Xin Chio Global Co., Ltd.
TPEx:3171.TWO
18.55 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 374.523 | 338.654 | 356.551 | 356.881 | 344.404 | 347.661 | 397.894 | 399.203 | 438.506 | 433.466 | 480.923 | 451.264 | 470.476 | 436.244 | 444.949 | 401.75 | 369.783 | 344.782 | 378.749 | 359.548 | 352.382 | 340.93 | 381.29 | 369.656 | 367.528 | 361.534 | 438.946 | 396.252 | 397.676 | 378.547 | 445.031 | 405.334 | 431.374 | 412.038 | 449.035 | 453.265 | 443.175 | 388.324 | 464.235 | 441.533 | 455.46 | 410.493 | 137.486 | 129.222 | 143.976 | 127.239 | 182.333 | 171.158 | 176.208 | 115.283 | 151.869 | 20.515 | 20.478 | 15.635 | 20.308 | 29.792 | 31.478 | 26.572 |
Kosten van de omzet
| 275.182 | 242.294 | 258.749 | 253.893 | 247.471 | 251.664 | 292.772 | 300.07 | 342.942 | 335.876 | 379.998 | 351.62 | 366.067 | 333.731 | 337.413 | 296.822 | 266.823 | 251.087 | 281.591 | 269.694 | 265.796 | 254.199 | 292.209 | 286.494 | 281.232 | 281.506 | 345.966 | 304.376 | 309.344 | 297.198 | 351.946 | 314.981 | 341.184 | 320.95 | 357.962 | 359.301 | 353.017 | 296.283 | 363.206 | 356.691 | 374.262 | 338.554 | 119.781 | 109.28 | 126.496 | 107.798 | 162.893 | 152.09 | 154.173 | 101.678 | 147.865 | 14.634 | 27.624 | 14.378 | 16.753 | 21.823 | 23.032 | 18.691 |
Brutowinst
| 99.341 | 96.36 | 97.802 | 102.988 | 96.933 | 95.997 | 105.122 | 99.133 | 95.564 | 97.59 | 100.925 | 99.644 | 104.409 | 102.513 | 107.536 | 104.928 | 102.96 | 93.695 | 97.158 | 89.854 | 86.586 | 86.731 | 89.081 | 83.162 | 86.296 | 80.028 | 92.98 | 91.876 | 88.332 | 81.349 | 93.085 | 90.353 | 90.19 | 91.088 | 91.073 | 93.964 | 90.158 | 92.041 | 101.029 | 84.842 | 81.198 | 71.939 | 17.705 | 19.942 | 17.48 | 19.441 | 19.44 | 19.068 | 22.035 | 13.605 | 4.004 | 5.881 | -7.146 | 1.257 | 3.555 | 7.969 | 8.446 | 7.881 |
Brutowinstmarge
| 0.265 | 0.285 | 0.274 | 0.289 | 0.281 | 0.276 | 0.264 | 0.248 | 0.218 | 0.225 | 0.21 | 0.221 | 0.222 | 0.235 | 0.242 | 0.261 | 0.278 | 0.272 | 0.257 | 0.25 | 0.246 | 0.254 | 0.234 | 0.225 | 0.235 | 0.221 | 0.212 | 0.232 | 0.222 | 0.215 | 0.209 | 0.223 | 0.209 | 0.221 | 0.203 | 0.207 | 0.203 | 0.237 | 0.218 | 0.192 | 0.178 | 0.175 | 0.129 | 0.154 | 0.121 | 0.153 | 0.107 | 0.111 | 0.125 | 0.118 | 0.026 | 0.287 | -0.349 | 0.08 | 0.175 | 0.267 | 0.268 | 0.297 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.549 | 6.664 | 0.302 | 2.58 | 0.228 | 0 | 1.551 | 4.233 | 3.234 | 3.8 | 3.638 | 3.073 |
Algemene en administratieve kosten
| 9.081 | 8.323 | 8.43 | 10.565 | 8.075 | 8.899 | 7.003 | 9.097 | 8.784 | 9.253 | 6.214 | 10.221 | 8.312 | 8.535 | 11.483 | 8.221 | 7.797 | 8.074 | 7.857 | 8.717 | 7.994 | 7.897 | 7.693 | 8.566 | 8.611 | 8.77 | 6.06 | 11.372 | 10.914 | 10.512 | 8.498 | 11.875 | 9.616 | 10.636 | 8.816 | 12.356 | 9.141 | 10.3 | 17.263 | 16.217 | 9.237 | 10.507 | 7.535 | 6.174 | 34.734 | 11.074 | 11.291 | 5.967 | 4.002 | 4.423 | 0.604 | 0.201 | 3.229 | 3.288 | 2.673 | 3.219 | 2.655 | 2.577 |
Verkoop- en marketingkosten
| 62.224 | 61.05 | 60.293 | 61.96 | 58.85 | 57.794 | 50.437 | 53.659 | 61.864 | 63.441 | 73.063 | 73.023 | 62.969 | 60.419 | 65.794 | 64.89 | 55.069 | 53.722 | 56.266 | 53.914 | 53.545 | 51.063 | 54.829 | 49.535 | 59.903 | 62.08 | 79.101 | 61.544 | 63.815 | 62.792 | 64.836 | 58.226 | 77.667 | 55.431 | 84.471 | 58.739 | 53.471 | 53.491 | 68.597 | 55.889 | 53.16 | 44.702 | 16.374 | 14.975 | 17.723 | 16.229 | 21 | 14.225 | 18.799 | 15.973 | 24.681 | 17.29 | 9.142 | 7.877 | 6.46 | 4.378 | 3.41 | 3.567 |
Verkoop-, algemene en administratieve kosten
| 68.349 | 69.373 | 65.326 | 72.525 | 66.925 | 66.693 | 57.44 | 62.756 | 70.648 | 72.694 | 79.277 | 83.244 | 71.281 | 68.954 | 77.277 | 73.111 | 62.866 | 61.796 | 64.123 | 62.631 | 61.539 | 58.96 | 62.522 | 58.101 | 68.514 | 70.85 | 85.161 | 72.916 | 74.729 | 73.304 | 73.334 | 70.101 | 87.283 | 66.067 | 93.287 | 71.095 | 62.612 | 63.791 | 85.86 | 72.106 | 62.397 | 55.209 | 23.909 | 21.149 | 52.457 | 27.303 | 32.291 | 20.192 | 22.801 | 20.396 | 25.285 | 17.491 | 12.371 | 11.165 | 9.133 | 7.597 | 6.065 | 6.144 |
Overige kosten
| 1.102 | -69.409 | 2.261 | 24.84 | 2.024 | 1.212 | 0.026 | 1.743 | 1.715 | 2.573 | 3.351 | 1.15 | 0.965 | 1.275 | 1.438 | 12.286 | 2.332 | 2.872 | 2.758 | 2.47 | 1.882 | 1.557 | 4.853 | 1.297 | -0.896 | 0.133 | 0.24 | 0.378 | 0.123 | -2.106 | 0.267 | -0.92 | 20.01 | 1.359 | 17.556 | 5.97 | -0.811 | 0.47 | 1.044 | 4.596 | 3.373 | 4.199 | 4.135 | 0.121 | 29.058 | 50.442 | 27.679 | 1.41 | 1.136 | 1.417 | 1.18 | 0.892 | -0.083 | 0.522 | 0.541 | 0.539 | 0.479 | 0.465 |
Bedrijfskosten
| 68.349 | 69.409 | 65.326 | 72.525 | 66.925 | 66.693 | 57.44 | 62.756 | 70.648 | 72.694 | 79.277 | 83.244 | 71.281 | 68.954 | 77.277 | 73.111 | 62.866 | 61.796 | 64.123 | 62.631 | 61.539 | 58.96 | 62.522 | 58.101 | 68.514 | 70.85 | 85.161 | 72.916 | 74.729 | 73.304 | 73.334 | 70.101 | 87.283 | 66.067 | 93.287 | 71.095 | 62.612 | 63.791 | 85.86 | 72.106 | 62.397 | 55.209 | 23.909 | 21.149 | 52.457 | 27.303 | 35.84 | 26.856 | 23.103 | 22.976 | 25.513 | 17.491 | 13.922 | 15.398 | 12.367 | 11.397 | 9.703 | 9.217 |
Bedrijfsresultaat
| 30.992 | 26.951 | 32.476 | 57.348 | 34.244 | 32.564 | 50.026 | 40.101 | 28.515 | 29.504 | 23.834 | 28.677 | 41.278 | 36.331 | 32.839 | 44.707 | 43.539 | 34.771 | 35.793 | 29.693 | 26.929 | 29.328 | 31.412 | 26.358 | 16.886 | 9.311 | 8.059 | 19.338 | 13.726 | 5.939 | 21.075 | 22.193 | 23.028 | 26.38 | 15.342 | 28.839 | 26.735 | 28.72 | 16.213 | 17.332 | 22.174 | 20.929 | -2.069 | -1.086 | -5.919 | 42.58 | 11.182 | -6.378 | 0.068 | -8.346 | -20.268 | -8.107 | -23.305 | -12.44 | -16 | -5.879 | 0.802 | -1.981 |
Bedrijfsresultaat ratio
| 0.083 | 0.08 | 0.091 | 0.161 | 0.099 | 0.094 | 0.126 | 0.1 | 0.065 | 0.068 | 0.05 | 0.064 | 0.088 | 0.083 | 0.074 | 0.111 | 0.118 | 0.101 | 0.095 | 0.083 | 0.076 | 0.086 | 0.082 | 0.071 | 0.046 | 0.026 | 0.018 | 0.049 | 0.035 | 0.016 | 0.047 | 0.055 | 0.053 | 0.064 | 0.034 | 0.064 | 0.06 | 0.074 | 0.035 | 0.039 | 0.049 | 0.051 | -0.015 | -0.008 | -0.041 | 0.335 | 0.061 | -0.037 | 0 | -0.072 | -0.133 | -0.395 | -1.138 | -0.796 | -0.788 | -0.197 | 0.025 | -0.075 |
Totaal overige inkomsten en kosten netto
| 4.007 | 3.643 | 4.907 | -1.054 | 0.643 | 0.604 | -0.402 | -0.503 | -0.34 | -9.663 | -1.798 | -1.825 | -1.317 | -1.93 | -3.292 | -1.685 | -1.314 | -1.67 | 1.803 | 1.411 | -0.158 | 0.949 | -12.829 | -1.345 | -0.374 | -1.783 | -1.809 | -1.923 | -2.117 | -2.163 | -2.285 | -1.808 | -2.843 | -2.741 | -1.243 | -0.794 | -0.632 | -0.704 | -0.584 | -0.264 | -0.302 | -0.095 | -0.002 | 0.318 | -0.003 | -0.239 | 6.655 | -0.937 | -0.182 | -0.114 | -2.704 | -0.094 | -0.292 | 0.418 | -1.063 | 1.135 | -0.952 | 0.439 |
Inkomen voor belasting
| 34.999 | 30.594 | 37.383 | 56.294 | 34.887 | 33.168 | 49.624 | 39.598 | 28.175 | 19.841 | 22.036 | 26.852 | 39.961 | 34.401 | 29.547 | 43.022 | 42.225 | 33.101 | 37.596 | 31.104 | 26.771 | 30.277 | 18.583 | 25.013 | 16.512 | 7.528 | 6.25 | 17.415 | 11.609 | 3.776 | 18.79 | 20.385 | 20.185 | 23.639 | 14.099 | 28.045 | 26.103 | 28.016 | 15.629 | 17.068 | 21.872 | 20.834 | -2.071 | -1.086 | -5.922 | 42.341 | 17.837 | -7.315 | -0.114 | -8.46 | -22.972 | -8.201 | -23.597 | -12.022 | -17.063 | -4.744 | -0.15 | -1.542 |
Inkomen voor belasting ratio
| 0.093 | 0.09 | 0.105 | 0.158 | 0.101 | 0.095 | 0.125 | 0.099 | 0.064 | 0.046 | 0.046 | 0.06 | 0.085 | 0.079 | 0.066 | 0.107 | 0.114 | 0.096 | 0.099 | 0.087 | 0.076 | 0.089 | 0.049 | 0.068 | 0.045 | 0.021 | 0.014 | 0.044 | 0.029 | 0.01 | 0.042 | 0.05 | 0.047 | 0.057 | 0.031 | 0.062 | 0.059 | 0.072 | 0.034 | 0.039 | 0.048 | 0.051 | -0.015 | -0.008 | -0.041 | 0.333 | 0.098 | -0.043 | -0.001 | -0.073 | -0.151 | -0.4 | -1.152 | -0.769 | -0.84 | -0.159 | -0.005 | -0.058 |
Belastingkosten
| 6.547 | 6.013 | 7.438 | 7.787 | 9 | 6.49 | 5.511 | 7.576 | 5.399 | 5.7 | 4.274 | 3.623 | 7.622 | 6.812 | 5.494 | 6.151 | 8.356 | 6.509 | 6.495 | 5.29 | 5.851 | 5.248 | 1.153 | 2.416 | 1.005 | -1.316 | -0.88 | 1.394 | 0.569 | -0.789 | 1.989 | 1.146 | -6.5 | 3.97 | 6.076 | 4.561 | -2.861 | 5.3 | 6.621 | 2.752 | 3.861 | 4.486 | 3.015 | 0.211 | 0.434 | 0.085 | 0 | 0 | 0 | 0 | -0.015 | 0.773 | -1.326 | 2.06 | -1.335 | -0.026 | 2.211 | 0.87 |
Nettowinst
| 28.452 | 24.581 | 29.945 | 48.507 | 25.887 | 26.678 | 44.113 | 32.022 | 22.776 | 14.141 | 17.762 | 23.229 | 32.339 | 27.589 | 24.053 | 36.871 | 33.869 | 26.592 | 31.101 | 25.814 | 20.92 | 25.029 | 17.43 | 22.597 | 15.507 | 8.844 | 7.13 | 16.021 | 11.04 | 4.565 | 16.801 | 19.239 | 26.685 | 19.669 | 8.023 | 23.484 | 28.964 | 22.716 | 9.008 | 14.316 | 18.011 | 16.348 | -5.086 | -1.086 | -5.922 | 42.341 | 17.837 | -7.315 | -0.114 | -8.46 | -18.627 | -8.974 | -22.271 | -14.082 | -15.728 | -4.718 | -2.361 | -2.412 |
Nettowinstmarge
| 0.076 | 0.073 | 0.084 | 0.136 | 0.075 | 0.077 | 0.111 | 0.08 | 0.052 | 0.033 | 0.037 | 0.051 | 0.069 | 0.063 | 0.054 | 0.092 | 0.092 | 0.077 | 0.082 | 0.072 | 0.059 | 0.073 | 0.046 | 0.061 | 0.042 | 0.024 | 0.016 | 0.04 | 0.028 | 0.012 | 0.038 | 0.047 | 0.062 | 0.048 | 0.018 | 0.052 | 0.065 | 0.058 | 0.019 | 0.032 | 0.04 | 0.04 | -0.037 | -0.008 | -0.041 | 0.333 | 0.098 | -0.043 | -0.001 | -0.073 | -0.123 | -0.437 | -1.088 | -0.901 | -0.774 | -0.158 | -0.075 | -0.091 |
WPA (Winst Per Aandeel)
| 0.43 | 0.37 | 0.45 | 0.78 | 0.42 | 0.43 | 0.78 | 0.42 | 0.3 | 0.18 | 0.31 | 0.38 | 0.52 | 0.45 | 0.41 | 0.68 | 0.6 | 0.45 | 0.53 | 0.43 | 0.34 | 0.41 | 0.29 | 0.37 | 0.25 | 0.15 | 0.12 | 0.26 | 0.19 | 0.078 | 0.28 | 0.31 | 0.44 | 0.32 | 0.14 | 0.39 | 0.48 | 0.37 | 0.17 | 0.28 | 0.36 | 0.32 | -0.11 | -0.021 | -0.12 | 0.82 | 0 | -0.14 | -0.002 | -0.16 | 0 | 0 | 0 | -0.42 | 0 | 0 | 0 | -0.077 |
Verwaterde WPA
| 0.4 | 0.34 | 0.42 | 0.63 | 0.34 | 0.34 | 0.51 | 0.42 | 0.3 | 0.18 | 0.16 | 0.31 | 0.43 | 0.37 | 0.31 | 0.68 | 0.6 | 0.45 | 0.53 | 0.43 | 0.34 | 0.41 | 0.29 | 0.37 | 0.25 | 0.15 | 0.088 | 0.23 | 0.17 | 0.078 | 0.26 | 0.28 | 0.39 | 0.29 | 0.13 | 0.34 | 0.42 | 0.33 | 0.16 | 0.28 | 0.36 | 0.32 | -0.1 | -0.021 | -0.12 | 0.82 | 0 | -0.14 | -0.002 | -0.16 | 0 | 0 | 0 | -0.42 | 0 | 0 | 0 | -0.077 |
EBITDA
| 34.542 | 34.275 | 36.11 | 61.3 | 37.694 | 35.835 | 53.415 | 43.489 | 31.893 | 32.819 | 27.118 | 32.112 | 44.771 | 39.746 | 35.995 | 47.583 | 46.419 | 37.525 | 38.523 | 32.194 | 29.038 | 31.425 | 33.188 | 28.168 | 18.716 | 11.251 | 10.146 | 21.589 | 15.969 | 8.269 | 23.439 | 24.433 | 25.293 | 28.537 | 17.065 | 30.382 | 28.04 | 30.097 | 17.932 | 19.124 | 24.023 | 22.93 | -0.909 | 0.154 | -4.891 | 43.749 | 12.076 | -4.131 | 1.784 | -5.561 | -18.516 | -6.489 | -21.664 | -10.849 | -14.404 | -4.21 | 2.543 | -0.215 |
EBITDA ratio
| 0.092 | 0.101 | 0.101 | 0.172 | 0.109 | 0.103 | 0.134 | 0.109 | 0.073 | 0.076 | 0.056 | 0.071 | 0.095 | 0.091 | 0.081 | 0.118 | 0.126 | 0.109 | 0.102 | 0.09 | 0.082 | 0.092 | 0.087 | 0.076 | 0.051 | 0.031 | 0.023 | 0.054 | 0.04 | 0.022 | 0.053 | 0.06 | 0.059 | 0.069 | 0.038 | 0.067 | 0.063 | 0.078 | 0.039 | 0.043 | 0.053 | 0.056 | -0.007 | 0.001 | -0.034 | 0.344 | 0.066 | -0.024 | 0.01 | -0.048 | -0.122 | -0.316 | -1.058 | -0.694 | -0.709 | -0.141 | 0.081 | -0.008 |