
Welcia Holdings Co., Ltd.
TSE:3141.T
2893.5 (JPY) • At close September 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 334,428 | 333,089 | 321,331 | 325,851 | 304,734 | 306,879 | 299,443 | 312,750 | 298,267 | 298,292 | 283,234 | 295,036 | 267,716 | 269,544 | 248,108 | 259,434 | 248,861 | 239,244 | 233,752 | 244,154 | 232,502 | 226,999 | 213,825 | 217,014 | 210,442 | 200,126 | 191,636 | 197,369 | 190,017 | 180,570 | 174,033 | 173,657 | 167,008 | 159,008 | 153,159 | 157,366 | 153,630 | 151,432 | 145,980 | 118,653 | 112,337 | 93,847 | 95,989 | 92,481 | 87,290 | 85,037 | 89,650 | 85,787 | 80,508 | 78,448 | 78,512 | 73,177 | 71,765 | 69,924 | 72,398 | 69,273 | 65,252 | 63,892 | 68,128 | 62,190 | 54,175 | 54,259 | 56,744 | 53,493 | 50,549 | 38,141 |
Kosten van de omzet
| 235,909 | 235,386 | 226,013 | 225,215 | 216,529 | 212,361 | 210,478 | 214,767 | 210,457 | 204,288 | 198,608 | 202,843 | 189,284 | 182,220 | 172,302 | 176,238 | 174,242 | 161,850 | 162,798 | 165,982 | 162,977 | 153,568 | 150,075 | 150,351 | 146,831 | 136,567 | 134,490 | 137,261 | 134,170 | 124,049 | 122,411 | 121,031 | 117,829 | 109,899 | 108,052 | 110,867 | 110,529 | 107,191 | 104,494 | 85,532 | 81,274 | 66,034 | 67,340 | 65,265 | 61,109 | 59,659 | 63,180 | 60,607 | 56,363 | 55,183 | 54,811 | 51,930 | 50,523 | 49,658 | 51,065 | 48,772 | 46,164 | 45,579 | 48,785 | 44,710 | 38,565 | 38,492 | 40,699 | 38,219 | 35,996 | 26,851 |
Brutowinst
| 98,519 | 97,703 | 95,318 | 100,636 | 88,205 | 94,518 | 88,965 | 97,983 | 87,810 | 94,004 | 84,626 | 92,193 | 78,432 | 87,324 | 75,806 | 83,196 | 74,619 | 77,394 | 70,954 | 78,172 | 69,525 | 73,431 | 63,750 | 66,663 | 63,611 | 63,559 | 57,146 | 60,108 | 55,847 | 56,521 | 51,622 | 52,626 | 49,179 | 49,109 | 45,107 | 46,499 | 43,101 | 44,241 | 41,486 | 33,121 | 31,063 | 27,813 | 28,649 | 27,216 | 26,181 | 25,378 | 26,470 | 25,180 | 24,145 | 23,265 | 23,701 | 21,247 | 21,242 | 20,266 | 21,333 | 20,501 | 19,088 | 18,313 | 19,343 | 17,480 | 15,610 | 15,767 | 16,045 | 15,274 | 14,553 | 11,290 |
Brutowinstmarge
| 0.295 | 0.293 | 0.297 | 0.309 | 0.289 | 0.308 | 0.297 | 0.313 | 0.294 | 0.315 | 0.299 | 0.312 | 0.293 | 0.324 | 0.306 | 0.321 | 0.3 | 0.323 | 0.304 | 0.32 | 0.299 | 0.323 | 0.298 | 0.307 | 0.302 | 0.318 | 0.298 | 0.305 | 0.294 | 0.313 | 0.297 | 0.303 | 0.294 | 0.309 | 0.295 | 0.295 | 0.281 | 0.292 | 0.284 | 0.279 | 0.277 | 0.296 | 0.298 | 0.294 | 0.3 | 0.298 | 0.295 | 0.294 | 0.3 | 0.297 | 0.302 | 0.29 | 0.296 | 0.29 | 0.295 | 0.296 | 0.293 | 0.287 | 0.284 | 0.281 | 0.288 | 0.291 | 0.283 | 0.286 | 0.288 | 0.296 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 51.5 | 51.5 | 0 | 0 | 53,194 | 0 | 0 | 0 | 73,825 | 0 | 0 | 0 | 52,921 | 0 | 0 | 0 | 31,967 | 0 | 0 | 0 | 26,400 | 0 | 0 | 0 | 23,735 | 0 | 0 | 0 | 20,477 | 0 | 0 | 0 | 17,279 | 0 | 0 | 0 | 16,583 | 0 | 0 | 0 | 0 | 10,600 | 0 | 0 | 0 | 9,786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 18,934.5 | 18,934.5 | 0 | 0 | 5,955 | 0 | 0 | 0 | 5,077 | 0 | 0 | 0 | 20,603 | 0 | 0 | 0 | 18,740 | 0 | 0 | 0 | 18,414 | 0 | 0 | 0 | 16,230 | 0 | 0 | 0 | 13,856 | 0 | 0 | 0 | 12,559 | 0 | 0 | 0 | 10,983 | 0 | 0 | 0 | 0 | 7,333 | 0 | 0 | 0 | 6,809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 90,706 | 84,149 | 91,376 | 87,252 | 82,706 | 59,149 | 81,677 | 79,713 | 79,510 | 78,902 | 76,225 | 75,000 | 70,130 | 73,524 | 68,266 | 67,283 | 66,879 | 50,707 | 64,465 | 62,216 | 58,998 | 44,814 | 57,559 | 56,411 | 55,474 | 39,965 | 52,495 | 51,273 | 49,652 | 34,333 | 46,456 | 44,524 | 42,818 | 29,838 | 40,281 | 39,267 | 38,689 | 27,566 | 37,063 | 28,563 | 27,949 | 25,632 | 17,933 | 24,017 | 22,175 | 22,148 | 16,595 | 21,745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | -32 | -1 | 0 | 23,242 | 918 | 917 | 80,427 | 79,831 | 77,147 | 75,919 | 0 | 0 | 810 | 942 | 729 | 795 | 0 | 0 | 0 | 711 | 0 | 0 | 0 | 614 | 0 | 0 | 0 | 595 | 0 | 0 | 0 | 514 | 0 | 387 | 0 | 604 | 0 | 280 | 0 | 0 | 435 | 197 | 0 | 0 | 342 | 0 | 208 | 216 | 427 | 201 | 182 | 178 | 196 | 174 | 159 | 206 | 268 | 153 | 127 | 131 | 175 | 118 | 162 | 118 |
Bedrijfskosten
| 90,706 | 84,149 | 91,344 | 87,251 | 82,706 | 82,391 | 82,595 | 80,630 | 80,427 | 79,831 | 77,147 | 75,919 | 70,717 | 74,116 | 68,726 | 67,742 | 67,336 | 67,383 | 64,465 | 62,216 | 58,998 | 60,203 | 57,559 | 56,411 | 55,474 | 54,188 | 52,495 | 51,273 | 49,652 | 47,318 | 46,456 | 44,524 | 42,818 | 41,495 | 40,281 | 39,267 | 38,689 | 37,569 | 37,063 | 28,563 | 27,949 | 25,632 | 24,870 | 24,017 | 22,175 | 22,148 | 23,003 | 21,745 | 20,778 | 20,921 | 6,495 | 19,237 | 18,141 | 17,903 | 6,318 | 16,717 | 16,431 | 16,350 | 5,793 | 15,799 | 14,077 | 14,244 | 5,178 | 14,015 | 12,991 | 10,094 |
Bedrijfsresultaat
| 7,813 | 13,554 | 3,974 | 13,385 | 5,499 | 12,127 | 6,370 | 17,354 | 7,381 | 14,167 | 7,480 | 16,275 | 7,713 | 19,003 | 7,080 | 15,453 | 7,282 | 10,003 | 6,490 | 15,955 | 10,526 | 13,222 | 6,191 | 10,252 | 8,136 | 9,364 | 4,652 | 8,835 | 6,194 | 9,198 | 5,166 | 8,102 | 6,360 | 7,610 | 4,825 | 7,232 | 4,411 | 6,665 | 4,423 | 4,558 | 3,113 | 2,181 | 3,774 | 3,198 | 4,006 | 3,229 | 3,463 | 3,434 | 3,366 | 2,344 | 4,015 | 2,010 | 3,101 | 2,362 | 2,462 | 3,782 | 2,657 | 1,962 | 2,937 | 1,680 | 1,531 | 1,522 | 1,469 | 1,258 | 1,561 | 1,195 |
Bedrijfsresultaat ratio
| 0.023 | 0.041 | 0.012 | 0.041 | 0.018 | 0.04 | 0.021 | 0.055 | 0.025 | 0.047 | 0.026 | 0.055 | 0.029 | 0.071 | 0.029 | 0.06 | 0.029 | 0.042 | 0.028 | 0.065 | 0.045 | 0.058 | 0.029 | 0.047 | 0.039 | 0.047 | 0.024 | 0.045 | 0.033 | 0.051 | 0.03 | 0.047 | 0.038 | 0.048 | 0.032 | 0.046 | 0.029 | 0.044 | 0.03 | 0.038 | 0.028 | 0.023 | 0.039 | 0.035 | 0.046 | 0.038 | 0.039 | 0.04 | 0.042 | 0.03 | 0.051 | 0.027 | 0.043 | 0.034 | 0.034 | 0.055 | 0.041 | 0.031 | 0.043 | 0.027 | 0.028 | 0.028 | 0.026 | 0.024 | 0.031 | 0.031 |
Totaal overige inkomsten en kosten netto
| 1,289 | -12,832 | 936 | 786 | 976 | -5,361 | 773 | 462 | 1,227 | -4,253 | -332 | 846 | 2,670 | -3,317 | 602 | 666 | 1,441 | -3,018 | 442 | 750 | 163 | -2,659 | 294 | -7 | 507 | -2,222 | 719 | 444 | 525 | -3,472 | 504 | 494 | 425 | -1,546 | 305 | 88 | 258 | -1,942 | -476 | -14 | 184 | 343 | -526 | 38 | -63 | -1 | -1,040 | 703 | -377 | 238 | -143 | 141 | 93 | 174 | -573 | -420 | -78 | -681 | -858 | -62 | 22 | 94 | -465 | 65 | -330 | -270 |
Inkomen voor belasting
| 9,102 | 722 | 4,910 | 14,171 | 6,473 | 6,766 | 7,143 | 17,816 | 8,608 | 9,914 | 7,148 | 17,121 | 10,383 | 9,886 | 7,682 | 16,119 | 8,723 | 6,985 | 6,932 | 16,705 | 10,689 | 10,563 | 6,485 | 10,245 | 8,643 | 7,142 | 5,371 | 9,279 | 6,719 | 5,726 | 5,670 | 8,596 | 6,785 | 6,064 | 5,130 | 7,320 | 4,670 | 4,723 | 3,947 | 4,544 | 3,297 | 2,524 | 3,248 | 3,235 | 3,943 | 3,228 | 2,423 | 4,137 | 2,989 | 2,582 | 3,872 | 2,151 | 3,194 | 2,536 | 1,889 | 3,362 | 2,579 | 1,281 | 2,079 | 1,618 | 1,553 | 1,616 | 1,004 | 1,323 | 1,231 | 925 |
Inkomen voor belasting ratio
| 0.027 | 0.002 | 0.015 | 0.043 | 0.021 | 0.022 | 0.024 | 0.057 | 0.029 | 0.033 | 0.025 | 0.058 | 0.039 | 0.037 | 0.031 | 0.062 | 0.035 | 0.029 | 0.03 | 0.068 | 0.046 | 0.047 | 0.03 | 0.047 | 0.041 | 0.036 | 0.028 | 0.047 | 0.035 | 0.032 | 0.033 | 0.049 | 0.041 | 0.038 | 0.033 | 0.047 | 0.03 | 0.031 | 0.027 | 0.038 | 0.029 | 0.027 | 0.034 | 0.035 | 0.045 | 0.038 | 0.027 | 0.048 | 0.037 | 0.033 | 0.049 | 0.029 | 0.045 | 0.036 | 0.026 | 0.049 | 0.04 | 0.02 | 0.031 | 0.026 | 0.029 | 0.03 | 0.018 | 0.025 | 0.024 | 0.024 |
Belastingkosten
| 2,966 | 738 | 2,064 | 5,298 | 3,838 | 816 | 3,066 | 6,622 | 3,492 | 4,060 | 3,130 | 6,278 | 4,037 | 3,582 | 3,018 | 5,897 | 3,460 | 711 | 2,557 | 6,003 | 4,112 | 3,786 | 2,397 | 3,862 | 3,230 | 2,868 | 2,182 | 3,572 | 2,563 | 1,676 | 2,267 | 3,253 | 2,465 | 1,922 | 2,238 | 2,713 | 1,864 | 1,739 | 1,819 | 1,810 | 1,648 | 836 | 905 | 1,488 | 1,685 | 1,307 | 560 | 1,515 | 1,287 | 758 | 1,587 | 1,056 | 1,757 | 1,204 | 968 | 1,547 | 1,218 | 673 | 951 | 821 | 660 | 819 | 569 | 688 | 630 | 486 |
Nettowinst
| 6,101 | 179 | 3,063 | 8,892 | 2,824 | 6,069 | 4,149 | 11,107 | 5,126 | 5,894 | 4,048 | 10,767 | 6,321 | 6,245 | 4,681 | 10,220 | 5,307 | 6,307 | 4,392 | 10,698 | 6,602 | 6,874 | 4,070 | 6,417 | 5,441 | 4,312 | 3,214 | 5,726 | 4,171 | 4,074 | 3,414 | 5,352 | 4,326 | 4,144 | 2,893 | 4,609 | 2,805 | 2,986 | 2,128 | 2,749 | 1,664 | 1,688 | 2,196 | 1,662 | 2,152 | 1,825 | 1,777 | 2,503 | 1,627 | 1,762 | 2,198 | 1,055 | 1,376 | 1,270 | 880 | 1,749 | 1,317 | 596 | 1,106 | 790 | 850 | 777 | 450 | 648 | 615 | 439 |
Nettowinstmarge
| 0.018 | 0.001 | 0.01 | 0.027 | 0.009 | 0.02 | 0.014 | 0.036 | 0.017 | 0.02 | 0.014 | 0.036 | 0.024 | 0.023 | 0.019 | 0.039 | 0.021 | 0.026 | 0.019 | 0.044 | 0.028 | 0.03 | 0.019 | 0.03 | 0.026 | 0.022 | 0.017 | 0.029 | 0.022 | 0.023 | 0.02 | 0.031 | 0.026 | 0.026 | 0.019 | 0.029 | 0.018 | 0.02 | 0.015 | 0.023 | 0.015 | 0.018 | 0.023 | 0.018 | 0.025 | 0.021 | 0.02 | 0.029 | 0.02 | 0.022 | 0.028 | 0.014 | 0.019 | 0.018 | 0.012 | 0.025 | 0.02 | 0.009 | 0.016 | 0.013 | 0.016 | 0.014 | 0.008 | 0.012 | 0.012 | 0.012 |
WPA (Winst Per Aandeel)
| 29.38 | 0.83 | 14.76 | 42.92 | 13.67 | 29.39 | 20.11 | 53.86 | 24.56 | 28.18 | 19.37 | 51.58 | 30.3 | 30.01 | 22.41 | 49.11 | 25.5 | 30.31 | 21.11 | 51.2 | 31.6 | 32.9 | 19.48 | 30.76 | 26.09 | 20.67 | 15.41 | 27.5 | 20.04 | 19.57 | 16.4 | 25.7 | 20.78 | 19.9 | 13.89 | 22.16 | 13.5 | 14.36 | 10.23 | 15.13 | 9.16 | 9.59 | 12.48 | 9.44 | 14.3 | 12.13 | 11.81 | 16.63 | 10.96 | 11.88 | 14.81 | 7.11 | 9.31 | 8.59 | 5.95 | 11.84 | 8.91 | 4.04 | 7.48 | 5.35 | 6.88 | 6.28 | 3.64 | 5.24 | 4.97 | 3.55 |
Verwaterde WPA
| 29.36 | 0.83 | 14.77 | 42.95 | 13.66 | 29.38 | 20.11 | 53.66 | 24.54 | 28.15 | 19.34 | 51.58 | 30.28 | 30.01 | 22.41 | 49.11 | 25.48 | 30.31 | 21.11 | 51.2 | 31.57 | 32.9 | 19.48 | 30.76 | 26.06 | 20.67 | 15.41 | 27.5 | 20.02 | 19.57 | 16.4 | 25.7 | 20.75 | 19.9 | 13.89 | 22.16 | 13.48 | 14.36 | 10.23 | 15.13 | 9.15 | 9.59 | 12.48 | 9.44 | 14.3 | 12.13 | 11.81 | 16.63 | 10.96 | 11.88 | 14.81 | 7.11 | 9.31 | 8.59 | 5.95 | 11.84 | 8.91 | 4.04 | 7.48 | 5.35 | 6.88 | 6.28 | 3.64 | 5.24 | 4.97 | 3.55 |
EBITDA
| 15,959 | 8,587 | 10,040 | 20,544 | 12,595 | 13,195 | 7,323 | 24,055 | 14,756 | 16,242 | 13,233 | 23,089 | 15,827 | 17,943.25 | 11,323.75 | 20,804 | 13,235 | 11,624 | 10,404.75 | 20,940 | 14,776 | 14,817 | 10,365 | 14,274 | 12,536 | 9,991 | 5,450 | 9,354 | 6,798 | 9,369 | 5,739 | 8,657 | 6,836 | 6,179 | 5,172 | 7,364 | 4,718 | 7,280 | 4,005 | 4,603 | 3,354 | 2,573 | 4,134 | 3,285 | 4,234 | 3,402 | 3,752 | 4,769.75 | 3,037 | 2,632 | 17,584 | 2,229 | 3,284 | 2,576 | 3,135 | 5,107 | 3,728 | 3,220 | 3,217 | 2,717 | 2,559 | 2,542 | 1,986 | 2,257 | 2,606 | 1,893 |
EBITDA ratio
| 0.048 | 0.026 | 0.031 | 0.063 | 0.041 | 0.043 | 0.024 | 0.077 | 0.049 | 0.054 | 0.047 | 0.078 | 0.059 | 0.067 | 0.046 | 0.08 | 0.053 | 0.049 | 0.045 | 0.086 | 0.064 | 0.065 | 0.048 | 0.066 | 0.06 | 0.05 | 0.028 | 0.047 | 0.036 | 0.052 | 0.033 | 0.05 | 0.041 | 0.039 | 0.034 | 0.047 | 0.031 | 0.048 | 0.027 | 0.039 | 0.03 | 0.027 | 0.043 | 0.036 | 0.049 | 0.04 | 0.042 | 0.056 | 0.038 | 0.034 | 0.224 | 0.03 | 0.046 | 0.037 | 0.043 | 0.074 | 0.057 | 0.05 | 0.047 | 0.044 | 0.047 | 0.047 | 0.035 | 0.042 | 0.052 | 0.05 |