JUTEC Holdings Corporation
TSE:3157.T
1058 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 18,523 | 17,690 | 15,038 | 14,472 | 12,921 | 13,397 | 12,096 | 9,496 | 9,778 | 10,571 | 10,926 | 9,971 | 10,333 | 13,099 | 10,888 | 12,876 | 13,292 | 15,625 | 10,721 | 11,730 | 9,766 | 10,091 | 7,879 | 8,924 | 6,321 | 10,051 | 6,455 | 10,016 | 7,350 | 11,708 | 7,877 | 10,480 | 12,042 | 13,333 | 13,137 | 8,489 | 9,660 | 10,116 | 11,406 | 9,531 | 10,657 | 11,645 | 10,634 | 9,144 | 8,413 | 9,596 | 9,556 | 11,003 | 12,927 | 9,489 | 9,505 | 8,483 | 6,685 | 8,152 | 7,520 | 11,656 | 9,686 |
Kortetermijnbeleggingen
| 0 | 0 | 60 | 0 | -1,691 | -1,812 | 83 | 0 | 133 | 0 | 155 | 0 | 225 | 0 | 130 | -1,226 | -1,261 | -1,334 | -1,303 | -1,253 | -1,275 | -1,325 | -1,284 | -1,168 | -1,158 | -1,203 | -1,121 | -1,109 | -1,111 | -1,123 | -1,121 | -1,204 | -1,190 | -1,218 | -1,247 | -1,185 | -1,284 | -1,297 | -1,324 | -1,376 | -1,427 | -1,418 | -1,385 | -1,311 | -1,329 | -1,348 | -1,379 | -1,380 | -1,383 | 0 | 0 | 0 | 0 | 0 | 0 | -128 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 18,523 | 17,690 | 15,098 | 14,472 | 12,921 | 13,397 | 12,096 | 9,496 | 9,778 | 10,571 | 10,926 | 9,971 | 10,333 | 13,099 | 10,888 | 12,876 | 13,292 | 15,625 | 10,721 | 11,730 | 9,766 | 10,091 | 7,879 | 8,924 | 6,321 | 10,051 | 6,455 | 10,016 | 7,350 | 11,708 | 7,877 | 10,480 | 12,042 | 13,333 | 13,137 | 8,489 | 9,660 | 10,116 | 11,406 | 9,531 | 10,657 | 11,645 | 10,634 | 9,144 | 8,413 | 9,596 | 9,556 | 11,003 | 12,927 | 9,489 | 9,505 | 8,483 | 6,685 | 8,152 | 7,520 | 11,656 | 9,686 |
Nettovorderingen
| 33,733 | 36,254 | 37,520 | 30,521 | 38,958 | 37,586 | 34,351 | 36,074 | 34,925 | 35,766 | 35,842 | 35,656 | 31,985 | 31,780 | 31,321 | 32,482 | 29,711 | 29,919 | 33,354 | 35,435 | 34,575 | 34,526 | 35,658 | 36,792 | 34,712 | 34,736 | 36,341 | 37,243 | 36,825 | 34,835 | 35,163 | 38,545 | 31,299 | 34,341 | 30,964 | 39,379 | 31,292 | 34,729 | 31,330 | 40,134 | 33,859 | 39,621 | 39,752 | 44,411 | 37,262 | 40,021 | 34,517 | 38,059 | 33,948 | 34,473 | 29,783 | 24,341 | 30,200 | 26,384 | 25,497 | 23,306 | 30,105 |
Voorraad
| 4,630 | 4,512 | 4,208 | 5,529 | 4,985 | 5,544 | 5,365 | 6,940 | 7,167 | 6,563 | 6,075 | 5,857 | 4,975 | 4,656 | 3,858 | 4,412 | 3,674 | 3,548 | 3,790 | 4,360 | 3,572 | 3,512 | 3,102 | 4,190 | 3,669 | 3,748 | 3,216 | 3,733 | 3,541 | 3,376 | 3,076 | 3,467 | 3,454 | 3,504 | 2,971 | 3,679 | 3,366 | 3,276 | 2,603 | 3,066 | 3,341 | 3,205 | 3,023 | 3,658 | 4,081 | 4,007 | 3,310 | 3,293 | 2,942 | 2,341 | 2,345 | 2,173 | 2,653 | 2,310 | 2,367 | 2,432 | 3,350 |
Overige vlottende activa
| 1,569 | 1,419 | 1,615 | 9,741 | 8,997 | 7,921 | 8,177 | 9,313 | 8,096 | 7,560 | 7,054 | 7,570 | 6,509 | 6,046 | 5,828 | 6,078 | 4,474 | 4,911 | 5,079 | 5,861 | 5,374 | 5,762 | 6,084 | 6,284 | 5,789 | 5,524 | 5,412 | 4,906 | 4,561 | 3,966 | 4,030 | 1,113 | 1,376 | 923 | 1,581 | 765 | 1,168 | 984 | 1,523 | 788 | 1,126 | 483 | 1,451 | 677 | 1,133 | 549 | 1,103 | 750 | 1,141 | 352 | 1,158 | 1,321 | 313 | 691 | 578 | 726 | 1,056 |
Totaal vlottende activa
| 58,455 | 59,875 | 58,441 | 60,263 | 58,377 | 58,017 | 59,989 | 61,823 | 59,966 | 60,460 | 59,897 | 59,054 | 53,802 | 55,581 | 51,895 | 55,848 | 51,151 | 54,003 | 52,944 | 57,386 | 53,287 | 53,891 | 52,723 | 56,190 | 50,491 | 54,059 | 51,424 | 55,898 | 52,277 | 53,885 | 50,146 | 53,605 | 48,171 | 52,101 | 48,653 | 52,312 | 45,486 | 49,105 | 46,862 | 53,519 | 48,983 | 54,954 | 54,860 | 57,890 | 50,889 | 54,173 | 48,486 | 53,105 | 50,958 | 46,655 | 42,791 | 36,318 | 39,851 | 37,537 | 35,962 | 38,120 | 44,197 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 13,894 | 13,976 | 13,953 | 14,024 | 14,043 | 14,098 | 14,138 | 12,883 | 12,699 | 12,736 | 11,770 | 11,802 | 11,854 | 10,713 | 10,682 | 10,593 | 10,593 | 10,689 | 10,701 | 10,009 | 10,024 | 10,046 | 9,995 | 10,028 | 9,756 | 9,795 | 9,807 | 9,336 | 9,357 | 9,392 | 9,436 | 9,505 | 9,559 | 9,803 | 9,897 | 10,715 | 10,810 | 10,806 | 10,818 | 10,896 | 10,944 | 10,884 | 10,889 | 11,178 | 11,223 | 11,340 | 11,300 | 11,358 | 11,328 | 9,670 | 9,654 | 9,534 | 9,586 | 9,580 | 9,710 | 9,725 | 9,807 |
Goodwill
| 875 | 928 | 40 | 47 | 54 | 61 | 69 | 174 | 189 | 203 | 218 | 233 | 247 | 262 | 47 | 52 | 59 | 68 | 76 | 66 | 75 | 84 | 94 | 103 | 112 | 121 | 131 | 66 | 71 | 77 | 88 | 99 | 110 | 121 | 107 | 117 | 38 | 43 | 49 | 86 | 95 | 104 | 112 | 119 | 126 | 132 | 139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 |
Immateriële activa
| 255 | 262 | 251 | 246 | 256 | 274 | 270 | 252 | 262 | 271 | 300 | 418 | 477 | 410 | 340 | 347 | 365 | 347 | 343 | 352 | 359 | 337 | 283 | 279 | 270 | 266 | 255 | 177 | 167 | 133 | 139 | 148 | 117 | 135 | 154 | 173 | 188 | 206 | 210 | 224 | 235 | 249 | 238 | 246 | 234 | 245 | 262 | 397 | 416 | 0 | 269 | 0 | 0 | 0 | 0 | 0 | 332 |
Goodwill en immateriële activa
| 1,130 | 1,190 | 291 | 293 | 310 | 335 | 339 | 426 | 451 | 474 | 518 | 651 | 724 | 672 | 387 | 399 | 424 | 415 | 419 | 418 | 434 | 421 | 377 | 382 | 382 | 387 | 386 | 243 | 238 | 210 | 227 | 247 | 227 | 256 | 261 | 290 | 226 | 249 | 259 | 310 | 330 | 353 | 350 | 365 | 360 | 377 | 401 | 397 | 416 | 322 | 269 | 240 | 255 | 312 | 332 | 353 | 382 |
Langetermijnbeleggingen
| 1,845 | 3,237 | 1,850 | 1,682 | 4,573 | 4,371 | 2,445 | 2,335 | 2,264 | 2,253 | 2,167 | 2,193 | 2,269 | 2,028 | 2,178 | 3,268 | 3,311 | 3,290 | 3,054 | 3,326 | 3,181 | 3,339 | 3,325 | 3,087 | 3,530 | 3,793 | 3,807 | 4,108 | 3,770 | 3,539 | 3,211 | 3,304 | 3,132 | 2,903 | 2,903 | 2,967 | 3,053 | 3,157 | 2,977 | 2,964 | 3,031 | 3,016 | 2,952 | 3,159 | 2,966 | 2,858 | 2,828 | 2,639 | 2,456 | 0 | 0 | 0 | 0 | 0 | 0 | 957 | 0 |
Belastingvorderingen
| 0 | 263 | 255 | -1,682 | -1,691 | -1,812 | -2,445 | -2,335 | -2,264 | -2,253 | -2,167 | -2,193 | -2,269 | -2,028 | -2,178 | -3,268 | -3,311 | -3,290 | -3,054 | -3,326 | -3,181 | -3,339 | -3,325 | -3,087 | -3,530 | -3,793 | -3,807 | -4,108 | -3,770 | -3,539 | -3,211 | -3,304 | -3,132 | -2,903 | -2,903 | -2,967 | -3,053 | -3,157 | -2,977 | -2,964 | -3,031 | -3,016 | -2,952 | -3,159 | -2,966 | -2,858 | -2,828 | -2,639 | -2,456 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 |
Overige niet-vlottende activa
| 1,497 | -262 | 1,388 | 3,154 | 1,692 | 1,813 | 3,980 | 3,922 | 3,831 | 3,825 | 3,644 | 3,602 | 3,693 | 3,533 | 3,429 | 3,267 | 3,310 | 3,291 | 3,054 | 3,326 | 3,182 | 3,341 | 3,325 | 3,090 | 3,532 | 3,794 | 3,808 | 4,111 | 3,772 | 3,541 | 3,212 | 3,305 | 3,134 | 2,905 | 2,906 | 2,969 | 3,054 | 3,160 | 2,979 | 2,965 | 3,033 | 3,018 | 2,954 | 3,161 | 2,968 | 2,861 | 2,832 | 2,640 | 2,459 | 2,458 | 2,583 | 2,554 | 2,607 | 2,674 | 2,689 | 1,550 | 2,700 |
Totaal niet-vlottende activa
| 18,366 | 18,404 | 17,737 | 17,471 | 18,927 | 18,805 | 18,457 | 17,231 | 16,981 | 17,035 | 15,932 | 16,055 | 16,271 | 14,918 | 14,498 | 14,259 | 14,327 | 14,395 | 14,174 | 13,753 | 13,640 | 13,808 | 13,697 | 13,500 | 13,670 | 13,976 | 14,001 | 13,690 | 13,367 | 13,143 | 12,875 | 13,057 | 12,920 | 12,964 | 13,064 | 13,974 | 14,090 | 14,215 | 14,056 | 14,171 | 14,307 | 14,255 | 14,193 | 14,704 | 14,551 | 14,578 | 14,533 | 14,395 | 14,203 | 12,450 | 12,506 | 12,328 | 12,448 | 12,566 | 12,731 | 12,597 | 12,889 |
Totaal activa
| 76,821 | 78,279 | 76,178 | 77,735 | 77,305 | 76,823 | 78,446 | 79,056 | 76,950 | 77,499 | 75,832 | 75,111 | 70,075 | 70,502 | 66,394 | 70,109 | 65,481 | 68,399 | 67,121 | 71,142 | 66,928 | 67,699 | 66,422 | 69,690 | 64,161 | 68,035 | 65,425 | 69,588 | 65,644 | 67,028 | 63,022 | 66,663 | 61,091 | 65,065 | 61,717 | 66,286 | 59,576 | 63,320 | 60,918 | 67,690 | 63,290 | 69,209 | 69,053 | 72,594 | 65,440 | 68,751 | 63,019 | 67,500 | 65,161 | 59,105 | 55,297 | 48,646 | 52,299 | 50,103 | 48,693 | 50,717 | 57,086 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 40,319 | 42,685 | 42,484 | 30,702 | 30,112 | 30,771 | 32,294 | 33,467 | 33,210 | 34,395 | 33,569 | 32,417 | 30,230 | 29,543 | 29,073 | 30,929 | 28,755 | 29,733 | 34,054 | 36,048 | 35,152 | 33,967 | 34,390 | 35,744 | 33,221 | 33,909 | 34,212 | 34,836 | 34,562 | 34,991 | 35,594 | 37,117 | 35,602 | 36,110 | 36,387 | 37,814 | 35,659 | 35,797 | 35,640 | 38,630 | 38,153 | 40,593 | 45,470 | 49,429 | 46,553 | 46,198 | 44,419 | 45,346 | 42,850 | 38,512 | 38,922 | 34,983 | 36,373 | 35,326 | 30,709 | 32,172 | 38,171 |
Kortlopende schulden
| 1,683 | 1,481 | 884 | 1,495 | 1,495 | 1,635 | 1,450 | 1,859 | 1,720 | 1,766 | 1,342 | 1,810 | 2,200 | 4,018 | 2,018 | 6,270 | 6,730 | 7,150 | 1,820 | 3,920 | 1,970 | 4,091 | 1,991 | 4,202 | 2,172 | 4,992 | 1,981 | 5,365 | 2,265 | 5,470 | 2,020 | 5,554 | 2,334 | 5,421 | 2,161 | 5,242 | 2,002 | 5,699 | 2,299 | 6,039 | 2,939 | 5,642 | 2,377 | 6,922 | 2,990 | 7,117 | 3,069 | 7,461 | 7,670 | 7,285 | 2,835 | 2,208 | 4,697 | 3,722 | 7,153 | 9,172 | 8,176 |
Belastingschulden
| 0 | 425 | 426 | 59 | 426 | 405 | 777 | 444 | 817 | 400 | 1,323 | 725 | 701 | 413 | 379 | 35 | 134 | 127 | 548 | 137 | 327 | 202 | 391 | 137 | 201 | 148 | 351 | 122 | 272 | 189 | 279 | 64 | 207 | 93 | 423 | 166 | 122 | 86 | 127 | 18 | 68 | 232 | 541 | 155 | 456 | 363 | 758 | 496 | 465 | 259 | 372 | 124 | 57 | 65 | 32 | 69 | 56 |
Uitgestelde opbrengsten
| 1,685 | 425 | 478 | 702 | 1,671 | 962 | 2,215 | 1,093 | 2,020 | 954 | 2,580 | 1,333 | 1,802 | 730 | 1,316 | 353 | 726 | 418 | 1,465 | 493 | 1,042 | 550 | 1,243 | 574 | 762 | 409 | 1,110 | 436 | 857 | 444 | 1,043 | 346 | 747 | 368 | 980 | 425 | 518 | 324 | 669 | 313 | 520 | 493 | 1,391 | 507 | 1,045 | 683 | 1,437 | 790 | 985 | 527 | 879 | 575 | 254 | 301 | 108 | 298 | 200 |
Overige kortlopende verplichtingen
| 2,722 | 4,489 | 3,653 | 17,437 | 16,412 | 16,876 | 15,907 | 17,817 | 16,007 | 17,050 | 15,859 | 16,818 | 13,710 | 15,514 | 13,503 | 12,137 | 10,300 | 12,190 | 10,821 | 11,114 | 9,776 | 11,222 | 10,701 | 11,085 | 9,882 | 11,140 | 10,145 | 10,687 | 10,341 | 9,588 | 7,979 | 8,354 | 7,657 | 8,771 | 7,669 | 7,627 | 6,454 | 7,145 | 7,631 | 8,062 | 7,210 | 8,560 | 5,862 | 1,835 | 1,538 | 2,305 | 1,603 | 1,602 | 1,549 | 1,737 | 1,202 | 854 | 1,330 | 943 | 1,157 | 784 | 1,302 |
Totaal kortlopende verplichtingen
| 46,409 | 49,080 | 47,499 | 50,336 | 49,690 | 50,244 | 51,866 | 54,236 | 52,957 | 54,165 | 53,350 | 52,378 | 47,942 | 49,805 | 45,910 | 49,689 | 46,511 | 49,491 | 48,160 | 51,575 | 47,940 | 49,830 | 48,325 | 51,605 | 46,037 | 50,450 | 47,448 | 51,324 | 48,025 | 50,493 | 46,636 | 51,371 | 46,340 | 50,670 | 47,197 | 51,108 | 44,633 | 48,965 | 46,239 | 53,044 | 48,822 | 55,288 | 55,100 | 58,693 | 52,126 | 56,303 | 50,528 | 55,199 | 53,054 | 48,061 | 43,838 | 38,620 | 42,654 | 40,292 | 39,127 | 42,426 | 47,849 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 5,703 | 4,643 | 3,858 | 3,375 | 3,636 | 3,623 | 3,794 | 2,545 | 2,304 | 2,633 | 2,083 | 2,323 | 2,498 | 1,990 | 1,960 | 2,448 | 1,568 | 2,078 | 2,078 | 2,588 | 2,588 | 2,018 | 2,018 | 2,408 | 2,408 | 2,079 | 2,079 | 2,410 | 2,430 | 1,891 | 2,130 | 1,323 | 1,393 | 1,733 | 1,822 | 2,457 | 2,557 | 2,266 | 2,395 | 2,599 | 2,710 | 2,503 | 2,563 | 2,739 | 2,719 | 2,315 | 2,440 | 2,576 | 2,825 | 2,217 | 2,384 | 3,370 | 3,492 | 3,487 | 3,637 | 2,388 | 2,902 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -324 | 44 | 681 | 675 | 670 | 695 | 667 | 660 | 643 | 800 | 776 | 763 | 748 | 740 | 767 | 759 | 741 | 772 | 547 | 534 | 538 | 572 | 560 | 473 | 465 | 483 | 444 | 429 | 428 | 426 | 416 | 400 | 387 | 424 | 426 | 410 | 400 | 443 | 442 | 427 | 415 | 452 | 471 | 455 | 453 | 437 | 433 | 417 | 362 | 346 | 252 | 0 | 0 | 0 | 247 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 466 | 324 | 659 | 681 | 735 | 420 | 483 | 725 | 570 | 497 | 489 | 768 | 679 | 610 | 673 | 766 | 671 | 483 | 487 | 780 | 625 | 535 | 617 | 668 | 762 | 744 | 1,063 | 1,146 | 1,024 | 950 | 842 | 769 | 698 | 623 | 623 | 716 | 721 | 736 | 724 | 765 | 740 | 678 | 694 | 769 | 684 | 607 | 651 | 582 | 530 | 541 | 605 | 336 | 0 | 0 | 0 | 289 | 0 |
Overige niet-vlottende verplichtingen
| 1,809 | 2,083 | 1,693 | 1,087 | 1,035 | 1,056 | 1,009 | 994 | 954 | 951 | 945 | 939 | 928 | 896 | 918 | 922 | 923 | 933 | 998 | 921 | 924 | 947 | 958 | 967 | 914 | 931 | 936 | 951 | 940 | 969 | 997 | 980 | 965 | 971 | 917 | 940 | 945 | 972 | 1,035 | 1,046 | 1,083 | 1,098 | 1,142 | 1,143 | 1,120 | 1,148 | 1,189 | 1,170 | 1,174 | 1,132 | 1,152 | 815 | 1,522 | 1,526 | 1,476 | 871 | 1,386 |
Totaal niet-vlottende verplichtingen
| 7,978 | 6,726 | 6,254 | 5,824 | 6,081 | 5,769 | 5,981 | 4,931 | 4,488 | 4,724 | 4,317 | 4,806 | 4,868 | 4,244 | 4,291 | 4,903 | 3,921 | 4,235 | 4,335 | 4,836 | 4,671 | 4,038 | 4,165 | 4,603 | 4,557 | 4,219 | 4,561 | 4,951 | 4,823 | 4,238 | 4,395 | 3,488 | 3,456 | 3,714 | 3,786 | 4,539 | 4,633 | 4,374 | 4,597 | 4,852 | 4,960 | 4,694 | 4,851 | 5,122 | 4,978 | 4,523 | 4,717 | 4,761 | 4,946 | 4,252 | 4,487 | 4,773 | 5,014 | 5,013 | 5,113 | 3,795 | 4,288 |
Totaal passiva
| 54,387 | 55,806 | 53,753 | 56,160 | 55,771 | 56,013 | 57,847 | 59,167 | 57,445 | 58,889 | 57,667 | 57,184 | 52,810 | 54,049 | 50,201 | 54,592 | 50,432 | 53,726 | 52,495 | 56,411 | 52,611 | 53,868 | 52,490 | 56,208 | 50,594 | 54,669 | 52,009 | 56,275 | 52,848 | 54,731 | 51,031 | 54,859 | 49,796 | 54,384 | 50,983 | 55,647 | 49,266 | 53,339 | 50,836 | 57,896 | 53,782 | 59,982 | 59,951 | 63,815 | 57,104 | 60,826 | 55,245 | 59,960 | 58,000 | 52,313 | 48,325 | 43,393 | 47,668 | 45,305 | 44,240 | 46,221 | 52,137 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 | 850 |
Ingehouden winsten
| 20,620 | 20,701 | 20,615 | 19,989 | 19,317 | 18,821 | 18,709 | 18,084 | 17,746 | 16,847 | 16,354 | 16,075 | 15,364 | 14,719 | 14,379 | 13,907 | 13,479 | 13,203 | 13,250 | 13,021 | 12,726 | 12,166 | 12,236 | 11,880 | 11,650 | 11,297 | 11,275 | 10,961 | 10,673 | 10,337 | 10,246 | 10,084 | 9,683 | 9,247 | 9,314 | 9,146 | 8,831 | 8,458 | 8,441 | 8,216 | 7,915 | 7,636 | 7,539 | 7,028 | 6,716 | 6,383 | 6,268 | 6,152 | 5,824 | 5,410 | 5,480 | 3,888 | 3,347 | 3,348 | 3,116 | 3,237 | 3,666 |
Overige gereserveerde algehele resultaten
| 908 | 869 | 903 | 682 | 1,313 | 1,085 | 986 | 901 | 855 | 859 | 907 | 926 | 975 | 809 | 912 | 686 | 644 | 547 | 451 | 786 | 666 | 742 | 772 | 678 | 1,004 | 1,155 | 1,227 | 1,438 | 1,207 | 1,043 | 817 | 793 | 686 | 508 | 493 | 567 | 552 | 597 | 501 | 439 | 453 | 453 | 424 | 613 | 482 | 405 | 369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 53 | 53 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 62 | 62 | 62 | 40 | 62 | 64 | 62 | 64 | 63 | 65 | 64 | 65 | 65 | 63 | 63 | 65 | 64 | 66 | 67 | 67 | 67 | 66 | 66 | 67 | 67 | 77 | 76 | 281 | 281 | 282 | 281 | 281 | 281 | 282 | 281 | 281 | 532 | 422 | 468 | 578 | 457 | 375 | 415 | 305 | 229 | 241 |
Totaal eigen vermogen van aandeelhouders
| 22,431 | 22,473 | 22,422 | 21,575 | 21,534 | 20,810 | 20,599 | 19,889 | 19,505 | 18,610 | 18,165 | 17,913 | 17,251 | 16,440 | 16,181 | 15,505 | 15,037 | 14,662 | 14,615 | 14,720 | 14,307 | 13,822 | 13,923 | 13,473 | 13,567 | 13,365 | 13,417 | 13,313 | 12,796 | 12,297 | 11,980 | 11,794 | 11,285 | 10,671 | 10,724 | 10,630 | 10,310 | 9,981 | 10,073 | 9,786 | 9,500 | 9,220 | 9,094 | 8,772 | 8,330 | 7,919 | 7,768 | 7,534 | 7,096 | 6,728 | 6,908 | 5,195 | 4,572 | 4,613 | 4,271 | 4,316 | 4,757 |
Totaal eigen vermogen
| 22,431 | 22,473 | 22,422 | 21,575 | 21,534 | 20,810 | 20,599 | 19,889 | 19,505 | 18,610 | 18,165 | 17,927 | 17,265 | 16,453 | 16,193 | 15,517 | 15,049 | 14,673 | 14,626 | 14,731 | 14,317 | 13,831 | 13,932 | 13,482 | 13,567 | 13,365 | 13,417 | 13,313 | 12,796 | 12,297 | 11,991 | 11,804 | 11,295 | 10,681 | 10,734 | 10,639 | 10,319 | 9,990 | 10,082 | 9,794 | 9,508 | 9,227 | 9,102 | 8,779 | 8,336 | 7,925 | 7,774 | 7,540 | 7,161 | 6,792 | 6,972 | 5,253 | 4,631 | 4,798 | 4,453 | 4,496 | 4,949 |
Totaal passiva en aandeelhoudersvermogen
| 76,821 | 78,279 | 76,175 | 77,735 | 77,305 | 76,823 | 78,446 | 79,056 | 76,950 | 77,499 | 75,832 | 75,111 | 70,075 | 70,502 | 66,394 | 70,109 | 65,481 | 68,399 | 67,121 | 71,142 | 66,928 | 67,699 | 66,422 | 69,690 | 64,161 | 68,034 | 65,426 | 69,588 | 65,644 | 67,028 | 63,022 | 66,663 | 61,091 | 65,065 | 61,717 | 66,286 | 59,576 | 63,320 | 60,918 | 67,690 | 63,290 | 69,209 | 69,053 | 72,594 | 65,440 | 68,751 | 63,019 | 67,500 | 65,161 | 59,105 | 55,297 | 48,646 | 52,299 | 50,103 | 48,693 | 50,717 | 57,086 |