Welcia Holdings Co., Ltd.

TSE:3141.T

1994 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 36,45730,06529,82635,68337,42232,85438,05443,64947,45323,40127,18429,47922,93651,91821,76330,59450,92238,83836,12943,43220,03119,36417,00618,33516,12616,48114,86730,02117,80615,88813,24518,41314,46713,46912,3209,41313,42917,11025,89624,66915,08425,01118,3435,4806,7516,1478,0098,9408,9149,19811,59110,1428,0589,55612,1608,8168,7495,6059,23710,8558,150
Kortetermijnbeleggingen 0468049205460408056301,3200-37,064000-33,508000-31,524000-26,831000-25,934000-24,3200000-14,054000-14,089000-202000-204000-252000-33800
Liquide middelen en kortetermijnbeleggingen 36,45730,53329,82635,68337,42232,85438,05443,64947,45323,40127,18429,47922,93651,91821,76330,59450,92238,83836,12943,43220,03119,36417,00618,33516,12616,48114,86730,02117,80615,88813,24518,41314,46713,46912,3209,41313,42917,11025,89624,66915,08425,01118,3435,4806,7516,1478,0098,9408,9149,19811,59110,1428,0589,55612,1608,8168,7495,6059,23710,8558,150
Nettovorderingen 65,52663,16662,86164,46756,77654,27657,15956,41649,63249,71048,46245,69443,51744,82141,44039,94143,83343,30739,85436,92431,18229,56827,61025,76925,65225,54223,74222,63722,72120,85420,25119,55519,86921,12319,68013,91114,02711,06510,3479,5647,9648,8209,1877,5806,7576,9557,1516,1855,7155,8137,2985,1274,7154,5205,6124,0623,6233,5014,4353,2962,923
Voorraad 144,146137,092143,770133,404138,496128,835134,019123,380122,853116,230114,890105,457109,666103,283106,26296,17598,28089,31895,58587,44490,26384,52787,29178,32682,57976,31279,64669,71373,73568,27271,72464,09568,59663,90568,76347,90451,85544,91337,75541,04536,68639,21933,47737,26133,00836,47429,37833,66430,55032,79528,39829,38527,34928,64425,62526,49123,45624,69621,95123,49922,537
Overige vlottende activa 19,32628,81016,70826,13618,03426,73217,02119,49714,58718,65713,07015,86413,30015,86811,45813,6509,93618,7408,69610,3928,78610,5779,72512,6129,51211,8457,9098,3237,5037,8347,3458,2657,7187,3608,3795,58111,9364,3984,2763,9803,9083,6133,2843,5153,6433,6113,0504,0374,1614,0182,4913,7933,6943,4002,5223,9683,6603,4412,4263,1904,068
Totaal vlottende activa 265,455259,601253,165259,690250,728242,697246,253242,942234,525207,998203,606196,494189,419215,890180,923180,360202,971190,203180,264178,192150,262144,036141,632135,042133,869130,180126,164130,694121,765112,848112,565110,328110,650105,857109,14276,80991,24777,48678,27479,25863,64276,66364,29153,83650,15953,18747,58852,82649,34051,82449,77848,44743,81646,12045,91943,33739,48837,24338,04940,84037,678
Niet-vlottende activa:
Materiële vaste activa, netto 182,976183,623190,052187,135186,715185,840183,210180,793171,966168,397161,786157,680153,517148,229146,238142,441139,780135,910136,786132,458129,259124,322123,095119,969117,068113,423112,571103,69997,72595,33489,31285,38184,02682,43882,24870,71669,49862,37359,68055,44451,28550,07147,17546,86844,83043,81537,86036,42533,96331,58829,85029,46629,06028,72826,95025,58523,87423,67022,96422,06420,529
Goodwill 33,62232,54733,73034,64735,56536,48237,46938,39122,21222,79915,57216,03116,46316,89917,62217,98615,95215,17915,52116,18415,79016,18115,60315,94816,42911,81312,2303,3143,5763,8384,5434,8205,0975,3745,6145,8536,1316,7697,0507,3707,2417,5907,8578,2028,2498,5928,1968,5378,8359,1799,5229,86610,21010,55610,90111,25310,05610,35610,65710,95710,821
Immateriële activa 6,6566,3895,5294,3554,2743,7663,5563,1422,9162,8952,7672,5932,6062,5102,4982,4252,4262,4342,1672,2422,5992,6292,5032,4222,4542,4172,4062,4542,4312,4892,3662,4042,5542,6252,4872,0752,1682,1112,0782,0651,9371,8791,8431,5961,3391,012863801705642662662640652626897794800779777723
Goodwill en immateriële activa 40,27838,93639,25939,00239,83940,24841,02541,53325,12825,69418,33918,62419,06919,40920,12020,41118,37817,61317,68818,42618,38918,81018,10618,37018,88314,23014,6365,7686,0076,3276,9097,2247,6517,9998,1017,9288,2998,8809,1289,4359,1789,4699,7009,7989,5889,6049,0599,3389,5409,82110,18410,52810,85011,20811,52712,15010,85011,15611,43611,73411,544
Langetermijnbeleggingen 69,0431,24268,19667,88268,9831,51467,08869,44162,14292453,18151,88152,23938,09549,65547,74847,24334,67743,66843,16343,29032,65538,40236,81136,09327,96933,75132,30032,63226,86131,66631,58330,78725,02431,35121,12821,51818,64614,60118,25018,36818,11814,63217,4250044600039800045900057700
Belastingvorderingen -69,04117,532-68,196-67,882-68,98316,080-67,088-69,441-62,14214,523-53,181-51,881-52,23912,161-49,655-47,748-47,24310,480-43,668-43,163-43,2906,319-38,402-36,811-36,0935,064-33,751-32,300-32,6324,598-31,666-31,583-30,7874,292-31,351-21,128-21,518-18,6463,083-18,250-18,368-18,1183,011-17,425002,0520002,1930001,70200086400
Overige niet-vlottende activa 69,04350,92668,19667,88268,98450,98067,08769,44262,14245,50853,18151,88152,2401,89849,65547,74847,2431,12043,66843,16443,2901,34538,40336,81136,0931,36933,75132,30032,6321,05731,66531,58330,7871,39131,35121,12921,51718,64658518,25118,36818,11858817,42517,28317,23213,95516,16115,99116,18313,86816,30416,28716,32313,90515,74613,99514,30012,97714,17514,125
Totaal niet-vlottende activa 292,299292,259297,507294,019295,538294,662291,322291,768259,236255,046233,306228,185224,826219,792216,013210,600205,401199,800198,142194,048190,938183,451179,604175,150172,044162,055160,958141,767136,364134,177127,886124,188122,464121,144121,70099,77399,31489,89987,07783,13078,83177,65875,10674,09171,70170,65163,37261,92459,49457,59256,49356,29856,19756,25954,54353,48148,71949,12648,81847,97346,198
Totaal activa 557,754551,860550,673553,711546,266537,362537,577534,711493,764463,048436,913424,680414,246435,685396,938390,962408,373390,006378,408372,241341,202327,489321,237310,194305,914292,238287,124272,463258,129247,026240,453234,516233,116227,005230,843176,583190,562167,387165,355162,389142,474154,323139,399127,929121,862123,838110,960114,750108,834109,416106,271104,745100,013102,379100,46296,81888,20786,36986,86788,81383,876
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 166,677159,865165,102163,709161,368153,182156,758153,471143,668133,524133,100131,225131,493150,388124,023121,772152,366137,845140,834134,345108,75198,302100,64096,885100,94089,12793,71487,18989,39579,20083,77679,07683,13271,41476,08857,41472,02963,32157,34059,25939,59055,85251,62242,33336,15242,74936,42739,86035,25139,33936,54635,85231,48934,32233,64430,65530,51128,82727,38929,63326,900
Kortlopende schulden 24,43023,21523,38923,25722,89422,42527,37225,25920,79117,95315,93913,94814,04113,92215,12112,65511,45911,03110,96110,82115,79216,78616,2949,91210,7769,13210,4677,9166,7367,0037,1767,3797,63610,6089,4904,5575,6533,5049,3346,2647,8936,5438,6368,82310,4489,97710,31810,7379,7579,2047,9217,3058,4809,1838,6949,6607,1317,6158,7599,8527,812
Belastingschulden 3,0895,7372,4918,7723,63510,7964,5939,5054,5429,9444,1458,2193,4797,7575,0789,1404,2189,0593,2726,5673,5036,8272,8745,7031,7486,7273,5135,4102,0675,6023,0684,0301,4903,9662,3492,9621,5428192,9301,7422,5149573,0531,5132,0911,0001,3682132,1448623,7352,1902,2641,0162,5391,3241,6017761,5786701,863
Uitgestelde opbrengsten 1166619,61324,94725,175143285435122016,56821,10019,39925,86515,72819,52017,79421,99513,18117,41214,28215,56810,26912,8129,01214,5849,39510,4507,61511,5717,8169,2687,35510,7959,7335,9205,6234,2346,7675,0674,9294,2917,2174,3435,8902,1362,5091,6234,7043,7556,5014,8804,7283,4184,8123,5503,6122,7463,4922,4243,497
Overige kortlopende verplichtingen 39,07839,33516,95315,01915,46040,88338,12238,27936,14537,54714,97212,11713,94912,87416,19412,83813,94712,36313,66211,84611,72510,05512,4299,75810,1518,0358,6537,8028,3496,7748,1347,3847,7387,75911,0838,8379,2317,1034,1176,3525,1925,8593,7365,4064,3904,8412,4724,5363,7404,1552,6904,1323,3933,8292,7223,7243,0443,2282,6733,6832,749
Totaal kortlopende verplichtingen 230,301222,481225,057226,932224,897216,633222,537217,444200,726189,024180,579178,390178,882203,049171,066166,785195,566183,234178,638174,424150,550140,711139,632129,367130,879120,878122,229113,357112,095104,548106,902103,107105,861100,576106,39476,72892,53678,16277,55876,94257,60472,54571,21160,90556,88059,70351,72656,75653,45256,45353,65852,16948,09050,75249,87247,58944,29842,41642,31345,59240,958
Langlopende verplichtingen:
Langetermijnschulden 26,50727,38662,57864,95469,76863,64664,08268,09558,95544,55640,43632,70232,85733,62833,11129,43929,53628,20928,41628,57828,44327,87227,93128,40928,80128,24926,10723,87015,61115,76713,04612,87513,42714,4476,9985,8216,4805,16711,3815,8976,6517,45112,2848,6649,53210,42211,1018,8827,5507,06310,2988,6509,75810,81314,05011,94211,60012,45615,50713,06813,416
Uitgestelde opbrengsten niet-vlottend 032,0980000000000015,95300013,37000011,7260009,8130000000000000000000000000000000098200
Uitgestelde belastingverplichtingen niet-vlottend 047000052300011000010900075000137000146000000000000000000000000000000001000
Overige niet-vlottende verplichtingen 56,93525,05425,27425,02325,02824,17725,74525,36622,05021,47319,73819,34319,1312,59718,88917,89416,9572,70215,70815,45114,9493,09714,06913,91113,6382,67212,35910,71810,59210,4808,5678,3208,2558,20616,50913,95514,01011,9975,61011,14710,85310,4665,6299,9579,3589,3435,3418,6098,0537,5674,9667,4967,2557,2713,3115,1824,2034,2891,1433,6873,375
Totaal niet-vlottende verplichtingen 83,44285,00887,85289,97794,79688,34689,82793,46181,00566,13960,17452,04551,98852,28752,00047,33346,49344,35644,12444,02943,39242,83242,00042,32042,43940,88038,46634,58826,20326,24721,61321,19521,68222,65323,50719,77620,49017,16416,99117,04417,50417,91717,91318,62118,89019,76516,44217,49115,60314,63015,26416,14617,01318,08417,36117,12415,80316,74517,64216,75516,791
Totaal passiva 313,743307,489312,909316,909319,693304,979312,364310,905281,731255,163240,753230,435230,870255,336223,066214,118242,059227,590222,762218,453193,942183,543181,632171,687173,318161,758160,695147,945138,298130,795128,515124,302127,543123,229129,90196,504113,02695,32694,54993,98675,10890,46289,12479,52675,77079,46868,16874,24769,05571,08368,92268,31565,10368,83667,23364,71360,10159,16159,95562,34757,749
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 7,7607,7487,7487,7487,7487,7477,7477,7477,7367,7367,7367,7367,7367,7367,7367,7367,7367,7367,7367,7367,7367,7367,7367,7367,7367,7367,7367,7367,7367,7367,7367,7367,7367,7367,7367,7367,7367,7367,7367,7367,7367,1211,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,000
Ingehouden winsten 185,359186,099180,030179,445168,338166,566160,672159,978149,230146,032139,780138,249128,030125,866119,559117,996107,286103,52596,64794,98788,57185,33381,02180,00774,28272,31068,23666,49861,14658,49654,35252,76848,16046,50643,52142,61339,86437,12836,00833,81232,83830,68629,41727,63925,60023,97422,67320,47519,79018,41317,47916,59915,14313,82513,52312,41711,88011,02910,74410,2949,645
Overige gereserveerde algehele resultaten 1,1251,1221,1051,0971,0241,0005033522571872722562533004033153112163202642352653243313433514073443012992382032941974243844101291579186690000000000000000000
Overige totale aandeelhoudersvermogen 43,28342,74442,12941,62442,69050,59850,02849,44848,61647,82947,38647,00446,34945,81745,52250,12850,53150,44650,34450,24750,11249,95149,81649,71449,50049,33349,25649,15249,86449,69449,60549,49949,37649,32949,25129,33529,36226,88524,62424,62624,62724,01317,95817,95017,95417,93317,71217,70817,70917,70117,70717,71017,71117,70517,69917,70314,24814,24314,25314,24214,238
Totaal eigen vermogen van aandeelhouders 237,527237,713231,012229,914219,800225,911218,950217,525205,839201,784195,174193,245182,368179,719173,220176,175165,864161,923155,047153,234146,654143,285138,897137,788131,861129,730125,635123,730119,047116,225111,931110,206105,566103,768100,93280,06877,37271,87868,52566,26565,28761,88948,37546,58944,55442,90741,38539,18338,49937,11436,18635,30933,85432,53032,22231,12027,12826,27225,99725,53624,883
Totaal eigen vermogen 244,008244,367237,764236,802226,573232,383225,213223,806212,033207,885196,160194,245183,376180,349173,872176,844166,314162,416155,646153,788147,260143,946139,605138,507132,596130,480126,429124,518119,831116,231111,938110,214105,573103,776100,94280,07977,53672,06170,80668,40367,36663,86150,27548,40346,09244,37042,79240,50339,77938,33337,34936,43034,91033,54333,22932,10528,10627,20826,91226,46626,127
Totaal passiva en aandeelhoudersvermogen 557,751551,856550,673553,711546,266537,362537,577534,711493,764463,048436,913424,680414,246435,685396,938390,962408,373390,006378,408372,241341,202327,489321,237310,194305,914292,238287,124272,463258,129247,026240,453234,516233,116227,005230,843176,583190,562167,387165,355162,389142,474154,323139,399127,929121,862123,838110,960114,750108,834109,416106,271104,745100,013102,379100,46296,81888,20786,36986,86788,81383,876