,398.589-1,211.9631,433.0183.913
EBITDA ratio 0.0810.0440.0630.0170.0920.0380.0760.0460.060.0330.0860.0750.0620.0910.1010.0610.0520.0360.0710.0370.0570.010.030.0550.133-0.5910.6560.020.74-0.5550.6550.0430.709-0.5290.6520.040.688-0.5610.63100.7-0.4670.6080.0340.722-0.4550.5530.0241.175-0.9561.1520.081