Create SD Holdings Co., Ltd.

TSE:3148.T

3165 (JPY) • At close July 4, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 31,94940,46140,55137,81233,79334,03833,39337,52634,23436,84738,74842,06737,13838,88138,80439,28235,44737,28338,03540,78822,45721,17320,53219,58415,65418,42216,66119,01711,49814,23615,08721,52120,25822,96721,97717,35417,18517,77815,07211,2689,97111,25414,29610,35511,31913,55013,38910,78510,81912,87311,2467,6358,78211,08410,4636,4637,37710,0548,6067,0254,4528,8298,568130.335
Kortetermijnbeleggingen 00040004000-19,71704000-16,46004000-9,776000-9,08812,00012,00012,00012,00012,00012,00012,00012,00015,00015,00015,0009,0005,0005,0004,0009,0005,0005,0005,0009,0005,0005,0005,0009,0005,0005,0005,0009,0004,0004,0004,0009,0004,0003,0003,0009,0003,0003,0003,0005,5003,0003,0002,0000
Liquide middelen en kortetermijnbeleggingen 31,94940,46140,55138,21233,79334,03833,39337,52634,23436,84738,74842,06737,13838,88138,80439,28235,44737,28338,03540,78834,45733,17332,53231,58427,65430,42228,66131,01726,49829,23630,08730,52125,25827,96725,97726,35422,18522,77820,07220,26814,97116,25419,29619,35516,31918,55018,38919,78514,81916,87315,24616,63512,78214,08413,46315,46310,37713,05411,60612,5257,45211,82910,568130.335
Nettovorderingen 15,17016,10615,66815,43113,90613,94513,76413,31211,68512,48012,75811,15810,35610,19410,3319,6828,5039,2838,6558,5218,5497,8907,0837,4506,1846,7135,9546,1285,4035,6465,2245,5124,6574,9794,5444,9974,4244,6604,2944,4393,5473,8223,4683,4512,9143,8973,5043,6042,9863,20300000000000000
Voorraad 42,77043,90441,16242,13039,01240,03137,59438,55235,93037,25235,25035,67434,04435,00833,55233,49932,51832,42730,25029,96928,48530,39328,81428,86727,21227,44725,98926,77325,13325,33923,74123,82222,40322,97321,25622,21920,92820,62619,10719,90219,10318,83217,13118,24516,90217,42115,65116,19715,29315,89314,39615,09814,09514,48313,90814,13913,77514,58214,07714,99613,93814,13412,4080
Overige vlottende activa 9,07310,0879,51811,4189,36010,1349,75510,2418,4409,4528,8339,2167,7088,8418,3998,6217,2698,2927,8837,8846,7797,0467,1217,8626,1526,8806,6239,0957,6038,1257,7467,9436,7857,4587,1227,3096,2736,8156,5236,9035,8366,1486,0395,8385,2125,6035,3285,4344,4554,8907,7518,0376,7817,1276,8746,9575,8635,9835,3995,7164,8685,2784,7293.504
Totaal vlottende activa 98,962110,558106,899107,19196,07198,14894,50699,63190,28996,03195,58998,11589,24692,92491,08691,08483,73787,28584,82387,16278,27078,50275,55075,76367,20271,46267,22773,01364,63768,34666,79867,79859,10363,37758,89960,87953,81054,87949,99651,51243,45745,05645,93446,88941,34745,47142,87245,02037,55340,85937,39339,77033,65835,69434,24536,55930,01533,61931,08233,23726,25831,24127,705133.839
Niet-vlottende activa:
Materiële vaste activa, netto 84,01676,17773,08972,18070,08876,66773,56069,40765,81364,77160,93056,02154,82853,28252,08651,54251,94949,80347,51846,85345,10242,23141,55141,15739,29237,42736,26734,03233,12031,06230,29029,00827,64127,37226,22426,00725,20025,11524,74125,15324,04123,71923,47422,53621,74521,38719,94719,46219,00813,07312,76212,19811,47811,82111,95711,22111,4289,9479,9439,7169,6039,9339,8790
Goodwill 30933035137239241344347350353356359362365368271274277280283278925727228630131532934435837338740241643144546047448850351732133033934935941005000900022252932365371680
Immateriële activa 6896917157708248869871,0569439549209189189018938865935445064294534263883391851831881991811982022102252322542712962983113323503693833542942963083293723693663072101842041811942362492632732872930
Goodwill en immateriële activa 9981,0211,0661,1421,2161,2991,4301,5291,4461,4871,4831,5111,5411,5541,5751,5981,3351,3161,3081,2611,2426836606254864985175435395715896126416636997317707868148496716997227036537063083343723693663162101842042032192652812993263583610
Langetermijnbeleggingen 10,44826,48410,26110,1469,7289,8629,48919,9009,7869,6769,71016,62122,72822,45521,4519,92719,56519,84519,9169,22918,14717,69816,862-11,86716,67516,74316,800-11,84113,99513,81213,412-8,85213,30312,27012,561-8,85511,51911,31911,402-8,86611,25111,20711,132-8,87410,53010,18510,235-8,8829,5149,0960-8,883000-8,887-2,886-2,888-2,888-5,366-2,868-2,868-1,8650
Belastingvorderingen 0006,878825-9,862-9,4896,394-9,786-9,676-9,7106,024-13,006-12,666-11,5925,595-19,565-19,845-19,9165,219-18,147-17,698-16,8624,457-16,675-16,743-16,8002,092-13,995-13,812-13,4121,845-13,303-12,270-12,5611,668-11,519-11,319-11,4021,406-11,251-11,207-11,1321,176-10,530-10,185-10,2351,031-9,514-9,09608520008196656656656655705705690
Overige niet-vlottende activa 27,77110,70626,11218,94425,20026,90426,477-1,92324,37923,30922,620-1,38411,55411,34810,4534,07518,12918,78718,8133,69617,05516,90216,01423,17715,96216,15216,00123,57213,50513,44313,38120,06512,97811,94112,28018,90011,48011,48811,57318,70711,37911,53311,31518,70610,42110,23010,39417,8299,85115,72915,60023,77715,50415,07114,88022,71116,47816,11515,80918,17015,85115,57614,5067,550.347
Totaal niet-vlottende activa 123,233114,388110,528109,290107,057104,870101,46795,30791,63889,56785,03378,79377,64575,97373,97372,73771,41369,90667,63966,25863,39959,81658,22557,54955,74054,07752,78548,39847,16445,07644,26042,67841,26039,97639,20338,45137,45037,38937,12837,24936,09135,95135,51134,24732,81932,32330,64929,77429,23129,17128,72828,26027,19227,07627,04126,06725,90424,10423,81023,48423,48223,56923,4507,550.347
Totaal activa 222,195224,946217,427216,481203,128203,023195,976194,941181,930185,601180,625176,910166,896168,900165,061163,824155,152157,194152,464153,423141,672138,322133,779133,315122,943125,541120,016121,412111,803113,427111,061110,480100,367103,35698,10799,33491,26492,27187,12788,76779,55181,01081,44881,14074,16977,79673,52474,79566,78770,03066,12168,03060,85062,77061,28662,62655,91957,72354,89256,72149,74054,81051,1557,684.186
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 54,76856,99257,09456,35750,72451,94751,73950,48544,34346,09246,76444,22840,76041,46543,65941,69938,70740,64241,82242,14437,74837,08337,49737,58932,67834,69433,83534,94731,21932,26331,70332,75928,04630,34129,09730,33827,35928,86027,00128,46525,08427,07225,31225,52022,55624,73422,87123,70219,59122,40521,32522,20918,60920,09419,51220,18916,92218,09817,01219,48914,91919,24417,3090
Kortlopende schulden 000000000000000000000000000000000000000000040000400004000073879898989898560
Belastingschulden 0003,4442,2823,5391,6683,3862,0093,3651,7413,0701,6723,2311,7133,2972,1353,4551,9223,7871,7772,5511,2752,6401,3392,4571,3192,4121,0232,1921,2172,4381,3342,5011,2412,8161,8912,5181,3502,4801,1371,6658221,4326831,8951,1822,2859932,1261,1122,7931,3692,0391,1322,2639921,9461,2201,7379992,1291,7950
Uitgestelde opbrengsten 0003,6000003,5800003,580000-330000000000000000000000000003,4210004,2240003,8760003,2272,3322,7902,4922,6091,9712,7762,8390
Overige kortlopende verplichtingen 19,93022,49818,62814,12315,13017,18016,05812,70114,22116,60515,86811,72013,72215,17513,77014,77312,72313,56912,33613,66411,82712,02210,95210,4899,11010,1058,9779,6608,1039,08610,3718,9607,6978,7838,5598,6066,9657,6157,7058,4396,9197,3137,3576,8585,2546,2105,5985,8394,6735,1514,8785,0373,8504,5294,7504,6443,6434,2494,1783,9373,0983,7093,4120.703
Totaal kortlopende verplichtingen 74,69879,49075,72277,52468,13672,66669,46570,15260,57366,06264,37362,59856,15459,87159,14259,76953,56557,66656,08059,59551,35251,65649,72450,71843,12747,25644,13147,01940,34543,54143,29144,15737,07741,62538,89741,76036,21538,99336,05639,38433,14036,05033,49133,85028,49332,83929,65131,86625,25729,68227,31530,07923,82826,66225,39427,16921,64424,39122,50825,26119,11425,18022,5720.703
Langlopende verplichtingen:
Langetermijnschulden 0000000000010000300000000000000000000000000001690002060002460002933063163413663944154770
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000000000000000000000000000000000000000002,937.464
Overige niet-vlottende verplichtingen 9,5119,4259,2458,7128,9318,7508,5108,3818,3028,2378,0747,9797,7297,6257,4907,3877,3957,3077,1547,0517,2465,9645,8485,7085,4025,2915,1405,0154,8334,6884,4684,4214,2004,1324,0823,9893,6043,5383,4313,4232,2602,1322,1951,9962,1222,1412,1301,9712,1052,0912,0581,8052,0261,9742,9082,6432,5992,5702,5552,1122,0992,1262,1390.002
Totaal niet-vlottende verplichtingen 9,5119,4259,2458,7128,9318,7508,5108,3818,3028,2378,0747,9897,7297,6257,4907,4177,3957,3077,1547,0517,2465,9645,8485,7085,4025,2915,1405,0154,8334,6884,4684,4214,2004,1324,0823,9893,6043,5383,4313,4232,2602,1322,1952,1652,1222,1412,1302,1772,1052,0912,0582,0512,0261,9742,9082,9362,9052,8862,8962,4782,4932,5412,6162,937.466
Totaal passiva 84,20988,91584,96786,23677,06781,41677,97578,53368,87574,29972,44770,58763,88367,49666,63267,18660,96064,97363,23466,64658,59857,62055,57256,42648,52952,54749,27152,03445,17848,22947,75948,57841,27745,75742,97945,74939,81942,53139,48742,80735,40038,18235,68636,01530,61534,98031,78134,04327,36231,77329,37332,13025,85428,63628,30230,10524,54927,27725,40427,73921,60727,72125,1882,938.169
Eigen vermogen:
Preferente aandelen 001,0040000116,282364857106,391103,022101,41698,440171001161381568190108127101109124133111123140154194210236248555864732026302000000000000000000000
Gewone aandelen 1,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0003
Ingehouden winsten 135,631133,664130,067129,019126,040123,910120,328118,741115,550113,808110,693108,850105,481103,875100,89999,11496,75194,79691,82789,39285,52383,25180,77579,47676,97475,56173,32771,96969,19467,77965,90064,51461,74260,26757,82256,29153,95852,25650,16248,49146,62945,31243,85843,21141,61540,87739,80438,81237,48536,31634,80833,96033,05732,19731,04630,58429,43428,51027,55127,04626,19825,15324,031498.416
Overige gereserveerde algehele resultaten 347362384420144155131126-36-48-57-68-9-12-11-17-100-116-138-156-81-90-108-127-101-109-124-133-111-123-140-154-194-210-236-248-55-58-64-73-20-26-30-2055570000000000000000
Overige totale aandeelhoudersvermogen 1,0051,0051,005-196-1,126-3,458-3,458-3,459-3,531-3,554-3,572-3,459-3,459-3,459-3,459-3,493-3,659-3,691-3,735-3,771-3,622-3,639-3,676-3,714-3,661-3,567-3,706-3,591-3,569-3,704-3,738-3,766-3,652-3,878-3,930-3,954-3,568-3,574-3,586-3,604-3,498-3,5108748949399399399409409419409409399379389379369369379369359369364,244.601
Totaal eigen vermogen van aandeelhouders 137,983136,031132,456130,243126,058121,607118,001116,408113,055111,302108,178106,323103,013101,40498,42996,63894,19292,22189,23086,77782,98280,70278,20776,88974,41472,99470,74569,37866,62565,19863,30261,90259,09057,59955,12853,58551,44549,74047,64045,96044,15142,82845,76245,12543,55442,81641,74340,75239,42538,25736,74835,90034,99634,13432,98432,52131,37030,44629,48828,98228,13327,08925,9674,746.017
Totaal eigen vermogen 137,983136,031132,456130,243126,058121,607118,001116,408113,055111,302108,178106,323103,013101,40498,42996,63894,19292,22189,23086,77783,07480,70278,20776,88974,41472,99470,74569,37866,62565,19863,30261,90259,09057,59955,12853,58551,44549,74047,64045,96044,15142,82845,76245,12543,55442,81641,74340,75239,42538,25736,74835,90034,99634,13432,98432,52131,37030,44629,48828,98228,13327,08925,9674,746.017
Totaal passiva en aandeelhoudersvermogen 222,192224,946217,423216,479203,125203,023195,976194,941181,930185,601180,625176,910166,896168,900165,061163,824155,152157,194152,464153,423141,672138,322133,779133,315122,943125,541120,016121,412111,803113,427111,061110,480100,367103,35698,10799,33491,26492,27187,12788,76779,55181,01081,44881,14074,16977,79673,52474,79566,78770,03066,12168,03060,85062,77061,28662,62655,91957,72354,89256,72149,74054,81051,1557,684.186