ASIX Electronics Corporation
TPEx:3169.TWO
133.5 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 195.339 | 237.544 | 200.417 | 245.301 | 215.762 | 221.583 | 204.972 | 307.465 | 311.757 | 355.044 | 361.21 | 421.531 | 371.05 | 288.7 | 237.046 | 224.063 | 185.256 | 191.393 | 124.717 | 180.007 | 185.633 | 190.818 | 166.695 | 191.477 | 176.412 | 148.21 | 131.731 | 175.939 | 168.36 | 189.562 | 166.205 | 167.028 | 168.201 | 151.188 | 159.48 | 192.399 | 163.328 | 129.507 | 140.182 | 131.839 | 128.12 | 117.614 | 92.021 | 155.736 | 139.893 | 152.848 | 131.848 | 132.62 | 152.601 | 151.741 | 151.575 | 157.403 | 117.759 | 97.401 | 113.236 | 141.797 | 161.171 | 147.316 | 150.881 |
Kosten van de omzet
| 99.78 | 113.101 | 99.922 | 114.788 | 98.65 | 105.759 | 93.943 | 134.411 | 135.433 | 147.839 | 153.118 | 173.633 | 150.422 | 133.088 | 106.615 | 100.229 | 82.687 | 94.62 | 62.716 | 91.498 | 96.647 | 98.905 | 83.944 | 97.01 | 96.53 | 84.202 | 75.283 | 102.771 | 95.185 | 106.15 | 97.126 | 102.307 | 102.684 | 95.116 | 101.805 | 111.893 | 99.148 | 82.084 | 89.836 | 74.709 | 72.196 | 65.9 | 50.265 | 87.999 | 76.942 | 82.732 | 76.066 | 72.314 | 82.935 | 81.192 | 78.308 | 85.303 | 59.916 | 45.312 | 57.541 | 77.436 | 81.389 | 71.617 | 79.619 |
Brutowinst
| 95.559 | 124.443 | 100.495 | 130.513 | 117.112 | 115.824 | 111.029 | 173.054 | 176.324 | 207.205 | 208.092 | 247.898 | 220.628 | 155.612 | 130.431 | 123.834 | 102.569 | 96.773 | 62.001 | 88.509 | 88.986 | 91.913 | 82.751 | 94.467 | 79.882 | 64.008 | 56.448 | 73.168 | 73.175 | 83.412 | 69.079 | 64.721 | 65.517 | 56.072 | 57.675 | 80.506 | 64.18 | 47.423 | 50.346 | 57.13 | 55.924 | 51.714 | 41.756 | 67.737 | 62.951 | 70.116 | 55.782 | 60.306 | 69.666 | 70.549 | 73.267 | 72.1 | 57.843 | 52.089 | 55.695 | 64.361 | 79.782 | 75.699 | 71.262 |
Brutowinstmarge
| 0.489 | 0.524 | 0.501 | 0.532 | 0.543 | 0.523 | 0.542 | 0.563 | 0.566 | 0.584 | 0.576 | 0.588 | 0.595 | 0.539 | 0.55 | 0.553 | 0.554 | 0.506 | 0.497 | 0.492 | 0.479 | 0.482 | 0.496 | 0.493 | 0.453 | 0.432 | 0.429 | 0.416 | 0.435 | 0.44 | 0.416 | 0.387 | 0.39 | 0.371 | 0.362 | 0.418 | 0.393 | 0.366 | 0.359 | 0.433 | 0.436 | 0.44 | 0.454 | 0.435 | 0.45 | 0.459 | 0.423 | 0.455 | 0.457 | 0.465 | 0.483 | 0.458 | 0.491 | 0.535 | 0.492 | 0.454 | 0.495 | 0.514 | 0.472 |
Onderzoek- en ontwikkelingskosten
| 28.522 | 30.511 | 30.26 | 30.656 | 29.101 | 29.217 | 28.738 | 33.217 | 33.442 | 38.917 | 37.282 | 41.433 | 38.284 | 40.898 | 27.685 | 26.919 | 23.47 | 22.949 | 19.929 | 19.514 | 19.394 | 18.826 | 18.431 | 19.401 | 18.11 | 17.58 | 17.573 | 17.921 | 19.919 | 18.136 | 19.072 | 17.876 | 17.081 | 15.993 | 18.032 | 20.01 | 18.334 | 15.85 | 16.562 | 17.666 | 19.292 | 17.854 | 18.535 | 21.131 | 20.704 | 21.434 | 21.449 | 20.403 | 20.744 | 20.798 | 22.634 | 19.182 | 20.826 | 19.679 | 20.208 | 18.045 | 20.304 | 18.918 | 19.184 |
Algemene en administratieve kosten
| 11.766 | 14.937 | 13.14 | 13.564 | 15.329 | 13.861 | 12.312 | 15.982 | 18.829 | 21.435 | 20.488 | 23.898 | 23.534 | 17.168 | 14.159 | 14.655 | 12.062 | 11.662 | 9.731 | 10.233 | 13.143 | 14.53 | 12.467 | 12.107 | 11.654 | 11.778 | 9.092 | 10.806 | 9.17 | 10.587 | 9.848 | 12.982 | 12.337 | 10.953 | 10.572 | 13.751 | 10.487 | 10.74 | 9.84 | 10.273 | 7.49 | 8.085 | 6.756 | 8.506 | 7.729 | 8.2 | 7.047 | 7.436 | 8.307 | 6.926 | 9.211 | 7.707 | 7.807 | 7.451 | 7.535 | 7.47 | 9.198 | 8.631 | 8.494 |
Verkoop- en marketingkosten
| 10.681 | 12.074 | 11.081 | 14.733 | 13.815 | 11.935 | 12.667 | 15.547 | 15.974 | 20.153 | 16.936 | 19.696 | 18.428 | 15.031 | 16.411 | 17.656 | 14.675 | 14.782 | 9.968 | 14.788 | 15.814 | 16.138 | 14.717 | 15.748 | 13.366 | 11.784 | 10.241 | 14.341 | 14.102 | 15.851 | 14.243 | 13.962 | 13.65 | 13.439 | 12.914 | 15.864 | 13.458 | 12.431 | 13.031 | 11.551 | 9.917 | 9.067 | 8.352 | 9.636 | 9.282 | 9.558 | 8.468 | 7.571 | 6.851 | 6.31 | 7.413 | 5.531 | 5.33 | 5.082 | 6.192 | 5.751 | 5.948 | 5.322 | 5.338 |
Verkoop-, algemene en administratieve kosten
| 22.447 | 21.813 | 24.221 | 28.297 | 29.144 | 25.796 | 24.979 | 31.529 | 34.803 | 41.588 | 37.424 | 43.594 | 41.962 | 32.199 | 30.57 | 32.311 | 26.737 | 26.444 | 19.699 | 25.021 | 28.957 | 30.668 | 27.184 | 27.855 | 25.02 | 23.562 | 19.333 | 25.147 | 23.272 | 26.438 | 24.091 | 26.944 | 25.987 | 24.392 | 23.486 | 29.615 | 23.945 | 23.171 | 22.871 | 21.824 | 17.407 | 17.152 | 15.108 | 18.142 | 17.011 | 17.758 | 15.515 | 15.007 | 15.158 | 13.236 | 16.624 | 13.238 | 13.137 | 12.533 | 13.727 | 13.221 | 15.146 | 13.953 | 13.832 |
Overige kosten
| -50.969 | -57.522 | -54.481 | -6.709 | 3.33 | 3.393 | -2.278 | -11.805 | 14.07 | 7.638 | 8.298 | -0.961 | 1.4 | 4.956 | 0.188 | 3.696 | -3.014 | -3.659 | 2.326 | -5.418 | 0.021 | 0.513 | 0.88 | 1.824 | 0.234 | 9.376 | -3.906 | -2.107 | -0.202 | -6.763 | -4.375 | 0.736 | -0.743 | 1.115 | -2.207 | -1.317 | 3.726 | -0.35 | 2.749 | 8.438 | 0.552 | -0.568 | 1.08 | -1.421 | 0.894 | 0.608 | 1.343 | 0.115 | 0.32 | 1.102 | 0.222 | 0.284 | 0.32 | 0.486 | 0.302 | 0.163 | -0.41 | 0.802 | 0.136 |
Bedrijfskosten
| 50.969 | 57.522 | 54.481 | 58.953 | 58.245 | 55.013 | 53.717 | 64.746 | 68.245 | 80.505 | 74.706 | 85.027 | 80.246 | 73.097 | 58.255 | 59.23 | 50.207 | 49.393 | 39.628 | 44.535 | 48.351 | 49.494 | 45.615 | 47.256 | 43.13 | 41.142 | 36.906 | 43.068 | 43.191 | 44.574 | 43.163 | 44.82 | 43.068 | 40.385 | 41.518 | 49.625 | 42.279 | 39.021 | 39.433 | 39.49 | 36.699 | 35.006 | 33.643 | 39.273 | 37.715 | 39.192 | 36.964 | 35.41 | 35.902 | 34.034 | 39.258 | 32.42 | 33.963 | 32.212 | 33.935 | 31.266 | 35.45 | 32.871 | 33.016 |
Bedrijfsresultaat
| 44.59 | 66.921 | 46.014 | 70.873 | 67.543 | 70.198 | 61.239 | 101.294 | 124.751 | 135.818 | 142.704 | 162.96 | 140.382 | 82.515 | 72.176 | 64.604 | 52.362 | 47.38 | 22.373 | 43.974 | 40.635 | 42.419 | 37.136 | 47.211 | 36.752 | 22.866 | 19.542 | 30.1 | 29.984 | 38.838 | 25.916 | 19.901 | 22.449 | 15.687 | 16.157 | 30.881 | 21.901 | 8.402 | 10.913 | 17.64 | 19.225 | 16.708 | 8.113 | 28.464 | 25.236 | 30.924 | 18.818 | 24.896 | 33.764 | 36.515 | 34.009 | 39.68 | 23.88 | 19.877 | 21.76 | 33.095 | 44.332 | 42.828 | 38.246 |
Bedrijfsresultaat ratio
| 0.228 | 0.282 | 0.23 | 0.289 | 0.313 | 0.317 | 0.299 | 0.329 | 0.4 | 0.383 | 0.395 | 0.387 | 0.378 | 0.286 | 0.304 | 0.288 | 0.283 | 0.248 | 0.179 | 0.244 | 0.219 | 0.222 | 0.223 | 0.247 | 0.208 | 0.154 | 0.148 | 0.171 | 0.178 | 0.205 | 0.156 | 0.119 | 0.133 | 0.104 | 0.101 | 0.161 | 0.134 | 0.065 | 0.078 | 0.134 | 0.15 | 0.142 | 0.088 | 0.183 | 0.18 | 0.202 | 0.143 | 0.188 | 0.221 | 0.241 | 0.224 | 0.252 | 0.203 | 0.204 | 0.192 | 0.233 | 0.275 | 0.291 | 0.253 |
Totaal overige inkomsten en kosten netto
| 3.864 | 8.817 | 13.118 | -0.14 | -0.138 | -0.139 | -0.141 | -0.138 | -0.14 | -0.14 | -0.142 | -0.143 | 2.38 | 5.879 | 0.601 | 4.093 | -2.513 | -2.719 | 3.619 | -3.977 | 1.371 | 1.835 | 2.192 | 3.23 | 1.496 | 10.569 | -2.698 | -1.125 | 0.611 | -5.991 | -3.7 | 1.2 | -0.362 | 1.499 | -1.883 | -0.936 | 4.047 | 0.146 | 3.333 | 9.338 | 1.447 | 0.607 | 2.233 | 2.596 | 0.894 | 1.622 | 2.29 | -5.476 | 0.32 | 1.998 | -0.281 | 1.32 | 6.466 | 0.842 | 2.064 | -0.858 | 0.003 | 1.839 | 0.948 |
Inkomen voor belasting
| 48.454 | 75.738 | 59.132 | 70.733 | 67.405 | 70.059 | 61.098 | 101.156 | 124.611 | 135.678 | 142.562 | 162.817 | 142.762 | 88.394 | 72.777 | 68.697 | 49.849 | 44.661 | 25.992 | 39.997 | 42.006 | 44.254 | 39.328 | 50.441 | 38.248 | 33.435 | 16.844 | 28.975 | 30.595 | 32.847 | 22.216 | 21.101 | 22.087 | 17.186 | 14.274 | 29.945 | 25.948 | 8.548 | 14.246 | 26.978 | 20.672 | 17.315 | 10.346 | 31.06 | 26.13 | 32.546 | 21.108 | 19.42 | 34.084 | 38.513 | 33.728 | 41 | 30.346 | 20.719 | 23.824 | 32.237 | 44.335 | 44.667 | 39.194 |
Inkomen voor belasting ratio
| 0.248 | 0.319 | 0.295 | 0.288 | 0.312 | 0.316 | 0.298 | 0.329 | 0.4 | 0.382 | 0.395 | 0.386 | 0.385 | 0.306 | 0.307 | 0.307 | 0.269 | 0.233 | 0.208 | 0.222 | 0.226 | 0.232 | 0.236 | 0.263 | 0.217 | 0.226 | 0.128 | 0.165 | 0.182 | 0.173 | 0.134 | 0.126 | 0.131 | 0.114 | 0.09 | 0.156 | 0.159 | 0.066 | 0.102 | 0.205 | 0.161 | 0.147 | 0.112 | 0.199 | 0.187 | 0.213 | 0.16 | 0.146 | 0.223 | 0.254 | 0.223 | 0.26 | 0.258 | 0.213 | 0.21 | 0.227 | 0.275 | 0.303 | 0.26 |
Belastingkosten
| 7.22 | 12.138 | 9.366 | 4.43 | 10.242 | 10.217 | 14.077 | 11.244 | 23.244 | 27.811 | 26.038 | 39.539 | 20.172 | 12.264 | 10.653 | 10.1 | 8.27 | 7.556 | 4.155 | 5.029 | 6.136 | 6.614 | 5.604 | 6.253 | 5.891 | 4.119 | 2.046 | 4.942 | 3.724 | 4.709 | 2.75 | 3.939 | 2.995 | 2.558 | 3.532 | 5.338 | 4.211 | 4.685 | 2.567 | 3.045 | 3.121 | 2.158 | 1.167 | 1.616 | 1.532 | 3.284 | 1.82 | 2.253 | 4.614 | 2.297 | 3.105 | 3.492 | 3.373 | 2.923 | 2.104 | 4.917 | 2.4 | 5.183 | 2.958 |
Nettowinst
| 41.234 | 63.6 | 49.766 | 66.303 | 57.163 | 59.842 | 47.021 | 89.912 | 101.367 | 107.867 | 116.524 | 123.278 | 122.59 | 76.13 | 62.124 | 58.597 | 41.579 | 37.105 | 21.837 | 34.968 | 35.87 | 37.64 | 33.724 | 44.188 | 32.357 | 29.316 | 14.798 | 24.033 | 26.871 | 28.138 | 19.466 | 17.162 | 19.092 | 14.628 | 10.742 | 24.607 | 21.737 | 4.324 | 11.695 | 23.933 | 17.551 | 15.157 | 9.179 | 29.444 | 24.598 | 29.262 | 19.288 | 17.167 | 29.47 | 36.216 | 30.623 | 37.508 | 26.973 | 17.796 | 21.72 | 27.32 | 41.935 | 39.484 | 36.236 |
Nettowinstmarge
| 0.211 | 0.268 | 0.248 | 0.27 | 0.265 | 0.27 | 0.229 | 0.292 | 0.325 | 0.304 | 0.323 | 0.292 | 0.33 | 0.264 | 0.262 | 0.262 | 0.224 | 0.194 | 0.175 | 0.194 | 0.193 | 0.197 | 0.202 | 0.231 | 0.183 | 0.198 | 0.112 | 0.137 | 0.16 | 0.148 | 0.117 | 0.103 | 0.114 | 0.097 | 0.067 | 0.128 | 0.133 | 0.033 | 0.083 | 0.182 | 0.137 | 0.129 | 0.1 | 0.189 | 0.176 | 0.191 | 0.146 | 0.129 | 0.193 | 0.239 | 0.202 | 0.238 | 0.229 | 0.183 | 0.192 | 0.193 | 0.26 | 0.268 | 0.24 |
WPA (Winst Per Aandeel)
| 0.66 | 1.01 | 0.79 | 1.06 | 0.91 | 0.95 | 0.75 | 1.44 | 1.62 | 1.73 | 1.87 | 1.98 | 1.97 | 1.22 | 1.12 | 1.18 | 0.84 | 0.67 | 0.4 | 0.71 | 0.66 | 0.77 | 0.7 | 0.91 | 0.67 | 0.61 | 0.31 | 0.51 | 0.57 | 0.59 | 0.41 | 0.36 | 0.4 | 0.31 | 0.23 | 0.53 | 0.47 | 0.089 | 0.26 | 0.52 | 0.38 | 0.33 | 0.2 | 0.64 | 0.53 | 0.63 | 0.42 | 0.38 | 0.64 | 0.79 | 0.67 | 0.82 | 0.59 | 0.38 | 0.47 | 0.58 | 0.9 | 0.85 | 0.79 |
Verwaterde WPA
| 0.65 | 1.01 | 0.79 | 1.06 | 0.91 | 0.95 | 0.74 | 1.44 | 1.62 | 1.72 | 1.86 | 1.98 | 1.96 | 1.22 | 1.11 | 1.18 | 0.83 | 0.67 | 0.39 | 0.71 | 0.65 | 0.77 | 0.69 | 0.91 | 0.66 | 0.6 | 0.3 | 0.51 | 0.56 | 0.59 | 0.41 | 0.36 | 0.4 | 0.31 | 0.22 | 0.53 | 0.47 | 0.089 | 0.24 | 0.52 | 0.38 | 0.32 | 0.2 | 0.64 | 0.53 | 0.62 | 0.41 | 0.38 | 0.63 | 0.78 | 0.66 | 0.82 | 0.59 | 0.38 | 0.46 | 0.58 | 0.9 | 0.85 | 0.77 |
EBITDA
| 56.822 | 66.921 | 67.008 | 78.825 | 76.26 | 78.904 | 69.901 | 112.544 | 129.964 | 140.633 | 146.893 | 170.087 | 150.053 | 95.594 | 79.56 | 74.29 | 54.315 | 49.25 | 30.419 | 44.306 | 46.645 | 49.51 | 44.509 | 64.766 | 46.928 | 36.07 | 32.932 | 43.007 | 44.688 | 46.987 | 36.173 | 34.959 | 35.642 | 30.375 | 27.906 | 42.475 | 38.466 | 21.762 | 27.686 | 41.964 | 29.959 | 27.499 | 19.01 | 39.359 | 36.242 | 42.807 | 31.175 | 43.354 | 45.685 | 47.498 | 45.283 | 51.85 | 31.76 | 24.644 | 26.389 | 37.623 | 49.789 | 47.263 | 41.732 |
EBITDA ratio
| 0.291 | 0.282 | 0.334 | 0.321 | 0.353 | 0.356 | 0.341 | 0.366 | 0.417 | 0.396 | 0.407 | 0.403 | 0.404 | 0.331 | 0.336 | 0.332 | 0.293 | 0.257 | 0.244 | 0.246 | 0.251 | 0.259 | 0.267 | 0.338 | 0.266 | 0.243 | 0.25 | 0.244 | 0.265 | 0.248 | 0.218 | 0.209 | 0.212 | 0.201 | 0.175 | 0.221 | 0.236 | 0.168 | 0.198 | 0.318 | 0.234 | 0.234 | 0.207 | 0.253 | 0.259 | 0.28 | 0.236 | 0.327 | 0.299 | 0.313 | 0.299 | 0.329 | 0.27 | 0.253 | 0.233 | 0.265 | 0.309 | 0.321 | 0.277 |