Ochi Holdings Co., Ltd.

TSE:3166.T

1355 (JPY) • At close October 22, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 16,75414,56013,42214,01814,27614,14613,70112,63212,08712,1959,91310,28210,81310,73110,5739,3058,0158,1847,9196,8226,7766,9127,0717,2237,7007,3126,9586,0956,5076,7286,0304,9515,3665,2865,1533,2033,7964,4494,6464,0275,2165,3234,7983,3403,7753,904.1274,268.4343,050.5133,041.5363,555.9813,867.1063,255.9993,197.2864,078.4823,693.76
Kortetermijnbeleggingen 03801470-2,9380560-3,3050160-3,417000-3,864000-4,105000-3,863000-166000-66000-45000-34000-2.4400.0110-11.1000-19.3020
Liquide middelen en kortetermijnbeleggingen 16,75414,59813,42214,01814,27614,14613,70112,63212,08712,1959,91310,28210,81310,73110,5739,3058,0158,1847,9196,8226,7766,9127,0717,2237,7007,3126,9586,0956,5076,7286,0304,9515,3665,2865,1533,2033,7964,4494,6464,0275,2165,3234,7983,3403,7753,904.1274,268.4343,050.5133,041.5363,555.9813,867.1063,255.9993,197.2864,078.4823,693.76
Nettovorderingen 20,76722,20220,39322,16021,12620,70121,10820,43922,75824,36326,05121,75718,08518,40819,41418,78617,46318,90820,60820,80519,69420,89622,23920,25818,60718,91620,40119,04718,20618,80019,84217,93017,32417,89718,60717,90317,13918,87119,73918,50118,32722,41622,07820,08318,77519,829.52120,726.13118,621.85917,626.97719,295.98221,001.10619,866.62918,616.66620,811.33620,335.874
Voorraad 5,8826,1716,1755,9886,0046,1227,1376,6916,7945,8386,2485,2844,4695,9106,5055,8194,6163,8824,4984,3684,6753,9434,7074,3744,0963,5794,0024,1923,7853,2923,9024,5623,6032,9073,4743,3643,4533,1293,7593,1713,2102,8903,7053,1662,8602,722.753,162.0952,919.552,739.1932,649.6493,246.9223,105.8873,065.0952,495.5462,774.599
Overige vlottende activa 6999764,6533,8364,0063,6754,6033,4294,1694,1374,3013,2103,2182,7992,8472,3852,4782,8772,5562,1882,1592,3652,3342,2011,7201,8001,8341,7741,8271,7121,9742,0161,6061,6761,5331,7091,106730961687840540399534911122.096355.381440.74405.69299.216149.502309.468181.326-34.235123.436
Totaal vlottende activa 44,10243,94744,64343,16242,64744,64446,54943,19142,62743,23143,04437,90636,58537,84839,33936,29532,57233,85135,58134,18333,30434,11636,35134,05632,12331,60733,19531,10830,32530,53231,74829,45927,89927,76628,76726,17925,49427,17929,10526,38627,59331,16930,98027,12326,32126,578.49428,512.04125,032.66223,813.39825,600.82828,264.63626,537.98325,060.37327,351.12926,927.669
Niet-vlottende activa:
Materiële vaste activa, netto 14,57214,67314,21912,85412,89012,82212,66712,60812,66012,75712,86411,85111,74711,82411,90211,99911,87011,99412,11212,21312,25512,35012,48611,69711,0279,8549,7749,7409,7929,8349,95210,01010,08110,09910,41610,75210,31110,1839,4137,8297,8347,9048,0428,1208,1998,228.4078,181.3518,131.3728,191.8288,242.3938,288.5818,366.5878,489.6338,791.3417,393.825
Goodwill 9771,0358949611,0291,0211,0891,1405435796146496887267658035155385615906186470001620002180009000094000350000000000000
Immateriële activa 3413894374795395956416956847247247637768128418638828848415885845821,1291,156391115298322334134378340362178287271292219245227234206251258160160.139149.217149.465128.565116.406118.646104.154102.68290.02981.201
Goodwill en immateriële activa 1,3181,4241,3311,4401,5681,6161,7301,8351,2271,3031,3381,4121,4641,5381,6061,6661,3971,4221,4021,1781,2021,2291,1291,156391277298322334352378340362268287271292313245227234241251258160160.139149.217149.465128.565116.406118.646104.154102.68290.02981.201
Langetermijnbeleggingen 6,0534,2065,4605,6065,7344,8415,4485,5295,4095,1995,8655,5785,6555,2085,8725,8125,4805,1955,8075,7705,7565,6625,8116,3236,3635,6705,6535,4725,3364,2695,1634,8504,8623,8604,9734,3704,4943,5434,4274,2694,3163,4394,1684,0574,0413,136.4323,7463,66602,873.843000970.3950
Belastingvorderingen -6,051294-5,460-5,365-5,496318-5,448-5,529-5,170342-5,615-5,333-5,655299-5,872-5,812-5,480116-5,807-5,770-5,756138-5,811-6,323-6,36366-5,653-5,472-5,33677-5,163-4,850-4,86291-4,973-4,370-4,49492-4,427-4,269-4,31622-4,168-4,057-4,04115.454-3,746-3,666042.263000176.1960
Overige niet-vlottende activa 6,0521,7935,4595,3655,4962865,4475,5305,170-25,6155,3325,6541845,8725,8135,480855,8075,7705,756565,8126,3266,3651085,6545,4745,3389205,1654,8534,8638494,9744,3724,4968284,4294,2714,3178064,1704,0584,042828.2753,746.5033,666.0123,660.307795.2593,799.8163,759.2683,823.6842,679.9053,776.379
Totaal niet-vlottende activa 21,94422,39021,00919,90020,19219,88319,84419,97319,29619,59920,06718,84018,86519,05319,38019,47818,74718,81219,32119,16119,21319,43519,42719,17917,78315,97515,72615,53615,46415,45215,49515,20315,30615,16715,67715,39515,09914,95914,08712,32712,38512,41212,46312,43612,40112,368.70712,077.07111,946.84911,980.712,070.16412,207.04312,230.00912,415.99912,707.86611,251.405
Totaal activa 66,04666,33765,65563,06362,84164,53166,39563,16561,92462,83463,11356,74855,45256,90558,72055,77451,32052,66654,90453,34552,51853,55555,77753,23549,90647,58148,92246,64545,79045,98447,24344,66243,20542,93344,44441,57440,59342,13843,19238,71339,97843,58143,44339,55938,72238,947.20140,589.11236,979.51135,794.09837,670.99240,471.67938,767.99237,476.37240,058.99538,179.074
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 29,61830,37515,32015,04614,47914,65015,98915,14215,52015,47916,21614,41713,57312,64514,11913,74612,87813,63614,92215,58514,67414,81016,16715,56514,09613,39714,98714,46213,60213,86315,02514,09713,46412,60813,66513,81613,01613,37216,19317,10217,75223,06426,48822,95622,18521,997.12223,769.71320,522.87719,676.10620,929.69323,471.41221,347.24320,499.65121,975.86721,906.252
Kortlopende schulden 3,4564,2312,9593,2213,1183,9814,0833,5733,2083,3722,9362,9533,0663,3443,5843,5842,9453,2052,8332,9252,8932,7953,0693,2232,6242,1081,8491,7852,0022,0172,2552,0022,0622,0862,2712,2782,2432,4662,4532,4252,5322,6882,9412,9263,0193,053.2723,194.5863,117.263,198.5543,611.5563,920.1215,177.8675,078.2085,446.7755,021.528
Belastingschulden 4634181963763641,0554547843301,2004474482469843794711397652323951895672273521735301353161556932443301494882172781194839715675666230294137530.991267.426210.64107.387218.966.86796.73151.953323.08647.749
Uitgestelde opbrengsten 4637746211,0361,0091,7298861,4339101,8577911,0237641,5326671,0065551,2584939176261,0884908575561,0223507604921,1444667704518974056143978222774993591,086424678609883.69435.459531.269540.695551.09202.234382.08382.827594.388175.699
Overige kortlopende verplichtingen 3,2802,54119,72017,25417,98018,13719,77117,63518,55917,96518,91316,12416,33017,36618,58715,85615,18714,59116,56014,14914,75914,93415,87513,42614,07913,81114,29512,49412,88112,17912,87311,89111,46711,67612,33310,30310,44210,84910,5566,1796,9674,2621,254949986820.3991,126.154900.399933.845855.606962.748698.453664.172526.351854.272
Totaal kortlopende verplichtingen 36,81737,92138,62036,55736,58638,49740,72937,78338,19738,67338,85634,51733,73334,88736,95734,19231,56532,69034,80833,57632,95233,62735,60133,07131,35530,33831,48129,50128,97729,20330,61928,76027,44427,26728,67427,01126,09827,50929,47926,20527,61031,10031,10727,50926,79926,754.48328,525.91225,071.80524,349.225,947.94528,556.51527,605.64326,624.85828,543.38127,957.751
Langlopende verplichtingen:
Langetermijnschulden 3,0072,0501,8141,6351,9422,2102,1152,4051,3861,9961,7312,0182,0652,8022,5462,8722,0712,9492,6462,9663,2883,6483,9343,9692,9641,7731,9672,1292,2922,4772,6622,5022,7322,8052,9822,1942,3702,6671,9291,1351,3031,6521,7331,8852,2052,711.642,744.0823,062.9392,879.2563,427.5333,577.2183,086.3892,960.673,611.0662,435.246
Uitgestelde opbrengsten niet-vlottend 0860001,0910001,144000968000667000641000308000285000310000314000483000487.662000528.153000846.720
Uitgestelde belastingverplichtingen niet-vlottend 01,056000647000654000675000558000709000954000918000819000736000651000568.403000447.238000408.1260
Overige niet-vlottende verplichtingen 2,8961,8742,5972,4992,4155302,6682,4742,4705532,8642,4162,4334262,5752,5262,2024172,1091,8411,8055222,0182,0641,7284331,6831,6471,6003661,5771,4401,4473051,4271,3621,4373211,5271,4081,4372771,4671,4551,459375.6771,636.9741,652.2441,727.404601.3261,894.6762,010.462,042.204877.7482,355.059
Totaal niet-vlottende verplichtingen 5,9035,0664,4114,1344,3574,4784,7834,8793,8564,3474,5954,4344,4984,8715,1215,3984,2734,5914,7554,8075,0935,5205,9526,0334,6923,4683,6503,7763,8924,0464,2393,9424,1794,2394,4093,5563,8074,0383,4562,5432,7403,0633,2003,3403,6644,143.3824,381.0564,715.1834,606.665,004.255,471.8945,096.8495,002.8745,743.664,790.305
Totaal passiva 42,72042,98743,03140,69140,94342,97545,51242,66242,05343,02043,45138,95138,23139,75842,07839,59035,83837,28139,56338,38338,04539,14741,55339,10436,04733,80635,13133,27732,86933,24934,85832,70231,62331,50633,08330,56729,90531,54732,93528,74830,35034,16334,30730,84930,46330,897.86532,906.96829,786.98828,955.8630,952.19534,028.40932,702.49231,627.73234,287.04132,748.056
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000
Gewone aandelen 400400400400400400400400400400400400400400400400400400400400400400400400400400400400400400400400400400400400400400400400400400400400400400400400400400400400400400400
Ingehouden winsten 21,91421,86721,37521,11020,67820,48319,84919,53918,89318,78618,36216,47915,87615,75515,38514,97414,34314,30914,03113,78613,34113,21012,86312,52212,23012,11911,88311,55811,16811,02710,69310,39410,0149,8749,6739,3888,9958,9358,6798,4038,0747,8937,5477,1616,7726,564.1116,305.835,858.6115,493.9895,330.4155,101.0054,722.9244,343.8454,236.1324,085.64
Overige gereserveerde algehele resultaten 646718503531517380353298340382437456489818401355284223457324281348287535553584644547491442427302303289424356430394315288282252317278217214000000000
Overige totale aandeelhoudersvermogen 336331317303275266254239212206424424418137419419419418418418418418643644644643836836835835834834836836836836836836837838837838838838837838.404943.749883.472894.69939.702894.71896.815920.28956.129901.039
Totaal eigen vermogen van aandeelhouders 23,29623,31622,59522,34421,87021,52920,85620,47619,84519,77419,62317,75917,18317,11016,60516,14815,44615,35015,30614,92814,44014,37614,19314,10113,82713,74613,76313,34112,89412,70412,35411,93011,55311,39911,33310,98010,66110,56510,2319,9299,5939,3839,1028,6778,2268,016.5157,649.5797,142.0836,788.6796,670.1176,395.7156,019.7395,664.1255,592.2615,386.679
Totaal eigen vermogen 23,32623,34522,62422,37221,89821,55620,88320,50319,87119,81419,66217,79717,22117,14716,64216,18415,48215,38515,34114,96214,47314,40814,22414,13113,82913,77513,79113,36812,92112,73512,38511,96011,58211,42711,36111,00710,68810,59110,2579,9659,6289,4189,1368,7108,2598,049.3367,682.1447,192.5236,838.2386,718.7976,443.276,065.55,848.645,771.9545,431.018
Totaal passiva en aandeelhoudersvermogen 66,04666,33265,65563,06362,84164,53166,39563,16561,92462,83463,11356,74855,45256,90558,72055,77451,32052,66654,90453,34552,51853,55555,77753,23549,90647,58148,92246,64545,79045,98447,24344,66243,20542,93344,44441,57440,59342,13843,19238,71339,97843,58143,44339,55938,72238,947.20140,589.11236,979.51135,794.09837,670.99240,471.67938,767.99237,476.37240,058.99538,179.074