Maruzen CHI Holdings Co.,Ltd.
TSE:3159.T
316 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 38,502 | 46,417 | 39,858 | 38,127 | 38,337 | 46,605 | 40,256 | 38,608 | 37,930 | 46,005 | 42,617 | 40,153 | 39,630 | 51,955 | 43,773 | 42,627 | 40,570 | 44,651 | 42,961 | 42,382 | 41,053 | 49,862 | 42,333 | 41,718 | 41,120 | 51,870 | 43,987 | 41,953 | 40,828 | 51,581 | 45,105 | 41,130 | 41,272 | 50,898 | 43,001 | 41,735 | 41,259 | 49,142 | 41,436 | 39,948 | 39,011 | 48,417 | 39,937 | 38,511 | 38,879 | 46,010 | 40,726 | 39,455 | 41,886 | 50,222 | 43,135 | 41,166 | 43,343 | 48,368 | 24,743 | 24,156 | 26,497 | 39,873 |
Kosten van de omzet
| 29,220 | 34,888 | 29,366 | 28,975 | 29,326 | 35,087 | 30,117 | 29,358 | 29,254 | 34,641 | 32,433 | 30,880 | 30,643 | 39,833 | 33,503 | 32,697 | 31,421 | 34,484 | 32,691 | 32,809 | 31,974 | 38,104 | 32,287 | 32,387 | 32,082 | 39,805 | 33,940 | 32,823 | 31,904 | 39,854 | 34,896 | 31,995 | 31,930 | 39,166 | 32,539 | 32,130 | 31,761 | 37,792 | 31,648 | 30,686 | 29,925 | 36,994 | 30,373 | 29,545 | 30,020 | 34,960 | 30,943 | 30,470 | 32,548 | 38,242 | 32,685 | 31,419 | 33,269 | 36,410 | 18,657 | 18,460 | 20,038 | 31,258 |
Brutowinst
| 9,282 | 11,529 | 10,492 | 9,152 | 9,011 | 11,518 | 10,139 | 9,250 | 8,676 | 11,364 | 10,184 | 9,273 | 8,987 | 12,122 | 10,270 | 9,930 | 9,149 | 10,167 | 10,270 | 9,573 | 9,079 | 11,758 | 10,046 | 9,331 | 9,038 | 12,065 | 10,047 | 9,130 | 8,924 | 11,727 | 10,209 | 9,135 | 9,342 | 11,732 | 10,462 | 9,605 | 9,498 | 11,350 | 9,788 | 9,262 | 9,086 | 11,423 | 9,564 | 8,966 | 8,859 | 11,050 | 9,783 | 8,985 | 9,338 | 11,980 | 10,450 | 9,747 | 10,074 | 11,958 | 6,086 | 5,696 | 6,459 | 8,615 |
Brutowinstmarge
| 0.241 | 0.248 | 0.263 | 0.24 | 0.235 | 0.247 | 0.252 | 0.24 | 0.229 | 0.247 | 0.239 | 0.231 | 0.227 | 0.233 | 0.235 | 0.233 | 0.226 | 0.228 | 0.239 | 0.226 | 0.221 | 0.236 | 0.237 | 0.224 | 0.22 | 0.233 | 0.228 | 0.218 | 0.219 | 0.227 | 0.226 | 0.222 | 0.226 | 0.231 | 0.243 | 0.23 | 0.23 | 0.231 | 0.236 | 0.232 | 0.233 | 0.236 | 0.239 | 0.233 | 0.228 | 0.24 | 0.24 | 0.228 | 0.223 | 0.239 | 0.242 | 0.237 | 0.232 | 0.247 | 0.246 | 0.236 | 0.244 | 0.216 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 5,994 | 0 | 0 | 0 | 6,299 | 0 | 0 | 0 | 6,267 | 0 | 0 | 0 | 6,270 | 0 | 0 | 0 | 6,406 | 0 | 0 | 0 | 6,687 | 0 | 0 | 0 | 7,200 | 0 | 0 | 0 | 7,660 | 0 | 0 | 0 | 7,707 | 0 | 0 | 0 | 7,223 | 0 | 0 | 0 | 7,004 | 0 | 0 | 0 | 6,858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 2,665 | 0 | 0 | 0 | 2,624 | 0 | 0 | 0 | 2,843 | 0 | 0 | 0 | 2,830 | 0 | 0 | 0 | 2,781 | 0 | 0 | 0 | 2,575 | 0 | 0 | 0 | 2,331 | 0 | 0 | 0 | 2,301 | 0 | 0 | 0 | 2,283 | 0 | 0 | 0 | 2,268 | 0 | 0 | 0 | 2,238 | 0 | 0 | 0 | 2,508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 9,323 | 9,434 | 9,042 | 9,098 | 9,134 | 9,281 | 8,923 | 8,987 | 9,133 | 9,256 | 9,110 | 9,043 | 9,115 | 9,213 | 9,100 | 8,966 | 8,796 | 8,777 | 9,187 | 9,251 | 9,443 | 9,375 | 9,262 | 9,249 | 9,408 | 9,394 | 9,531 | 9,189 | 9,452 | 9,391 | 9,961 | 9,375 | 9,493 | 9,531 | 9,990 | 9,479 | 9,806 | 9,412 | 9,491 | 9,245 | 9,465 | 9,327 | 9,242 | 9,143 | 9,372 | 9,194 | 9,366 | 9,357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 62 | 70 | -7 | 1 | 73 | 59 | -51 | 20 | 24 | 24 | -79 | -14 | -1 | -52 | -104 | 48 | -44 | 38 | -82 | 21 | -37 | 35 | -69 | 47 | 19 | 27 | -61 | 32 | 8 | 78 | 11 | -55 | 117 | 60 | 9 | 80 | 113 | 62 | -8 | 89 | 52 | 53 | 45 | 188 | 70 | 109 | 22 | 68 | 148 | 77 | 1,491 | -1,249 | 109 | -86 | 208 | 21 | 22 | -61 |
Bedrijfskosten
| 9,323 | 9,434 | 9,042 | 9,098 | 9,134 | 9,281 | 8,918 | 8,987 | 9,133 | 9,256 | 9,104 | 9,043 | 9,115 | 9,213 | 9,088 | 8,966 | 8,796 | 8,777 | 9,151 | 9,251 | 9,443 | 9,375 | 9,231 | 9,249 | 9,408 | 9,394 | 9,488 | 9,189 | 9,452 | 9,391 | 1,650 | 9,375 | 9,493 | 9,531 | 789 | 9,479 | 9,806 | 9,412 | 685 | 9,245 | 9,465 | 9,327 | 748 | 9,143 | 9,372 | 9,194 | 754 | 9,357 | 9,716 | 10,433 | 1,864 | 10,260 | 10,833 | 10,591 | 1,399 | 6,782 | 7,138 | 7,021 |
Bedrijfsresultaat
| -41 | 2,095 | 1,450 | 54 | -123 | 2,236 | 1,217 | 261 | -456 | 2,107 | 1,075 | 228 | -127 | 2,908 | 1,176 | 964 | 353 | 1,389 | 1,114 | 323 | -364 | 2,381 | 809 | 82 | -370 | 2,670 | 553 | -59 | -528 | 2,335 | 222 | -239 | -151 | 2,200 | 449 | 127 | -310 | 1,938 | 290 | 18 | -379 | 2,095 | 308 | -178 | -512 | 1,855 | 375 | -371 | -377 | 1,545 | -92 | -513 | -760 | 1,366 | -1,086 | -1,086 | -679 | 1,592 |
Bedrijfsresultaat ratio
| -0.001 | 0.045 | 0.036 | 0.001 | -0.003 | 0.048 | 0.03 | 0.007 | -0.012 | 0.046 | 0.025 | 0.006 | -0.003 | 0.056 | 0.027 | 0.023 | 0.009 | 0.031 | 0.026 | 0.008 | -0.009 | 0.048 | 0.019 | 0.002 | -0.009 | 0.051 | 0.013 | -0.001 | -0.013 | 0.045 | 0.005 | -0.006 | -0.004 | 0.043 | 0.01 | 0.003 | -0.008 | 0.039 | 0.007 | 0 | -0.01 | 0.043 | 0.008 | -0.005 | -0.013 | 0.04 | 0.009 | -0.009 | -0.009 | 0.031 | -0.002 | -0.012 | -0.018 | 0.028 | -0.044 | -0.045 | -0.026 | 0.04 |
Totaal overige inkomsten en kosten netto
| -145 | 99 | -71 | 37 | -79 | -27 | -33 | -31 | -60 | -155 | -217 | -49 | -85 | -149 | -135 | 622 | -408 | -355 | -283 | -62 | -46 | 25 | -133 | 127 | -43 | 97 | -2,232 | -29 | -65 | 63 | -8,828 | -170 | -42 | 97 | -9,292 | -3 | -18 | 30 | -8,947 | -33 | -79 | -52 | -8,525 | 209 | 26 | -18 | -8,738 | -211 | 79 | 47 | -8,680 | -1,730 | 1,123 | -1,498 | -4,491 | -26 | -23 | -143 |
Inkomen voor belasting
| -186 | 2,194 | 1,379 | 91 | -203 | 2,209 | 1,184 | 230 | -516 | 1,954 | 859 | 180 | -213 | 2,760 | 1,047 | 1,585 | -55 | 1,035 | 837 | 260 | -410 | 2,407 | 682 | 209 | -414 | 2,768 | -1,674 | -88 | -593 | 2,399 | -269 | -410 | -193 | 2,298 | 381 | 123 | -326 | 1,968 | 156 | -16 | -458 | 2,044 | 291 | 32 | -487 | 1,838 | 291 | -583 | -299 | 1,594 | -94 | -2,243 | 364 | -131 | 196 | -1,112 | -702 | 1,451 |
Inkomen voor belasting ratio
| -0.005 | 0.047 | 0.035 | 0.002 | -0.005 | 0.047 | 0.029 | 0.006 | -0.014 | 0.042 | 0.02 | 0.004 | -0.005 | 0.053 | 0.024 | 0.037 | -0.001 | 0.023 | 0.019 | 0.006 | -0.01 | 0.048 | 0.016 | 0.005 | -0.01 | 0.053 | -0.038 | -0.002 | -0.015 | 0.047 | -0.006 | -0.01 | -0.005 | 0.045 | 0.009 | 0.003 | -0.008 | 0.04 | 0.004 | -0 | -0.012 | 0.042 | 0.007 | 0.001 | -0.013 | 0.04 | 0.007 | -0.015 | -0.007 | 0.032 | -0.002 | -0.054 | 0.008 | -0.003 | 0.008 | -0.046 | -0.026 | 0.036 |
Belastingkosten
| 73 | 691 | 458 | 87 | 41 | 761 | 461 | 122 | 1 | 522 | 413 | 80 | -6 | 860 | 388 | 392 | 129 | 531 | 299 | 133 | 55 | 458 | 66 | 109 | 112 | 428 | -279 | 135 | 4 | 408 | 180 | 107 | 84 | 422 | 225 | 188 | 153 | 397 | 140 | 201 | 106 | 334 | 109 | 175 | 140 | 268 | 192 | 61 | 130 | 181 | 291 | 113 | 255 | 264 | 244 | 97 | 114 | 598 |
Nettowinst
| -251 | 1,484 | 936 | 33 | -220 | 1,445 | 736 | 112 | -503 | 1,428 | 433 | 96 | -248 | 1,890 | 681 | 1,155 | -226 | 481 | 554 | 90 | -501 | 1,934 | 594 | 79 | -554 | 2,305 | -1,394 | -248 | -637 | 1,958 | -467 | -538 | -303 | 1,847 | 106 | -94 | -529 | 1,542 | -18 | -234 | -596 | 1,693 | 169 | -169 | -664 | 1,568 | 63 | -618 | -467 | 1,438 | -399 | -2,368 | 110 | -439 | -25 | -1,215 | -859 | 827 |
Nettowinstmarge
| -0.007 | 0.032 | 0.023 | 0.001 | -0.006 | 0.031 | 0.018 | 0.003 | -0.013 | 0.031 | 0.01 | 0.002 | -0.006 | 0.036 | 0.016 | 0.027 | -0.006 | 0.011 | 0.013 | 0.002 | -0.012 | 0.039 | 0.014 | 0.002 | -0.013 | 0.044 | -0.032 | -0.006 | -0.016 | 0.038 | -0.01 | -0.013 | -0.007 | 0.036 | 0.002 | -0.002 | -0.013 | 0.031 | -0 | -0.006 | -0.015 | 0.035 | 0.004 | -0.004 | -0.017 | 0.034 | 0.002 | -0.016 | -0.011 | 0.029 | -0.009 | -0.058 | 0.003 | -0.009 | -0.001 | -0.05 | -0.032 | 0.021 |
WPA (Winst Per Aandeel)
| -2.71 | 16.04 | 10.11 | 0.36 | -2.38 | 15.61 | 7.95 | 1.21 | -5.44 | 15.43 | 4.69 | 1.04 | -2.68 | 20.43 | 7.36 | 12.48 | -2.44 | 5.21 | 5.99 | 0.97 | -5.41 | 20.91 | 6.42 | 0.85 | -5.99 | 24.92 | -15.06 | -2.68 | -6.88 | 21.16 | -5.05 | -5.81 | -3.27 | 19.96 | 1.15 | -1.02 | -5.72 | 16.66 | -0.19 | -2.53 | -6.44 | 18.3 | 1.83 | -1.83 | -7.17 | 16.95 | 0.68 | -6.68 | -5.05 | 15.54 | -4.31 | -25.59 | 1.2 | -4.74 | -0.42 | -20.21 | -14.29 | 13.76 |
Verwaterde WPA
| -2.71 | 16.04 | 10.11 | 0.36 | -2.38 | 15.61 | 7.95 | 1.21 | -5.44 | 15.43 | 4.68 | 1.04 | -2.68 | 20.43 | 7.36 | 12.48 | -2.44 | 5.21 | 5.99 | 0.97 | -5.41 | 20.91 | 6.42 | 0.85 | -5.99 | 24.92 | -15.06 | -2.68 | -6.88 | 21.16 | -5.05 | -5.81 | -3.27 | 19.96 | 1.15 | -1.02 | -5.72 | 16.66 | -0.19 | -2.53 | -6.44 | 18.3 | 1.83 | -1.83 | -7.17 | 16.95 | 0.68 | -6.68 | -5.05 | 15.54 | -4.31 | -25.59 | 1.2 | -4.74 | -0.42 | -20.21 | -14.29 | 13.76 |
EBITDA
| 19 | 2,549 | 1,928 | 164 | -50 | 2,291 | 1,290 | 282 | -435 | 2,130 | 1,119 | 215 | -129 | 2,855 | 1,183 | 983 | 336 | 1,427 | 1,146 | 299 | -356 | 2,417 | 858 | 130 | -356 | 2,702 | 615 | -28 | -539 | 2,434 | 8,679 | -295 | -126 | 2,351 | 9,898 | 207 | -261 | 2,064 | 9,144 | 107 | -377 | 2,196 | 8,803 | 10 | -363 | 1,884 | 8,867 | -304 | -148 | 1,541 | 10,941 | -1,061 | 76 | 1,916 | 5,298 | -724 | -380 | 1,806 |
EBITDA ratio
| 0 | 0.055 | 0.048 | 0.004 | -0.001 | 0.049 | 0.032 | 0.007 | -0.011 | 0.046 | 0.026 | 0.005 | -0.003 | 0.055 | 0.027 | 0.023 | 0.008 | 0.032 | 0.027 | 0.007 | -0.009 | 0.048 | 0.02 | 0.003 | -0.009 | 0.052 | 0.014 | -0.001 | -0.013 | 0.047 | 0.192 | -0.007 | -0.003 | 0.046 | 0.23 | 0.005 | -0.006 | 0.042 | 0.221 | 0.003 | -0.01 | 0.045 | 0.22 | 0 | -0.009 | 0.041 | 0.218 | -0.008 | -0.004 | 0.031 | 0.254 | -0.026 | 0.002 | 0.04 | 0.214 | -0.03 | -0.014 | 0.045 |