Tea Life Co., Ltd.

TSE:3172.T

1172 (JPY) • At close July 3, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q1
Omzet 3,3412,6833,2273,0263,7113,0373,5683,0383,7013,1503,4702,8463,5562,8653,4012,7063,2062,4063,126.2852,372.322,754.22,325.0642,474.4832,306.2822,404.5662,101.0861,693.7311,821.7471,938.7671,835.1651,755.7541,869.121,958.541,737.3981,786.2841,842.3131,901.441,670.8961,701.4261,716.4521,857.9561,538.3331,395.2361,608.2771,702.7321,306.1951,416.6751,498.9521,647.2061,067.0461,190.111,268.0681,243.6291,038.789
Kosten van de omzet 2,1791,7202,0931,9592,4962,0052,3211,9802,4242,0632,2331,7542,1611,6411,9681,3841,7581,1721,688.0351,092.581,394.1721,043.1481,182.3811,012.5351,047.173842.16648.78646.958704.557636.855595.957638.322706.172588.894643.854647.822705.387615.018598.154626.79745.77589.332500.379543.97624.763442.845472.197512.207611.549275.127308.394323.938331.816244.337
Brutowinst 1,1629631,1341,0671,2151,0321,2471,0581,2771,0871,2371,0921,3951,2241,4331,3221,4481,2341,438.251,279.741,360.0281,281.9161,292.1021,293.7471,357.3931,258.9261,044.9511,174.7891,234.211,198.311,159.7971,230.7981,252.3681,148.5041,142.431,194.4911,196.0531,055.8781,103.2721,089.6621,112.186949.001894.8571,064.3071,077.969863.35944.478986.7451,035.657791.919881.716944.13911.813794.452
Brutowinstmarge 0.3480.3590.3510.3530.3270.340.3490.3480.3450.3450.3560.3840.3920.4270.4210.4890.4520.5130.460.5390.4940.5510.5220.5610.5650.5990.6170.6450.6370.6530.6610.6580.6390.6610.640.6480.6290.6320.6480.6350.5990.6170.6410.6620.6330.6610.6670.6580.6290.7420.7410.7450.7330.765
Onderzoek- en ontwikkelingskosten 000000000000000000000000000000000000000000000030000000
Algemene en administratieve kosten 356000324012327233401292683730141727201577474015181811,151.527185929201798787017288880188949401728181014870000000
Verkoop- en marketingkosten 60200069801,71867867802,03173873802,40274474402,63089889802,67698598502,25495195102,37288988902,17679279202,08173473401,93073773701,923780000000
Verkoop-, algemene en administratieve kosten 9589469199761,0229819349501,0129501,0111,0061,1111,0111,2251,0871,1311,0911,2821,1971,1841,2001,1491,277-165.7581,151.5278111,0971,1231,1639851,1641,0931,0679481,0521,0729929539931,006951824935931824748898000000
Overige kosten -12021129521,0109501,0061,0081,1091,0111,2231,0901,1281,0911,281.6931,197.8061,183.4931,200.6281,148.7651,277.6951,449.36.829810.6212,254.552-34.5761,163.426-132.4542,275.832-18.6771,067.431-119.1232,162.858-38.55992.36-61.9952,055.412-56.394951.906-96.8231,819.84546.119824.203-73.7891,672.538131.871767.18119.0911,494.379140.026720.171
Bedrijfskosten 9579489199761,0229819289521,0109501,0061,0081,1091,0111,2231,0901,1281,0911,281.6931,197.8061,183.4931,200.6281,148.7651,277.6951,283.5421,151.527810.6212,254.552-34.5761,163.426-132.4542,275.832-18.6771,067.431-119.1232,162.858-38.55992.36-61.9952,055.412-56.394951.906-96.8231,819.84546.119824.203-73.7891,672.538131.871767.18119.0911,494.379140.026720.171
Bedrijfsresultaat 20515215911935031310726613622686283213207235317142156.55581.936176.53281.287143.33316.05473.85107.397234.32777.778111.24534.883174.59566.377159.63381.072194.888141.894124.34363.516150.95395.868106.96-2.90470.771129.993146.31939.146196.38488.811129.18224.738130.084108.151113.38774.28
Bedrijfsresultaat ratio 0.0610.0060.0670.030.0520.0160.0880.0350.0720.0430.0650.030.080.0740.0610.0870.0990.0590.050.0350.0640.0350.0580.0070.0310.0510.1380.0430.0570.0190.0990.0360.0820.0470.1090.0770.0650.0380.0890.0560.058-0.0020.0510.0810.0860.030.1390.0590.0780.0230.1090.0850.0910.072
Totaal overige inkomsten en kosten netto 1455821967148-1932230116218-9.1570.05265.4948.702-5.01221.5715.26614.829-0.426.915-7.60413.6195.05110.98141.66795.3637.068-52.07167.98.86563.504-69.1856.16816.1858.7457.3834.1095.7132.583.34410.0080.7230.433-3.933-10.475-6.944
Inkomen voor belasting 206602201001955140911428014420789305216207246379160147.39881.988242.02689.702138.32137.62579.116122.226233.90784.693103.64148.502179.64677.358201.299176.435201.95689.929192.24372.381214.45726.683113.12813.28179.516137.383150.42844.856228.96492.344139.1925.461130.517104.218102.91267.336
Inkomen voor belasting ratio 0.0620.0220.0680.0330.0530.0170.1150.0380.0760.0460.060.0310.0860.0750.0610.0910.1180.0670.0470.0350.0880.0390.0560.0160.0330.0580.1380.0460.0530.0260.1020.0410.1030.1020.1130.0490.1010.0430.1260.0160.0610.0090.0570.0850.0880.0340.1620.0620.0850.0240.110.0820.0830.065
Belastingkosten 682610239772915940100486819897471621243044.547-13.80571.28638.20251.806-0.22632.90850.70489.0531.72432.437-105.60449.91428.44856.69841.0784.34850.37762.27822.9480.12738.73353.9969.641.49866.9455.0223.98787.14643.78660.58710.72249.17444.53145.35832.365
Nettowinst 138341196011921250741799613970215142135184255130102.85295.792170.7451.586.51637.8546.20971.521144.85752.96871.205154.106129.73248.91144.6135.365117.60839.551129.96549.441134.33-12.0559.1323.6838.01970.44295.40920.868141.81848.55878.60214.73981.34359.68857.55434.97
Nettowinstmarge 0.0410.0130.0370.020.0320.0070.070.0240.0480.030.040.0250.060.050.040.0680.080.0540.0330.040.0620.0220.0350.0160.0190.0340.0860.0290.0370.0840.0740.0260.0740.0780.0660.0210.0680.030.079-0.0070.0320.0020.0270.0440.0560.0160.10.0320.0480.0140.0680.0470.0460.034
WPA (Winst Per Aandeel) 32.357.9827.9214.0827.924.9358.7317.3842.0522.5932.7116.4750.8433.4931.7743.360.0130.6124.2122.5440.1812.1120.368.9110.8816.8234.0912.4716.7636.2630.5311.5134.0331.8527.689.3130.5911.6331.61-2.8413.920.868.9516.5822.454.9133.3711.4318.493.4619.1414.0416.449.99
Verwaterde WPA 32.357.9827.9214.0827.924.9358.7317.3842.0522.5932.7116.4750.8433.4931.7743.360.0130.6124.2122.5440.1812.1120.368.9110.8816.8234.0912.4716.7636.2630.5311.5134.0331.8527.689.3130.5911.6331.61-2.8413.920.868.9516.5822.454.9133.3711.4318.493.4619.1414.0416.449.99
EBITDA 24457.526610119588449152318176242121334241235.25274344186178.522104272.882104162.06333100.341114.697234.192-1,077.0511,272.65936.021179.744-1,036.4421,282.213176.6231,267.337-974.2031,240.44772.591,169.911-963.481,173.13313.661976.798-751.221,035.95944.8641,023.158-682.593911.43625.2031,398.589-1,211.9631,433.0183.913
EBITDA ratio 0.0730.0210.0820.0330.0530.0290.1260.050.0860.0560.070.0430.0940.0840.0690.1010.1070.0770.0570.0440.0990.0450.0650.0140.0420.0550.138-0.5910.6560.020.102-0.5550.6550.1020.709-0.5290.6520.0430.688-0.5610.6310.0090.7-0.4670.6080.0340.722-0.4550.5530.0241.175-0.9561.1520.081