Yashima Denki Co., Ltd.
TSE:3153.T
1578 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 12,746 | 10,670 | 27,193 | 11,778 | 14,452 | 11,439 | 26,979 | 12,493 | 11,895 | 8,902 | 24,344 | 11,186 | 12,515 | 11,992 | 22,833 | 12,254 | 13,027 | 11,080 | 25,461 | 14,806 | 16,395 | 13,528 | 26,970 | 14,919 | 14,245 | 13,693 | 27,977 | 15,311 | 14,990 | 15,244 | 27,284 | 17,522 | 16,734 | 14,122 | 25,420 | 17,312 | 20,140 | 15,441 | 34,520 | 18,044 | 17,064 | 12,977 | 29,038 | 14,067 | 15,048 | 14,310 | 25,835 | 20,416 | 20,936 | 15,365 | 24,179 | 15,629 | 20,959 | 14,406 | 21,218 | 18,790 | 30,092 | 25,308 | 33,338 | 26,243 | 26,180 | 21,623 | 34,819 | 32,500 | 34,271 |
Kosten van de omzet
| 10,069 | 8,234 | 21,949 | 9,475 | 11,418 | 9,216 | 21,406 | 9,839 | 9,565 | 7,152 | 19,737 | 8,909 | 10,152 | 9,818 | 18,316 | 9,879 | 10,542 | 8,927 | 20,730 | 12,042 | 13,705 | 11,055 | 22,383 | 12,082 | 11,811 | 11,323 | 23,500 | 12,936 | 12,545 | 12,688 | 22,547 | 15,196 | 14,322 | 12,119 | 21,176 | 14,996 | 17,570 | 13,121 | 30,052 | 16,115 | 14,452 | 10,623 | 25,021 | 11,933 | 12,639 | 12,025 | 22,183 | 18,278 | 18,374 | 12,917 | 20,831 | 13,346 | 17,943 | 12,177 | 18,205 | 16,674 | 27,601 | 23,092 | 30,182 | 24,108 | 23,890 | 19,122 | 31,443 | 29,798 | 31,162 |
Brutowinst
| 2,677 | 2,436 | 5,244 | 2,303 | 3,034 | 2,223 | 5,573 | 2,654 | 2,330 | 1,750 | 4,607 | 2,277 | 2,363 | 2,174 | 4,517 | 2,375 | 2,485 | 2,153 | 4,731 | 2,764 | 2,690 | 2,473 | 4,587 | 2,837 | 2,434 | 2,370 | 4,477 | 2,375 | 2,445 | 2,556 | 4,737 | 2,326 | 2,412 | 2,003 | 4,244 | 2,316 | 2,570 | 2,320 | 4,468 | 1,929 | 2,612 | 2,354 | 4,017 | 2,134 | 2,409 | 2,285 | 3,652 | 2,138 | 2,562 | 2,448 | 3,348 | 2,283 | 3,016 | 2,229 | 3,013 | 2,116 | 2,491 | 2,216 | 3,156 | 2,135 | 2,290 | 2,501 | 3,376 | 2,702 | 3,109 |
Brutowinstmarge
| 0.21 | 0.228 | 0.193 | 0.196 | 0.21 | 0.194 | 0.207 | 0.212 | 0.196 | 0.197 | 0.189 | 0.204 | 0.189 | 0.181 | 0.198 | 0.194 | 0.191 | 0.194 | 0.186 | 0.187 | 0.164 | 0.183 | 0.17 | 0.19 | 0.171 | 0.173 | 0.16 | 0.155 | 0.163 | 0.168 | 0.174 | 0.133 | 0.144 | 0.142 | 0.167 | 0.134 | 0.128 | 0.15 | 0.129 | 0.107 | 0.153 | 0.181 | 0.138 | 0.152 | 0.16 | 0.16 | 0.141 | 0.105 | 0.122 | 0.159 | 0.138 | 0.146 | 0.144 | 0.155 | 0.142 | 0.113 | 0.083 | 0.088 | 0.095 | 0.081 | 0.087 | 0.116 | 0.097 | 0.083 | 0.091 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 2,474 | 0 | 0 | 0 | 2,616 | 0 | 0 | 0 | 2,094 | 0 | 0 | 0 | 2,090 | 0 | 0 | 0 | 2,266 | 0 | 0 | 0 | 2,344 | 0 | 0 | 0 | 2,279 | 0 | 0 | 0 | 2,071 | 0 | 0 | 0 | 2,024 | 0 | 0 | 0 | 1,636 | 0 | 0 | 0 | 1,868 | 0 | 0 | 0 | 1,616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 125 | 0 | 0 | 0 | 148 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 135 | 0 | 0 | 0 | 219 | 0 | 0 | 0 | 219 | 0 | 0 | 0 | 231 | 0 | 0 | 0 | 238 | 0 | 0 | 0 | 259 | 0 | 0 | 0 | 322 | 0 | 0 | 0 | 346 | 0 | 0 | 0 | 373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,360 | 2,111 | 2,599 | 1,976 | 2,382 | 1,951 | 2,764 | 2,098 | 2,516 | 2,135 | 2,227 | 2,141 | 2,453 | 2,131 | 2,225 | 2,147 | 2,526 | 2,130 | 2,485 | 2,307 | 2,733 | 2,307 | 2,563 | 2,206 | 2,577 | 2,260 | 2,510 | 2,180 | 2,508 | 2,331 | 2,309 | 2,282 | 2,493 | 2,343 | 2,283 | 2,193 | 2,443 | 2,263 | 1,958 | 2,459 | 2,272 | 2,449 | 2,214 | 2,189 | 2,219 | 2,197 | 1,989 | 2,268 | 2,381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 23 | 17 | 13 | 17 | 14 | 48 | 16 | 13 | 18 | 17 | 21 | 28 | 28 | 28 | 20 | 20 | 27 | 27 | 20 | 26 | 31 | 39 | 27 | 43 | -514 | 54 | 38 | 50 | 24 | 49 | 19 | 41 | 32 | 37 | 23 | 33 | 18 | 43 | 27 | 17 | 19 | 34 | 28 | 33 | 48 | 38 | 27 | 34 | 24 | 37 | -2 | 58 | 22 | 26 | 19 | 37 | 16 | 33 | 33 | 27 | 20 | 22 | 23 |
Bedrijfskosten
| 2,360 | 2,111 | 2,599 | 1,976 | 2,382 | 1,951 | 2,759 | 2,098 | 2,516 | 2,135 | 2,569 | 2,141 | 2,453 | 2,131 | 2,551 | 2,147 | 2,526 | 2,130 | 2,795 | 2,307 | 2,733 | 2,307 | 2,834 | 2,206 | 2,577 | 2,260 | 2,825 | 2,180 | 2,508 | 2,331 | 1,006 | 2,282 | 2,493 | 2,343 | 910 | 2,193 | 2,443 | 2,263 | 722 | 2,459 | 2,272 | 2,449 | 997 | 2,189 | 2,219 | 2,197 | 719 | 2,268 | 2,381 | 2,277 | 633 | 2,319 | 2,437 | 2,063 | 670 | 2,210 | 2,288 | 2,269 | 589 | 2,179 | 2,321 | 2,315 | 408 | 2,393 | 2,512 |
Bedrijfsresultaat
| 317 | 325 | 2,645 | 327 | 652 | 271 | 2,809 | 556 | -186 | -385 | 2,036 | 135 | -90 | 42 | 1,963 | 228 | -40 | 21 | 1,929 | 458 | -42 | 164 | 1,751 | 629 | -141 | 108 | 1,645 | 196 | -64 | 225 | 1,931 | 44 | -82 | -339 | 1,580 | 123 | 128 | 56 | 2,038 | -529 | 338 | -94 | 1,389 | -55 | 190 | 87 | 1,200 | -130 | 182 | 170 | 1,014 | -36 | 580 | 164 | 871 | -94 | 202 | -53 | 930 | -45 | -32 | 184 | 947 | 308 | 596 |
Bedrijfsresultaat ratio
| 0.025 | 0.03 | 0.097 | 0.028 | 0.045 | 0.024 | 0.104 | 0.045 | -0.016 | -0.043 | 0.084 | 0.012 | -0.007 | 0.004 | 0.086 | 0.019 | -0.003 | 0.002 | 0.076 | 0.031 | -0.003 | 0.012 | 0.065 | 0.042 | -0.01 | 0.008 | 0.059 | 0.013 | -0.004 | 0.015 | 0.071 | 0.003 | -0.005 | -0.024 | 0.062 | 0.007 | 0.006 | 0.004 | 0.059 | -0.029 | 0.02 | -0.007 | 0.048 | -0.004 | 0.013 | 0.006 | 0.046 | -0.006 | 0.009 | 0.011 | 0.042 | -0.002 | 0.028 | 0.011 | 0.041 | -0.005 | 0.007 | -0.002 | 0.028 | -0.002 | -0.001 | 0.009 | 0.027 | 0.009 | 0.017 |
Totaal overige inkomsten en kosten netto
| 163 | 19 | -168 | 97 | 6 | 28 | 29 | -33 | 9 | 29 | 17 | 35 | 51 | 85 | 29 | 92 | 32 | 95 | -10 | -414 | 21 | 41 | 48 | 56 | 37 | 316 | 80 | 60 | -485 | 657 | 25 | 10 | 16 | -8 | -46 | 681 | 12 | 30 | -47 | 810 | 28 | 14 | -240 | 34 | 55 | 37 | 44 | -77 | 16 | 0 | 35 | 2 | -71 | 133 | 20 | 33 | 17 | 71 | -6 | 37 | 34 | 84 | -25 | 6 | 21 |
Inkomen voor belasting
| 480 | 343 | 2,477 | 424 | 658 | 299 | 2,838 | 523 | -177 | -356 | 2,053 | 170 | -39 | 127 | 1,992 | 320 | -8 | 116 | 1,919 | 44 | -21 | 205 | 1,799 | 685 | -104 | 424 | 1,725 | 256 | -549 | 882 | 1,956 | 54 | -66 | -347 | 1,534 | 804 | 140 | 87 | 1,991 | 282 | 366 | -80 | 1,149 | -21 | 245 | 125 | 1,244 | -207 | 198 | 170 | 1,049 | -34 | 509 | 297 | 891 | -61 | 219 | 18 | 924 | -8 | 2 | 268 | 922 | 314 | 617 |
Inkomen voor belasting ratio
| 0.038 | 0.032 | 0.091 | 0.036 | 0.046 | 0.026 | 0.105 | 0.042 | -0.015 | -0.04 | 0.084 | 0.015 | -0.003 | 0.011 | 0.087 | 0.026 | -0.001 | 0.01 | 0.075 | 0.003 | -0.001 | 0.015 | 0.067 | 0.046 | -0.007 | 0.031 | 0.062 | 0.017 | -0.037 | 0.058 | 0.072 | 0.003 | -0.004 | -0.025 | 0.06 | 0.046 | 0.007 | 0.006 | 0.058 | 0.016 | 0.021 | -0.006 | 0.04 | -0.001 | 0.016 | 0.009 | 0.048 | -0.01 | 0.009 | 0.011 | 0.043 | -0.002 | 0.024 | 0.021 | 0.042 | -0.003 | 0.007 | 0.001 | 0.028 | -0 | 0 | 0.012 | 0.026 | 0.01 | 0.018 |
Belastingkosten
| 179 | 132 | 697 | 158 | 231 | 100 | 857 | 209 | -21 | -104 | 638 | 66 | 22 | 51 | 619 | 108 | 24 | 72 | 609 | 33 | 17 | 85 | 559 | 233 | -13 | 156 | 508 | 104 | -153 | 256 | 624 | 53 | -19 | -70 | 529 | 70 | 64 | 52 | 752 | 118 | 141 | -8 | 506 | 18 | 116 | 58 | 492 | -64 | 97 | 81 | 421 | 91 | 266 | 121 | 373 | -13 | 100 | 18 | 392 | 5 | 15 | 108 | 389 | 140 | 270 |
Nettowinst
| 297 | 205 | 1,772 | 262 | 429 | 194 | 1,976 | 345 | -160 | -245 | 1,413 | 105 | -70 | 79 | 1,364 | 203 | -38 | 42 | 1,299 | 7 | -30 | 118 | 1,231 | 425 | -90 | 270 | 1,214 | 155 | -412 | 618 | 1,324 | 1 | -40 | -277 | 1,006 | 722 | 58 | 24 | 1,234 | 165 | 204 | -99 | 635 | -33 | 97 | 59 | 739 | -149 | 84 | 80 | 615 | -136 | 238 | 172 | 515 | -48 | 118 | -7 | 520 | -15 | -20 | 148 | 506 | 165 | 330 |
Nettowinstmarge
| 0.023 | 0.019 | 0.065 | 0.022 | 0.03 | 0.017 | 0.073 | 0.028 | -0.013 | -0.028 | 0.058 | 0.009 | -0.006 | 0.007 | 0.06 | 0.017 | -0.003 | 0.004 | 0.051 | 0 | -0.002 | 0.009 | 0.046 | 0.028 | -0.006 | 0.02 | 0.043 | 0.01 | -0.027 | 0.041 | 0.049 | 0 | -0.002 | -0.02 | 0.04 | 0.042 | 0.003 | 0.002 | 0.036 | 0.009 | 0.012 | -0.008 | 0.022 | -0.002 | 0.006 | 0.004 | 0.029 | -0.007 | 0.004 | 0.005 | 0.025 | -0.009 | 0.011 | 0.012 | 0.024 | -0.003 | 0.004 | -0 | 0.016 | -0.001 | -0.001 | 0.007 | 0.015 | 0.005 | 0.01 |
WPA (Winst Per Aandeel)
| 13.97 | 9.67 | 83.44 | 12.34 | 20.21 | 9.15 | 93.22 | 16.28 | -7.51 | -11.49 | 66.25 | 4.95 | -3.28 | 3.71 | 64.06 | 9.53 | -1.76 | 1.98 | 60.16 | 0.32 | -1.39 | 5.51 | 57.08 | 19.71 | -4.17 | 12.46 | 55.99 | 7.15 | -18.92 | 28.37 | 60.79 | 0.046 | -1.84 | -12.72 | 46.19 | 33.15 | 2.66 | 1.14 | 56.65 | 7.58 | 9.37 | -4.55 | 29.15 | -1.52 | 4.45 | 2.74 | 33.93 | -6.84 | 3.86 | 3.69 | 28.24 | -6.24 | 12.39 | 8.99 | 26.81 | -2.5 | 6.3 | -0.37 | 27.78 | -0.8 | -1.08 | 7.99 | 28.06 | 9.15 | 18.3 |
Verwaterde WPA
| 13.97 | 9.67 | 83.44 | 12.34 | 20.21 | 9.15 | 93.22 | 16.28 | -7.49 | -11.49 | 66.24 | 4.93 | -3.28 | 3.71 | 64.06 | 9.53 | -1.76 | 1.98 | 60.16 | 0.32 | -1.39 | 5.51 | 57.08 | 19.71 | -4.15 | 12.46 | 55.99 | 7.15 | -18.92 | 28.37 | 60.79 | 0.046 | -1.84 | -12.72 | 46.19 | 33.15 | 2.66 | 1.14 | 56.65 | 7.58 | 9.37 | -4.55 | 29.15 | -1.52 | 4.45 | 2.74 | 33.93 | -6.84 | 3.86 | 3.69 | 28.24 | -6.24 | 12.39 | 8.99 | 26.81 | -2.5 | 6.3 | -0.37 | 27.78 | -0.8 | -1.08 | 7.99 | 28.06 | 9.15 | 18.3 |
EBITDA
| 591 | 451 | 2,595 | 439.75 | 757.5 | 409 | 2,959 | 665.5 | -62 | -239 | 2,243 | 226 | 77 | 221 | 2,086 | 406 | 81 | 210 | 2,015.25 | 127 | 65 | 287 | 1,800 | 686 | -103 | 502 | 1,165 | 257 | -457 | 996 | 3,750 | 54 | -65 | -302 | 3,348 | 805 | 140 | 87 | 1,992 | -538 | 367 | -75 | 1,150 | -19 | 247 | 127 | 2,982 | -205 | 200 | 206 | 2,737 | -22 | 580 | 298 | 948 | -8 | 270 | 67 | 983 | 47 | 57 | 320 | 992 | 382 | 622 |
EBITDA ratio
| 0.046 | 0.041 | 0.102 | 0.03 | 0.047 | 0.026 | 0.105 | 0.049 | -0.014 | -0.04 | 0.085 | 0.015 | -0.005 | 0.007 | 0.088 | 0.022 | -0.001 | 0.005 | 0.077 | 0.034 | -0.001 | 0.015 | 0.066 | 0.046 | -0.008 | 0.012 | 0.042 | 0.016 | -0.002 | 0.018 | 0.137 | 0.005 | -0.004 | -0.021 | 0.132 | 0.009 | 0.007 | 0.006 | 0.109 | -0.03 | 0.022 | -0.006 | 0.105 | -0.001 | 0.015 | 0.009 | 0.115 | -0.004 | 0.01 | 0.013 | 0.113 | -0.001 | 0.028 | 0.016 | 0.114 | -0.001 | 0.009 | 0.001 | 0.079 | 0.002 | 0.002 | 0.012 | 0.088 | 0.012 | 0.018 |