104 Corporation

TWSE:3130.TW

230 (TWD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,552.6471,332.6851,337.8231,107.0921,520.7511,229.8081,326.1361,083.9222,801.1962,575.5592,521.0572,269.5432,420.1632,261.0952,236.5122,057.7012,289.2042,171.2662,168.6561,991.3422,212.9032,058.1712,072.6691,927.7642,206.5232,062.7292,043.471,910.9882,192.1242,064.7471,988.831,940.9722,116.5821,990.451,846.9421,711.5141,844.9671,699.0231,716.861,494.4861,589.0481,445.9961,432.5491,239.7151,307.8341,215.5671,228.3241,244.361,416.8771,347.3721,356.1521,257.111,430.6391,349.4161,355.605
Kortetermijnbeleggingen 1,568.9811,563.9191,561.7811,554.0311,550.8041,564.841,521.9331,514.76800-8.964-8.772-8.829-9.329-8.888-8.629-8.569-8.5910.150.150.150.150.150.150.150.1516.70515.26416.99319.38622.175-8.50122.70223.76723.757-8.478-8.421-8.18-8.59730.32430.28330.24230.20136.25736.20930.06235.3026.0135.2226.9146.549.4279.82116.2327.813
Liquide middelen en kortetermijnbeleggingen 3,121.6282,896.6042,899.6042,661.1233,071.5552,794.6482,848.0692,598.692,801.1962,575.5592,521.0572,269.5432,420.1632,261.0952,236.5122,057.7012,289.2042,171.2662,168.8061,991.4922,213.0532,058.3212,072.8191,927.9142,206.6732,062.8792,043.471,910.9882,192.1242,064.7471,988.831,940.9722,116.5821,990.451,846.9421,711.5141,844.9671,699.0231,716.861,524.811,619.3311,476.2381,462.751,275.9721,344.0431,245.6291,263.6261,250.3731,422.0991,354.2861,362.6921,266.5371,440.461,365.6481,363.418
Nettovorderingen 103.32693.8279.58996.205105.0891.72190.354101.071106.301122.48984.2496.39492.05288.60251.06772.19463.47659.38548.34159.95760.51661.87547.56451.08457.80754.5938.23642.49843.65244.46843.78250.21955.36649.7937.646255.159243.732213.739218.11252.971227.009204.806214.781223.857209.955180.094182.36231.8950000000
Voorraad 046.70850.24955.328000000000009.388011.005012.36700010.651009.104010.246010.6058.751031.64808.49010.0350-30.324-30.283-30.242-30.201-30.157-30.109-30.062-30.0131.5010000000
Overige vlottende activa 742.9491.6682.1231.27741.0133.33938.58746.05728.99826.69730.01332.20425.82837.04429.84327.33515.06115.43910.82816.43417.74915.1412.03414.21814.7614.63314.8512.97414.6788.7277.5588.3928.439.419.0319.7287.1137.49411.5047.5086.7286.09113.37812.1116.35410.16618.76312.3939.2849.81920.37118.415.07311.389
Totaal vlottende activa 3,298.9543,040.0813,031.112,814.7793,242.3992,927.3792,971.7622,738.3482,953.5542,727.0462,631.9942,395.952,544.4192,375.5252,333.9572,169.1262,389.5122,256.7172,242.0932,074.6442,301.992,149.2532,157.4282,001.6832,290.1252,142.9022,105.4431,977.6672,258.9962,136.9072,051.9442,007.52,202.2022,080.3182,164.2161,984.1942,109.3731,929.911,951.8221,797.8781,864.7931,697.9781,689.981,521.5061,575.3781,449.8891,463.3351,502.5321,707.4251,626.7561,631.1881,520.21,697.1951,595.0421,587.931
Niet-vlottende activa:
Materiële vaste activa, netto 398.691396.446404.092303.523297.928285.127299.483257.742264.089272.772277.756269.524269.652272.582285.707280.17286.767295.423306.114316.273326.41349.012243.851209.476212.767198.257206.619208.973217.026217.416218.993154.221157.27166.581178.593190.071201.259171.445158.328156.777162.808161.876160.807170.826178.722184.714182.445179.019170.115175.062174.674174.959157.184146.443140.749
Goodwill 0000000000000000000000000000000000000000000000000000000
Immateriële activa 019.53412.712.2182.4152.6250.3560.4580.6340.811.0171.2591.5691.2921.5531.971.9372.392.712.2752.72.8423.5143.0864.0375.3066.7055.2646.9939.38612.17514.03912.70213.76713.75715.63912.48713.80115.38217.79419.44917.52220.14222.8621.54821.49624.17426.52728.52115.64117.72818.67120.49721.6525.057
Goodwill en immateriële activa 17.83919.53412.712.2182.4152.6250.3560.4580.6340.811.0171.2591.5691.2921.5531.971.9372.392.712.2752.72.8423.5143.0864.0375.3066.7055.2646.9939.38612.17514.03912.70213.76713.75715.63912.48713.80115.38217.79419.44917.52220.14222.8621.54821.49624.17426.52728.52115.64117.72818.67120.49721.6525.057
Langetermijnbeleggingen 35.259-1,524.556-1,519.301-1,506.754-1,535.822-1,549.968-1,507.019-1,499.68814.75514.5823.39323.22823.28723.89523.44523.28523.3123.42714.64714.81714.8214.78114.7649.859.859.85-6.705-5.264-6.993-9.386-12.17518.501-12.702-13.767-13.75721.47821.42121.1821.597-17.324-17.283-17.242-17.201-23.257-23.20911.242000000000
Belastingvorderingen 11.12511.12511.12515.08715.08715.08715.0879.159.159.159.158.6388.6388.6388.6387.0517.0517.0517.0515.6975.6975.6915.6976.6966.6966.6965.6925.1155.1155.1155.1153.8283.8283.8283.8282.5592.5592.5592.5593.6323.6323.6323.6325.1285.1285.128000000000
Overige niet-vlottende activa 31.4191,596.4451,587.8471,595.191,572.3821,577.7871,535.531,524.70710.3910.8952.3222.8553.8154.8724.2243.1042.2452.84912.3728.7659.3488.6119.99413.6338.4818.21624.54523.34925.02727.65730.6420.08731.40832.41932.3466.9966.9618.3956.89247.50443.32544.50947.18954.06259.27723.54230.55931.61331.49232.12934.49728.74426.80525.70727.316
Totaal niet-vlottende activa 494.333498.994496.473409.264351.99330.658343.437292.369299.018308.207313.638305.504306.961311.279323.567315.58321.31331.14342.894347.827358.975380.937277.82242.741241.831228.325236.856237.437247.168250.188254.75190.676192.506202.828214.767236.743244.687217.38204.758208.383211.931210.297214.569229.619241.466246.122237.178237.159230.128222.832226.899222.374204.486193.8193.122
Totaal activa 3,793.2873,539.0753,527.5833,224.0433,594.3893,258.0373,315.1993,030.7173,252.5723,035.2532,945.6322,701.4542,851.382,686.8042,657.5242,484.7062,710.8222,587.8572,584.9872,422.4712,660.9652,530.192,435.2482,244.4242,531.9562,371.2272,342.2992,215.1042,506.1642,387.0952,306.6942,198.1762,394.7082,283.1462,378.9832,220.9372,354.062,147.292,156.582,006.2612,076.7241,908.2751,904.5491,751.1251,816.8441,696.0111,700.5131,739.6911,937.5531,849.5881,858.0871,742.5741,901.6811,788.8421,781.053
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2.6622.4325.2564.8194.6543.7747.5193.3943.2023.4465.7721.3971.0721.3781.8590.8532.0982.3362.4521.5022.7315.416.0192.4642.8766.5056.922.9041.5511.3017.6464.644.5143.4956.9166.664.5756.0624.5092.9633.8273.5323.3744.9526.8176.5926.3485.5767.6767.9498.0199.6137.7395.5815.949
Kortlopende schulden 40.28442.43842.79232.80834.25833.97634.28431.70732.52134.28932.7530.78631.67533.10632.94527.26828.74928.28429.37632.08432.16236.4490.3950.0020.0020.0020.0020.0020.0020.0320.0020.0020.0020.0020.2820.0270.0430.0510.2660.070.0450.2560.2385.9916.086.0965.8981.0889.02814.94515.3670.2150.380.5910.217
Belastingschulden 68.82475.92957.59635.08657.30175.44460.94256.33570.8769.33542.95546.69557.66546.92844.94846.84860.57462.33547.25848.59965.08166.46864.69450.57962.74562.03446.47231.8943.43949.83437.9428.09538.17966.86590.86783.02867.83351.53841.38935.90838.02743.15335.29125.27328.22627.40519.269.47417.17420.87217.52718.73944.86148.7237.224
Uitgestelde opbrengsten 1,074.2521,602.3291,667.6851,505.362,008.758911.494835.75800.798772.118741.1311,250.5291,080.441,311.879970.2181,040.877956.8761,257.542893.488946.504841.2721,152.565800.671873.134743.6491,111.557712.276750.748683.8711,078.052698.035671.896627.319917.821645.383902.254817.2631,028.871698.275776.741708.34874.701605.25638.158601.287731.973529.054560.772554.178787.2555.16562.019512.901749.105489.812537.079
Overige kortlopende verplichtingen 1,121.36435.11836.31636.98552.017498.087713.487583.641947.259514.05735.8965.8561.08263.98958.75955.65553.59952.1551.63146.20844.55147.60649.6546.76546.59144.97643.72155.70849.59640.90250.50237.96732.15529.30728.53826.99638.7737.34839.29526.77135.41622.93939.25721.22930.78822.95921.45316.89628.03618.22631.18618.04125.37224.00928.981
Totaal kortlopende verplichtingen 2,238.5621,682.3171,752.0491,579.9722,099.6871,447.3311,591.041,419.541,755.11,292.9231,324.9411,178.4731,405.7081,068.6911,134.441,040.6521,341.988976.2581,029.963921.0661,232.009890.136929.198792.881,161.026763.759801.391742.4851,129.201740.27730.046669.928954.492678.187937.99850.9461,072.259741.736820.811738.144913.989631.977681.027633.459775.658564.701594.471577.738831.94596.28616.591540.77782.596519.993572.226
Langlopende verplichtingen:
Langetermijnschulden 100.443100.034104.6950.49352.75749.79357.85721.1627.76834.36136.44529.44336.38637.0344.73435.6941.88243.04647.00458.40565.33775.195000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 00-1,856.7430000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0.0040.0040.004000000000000000000000000000000001.61.61.61.60.7620.7620.7620.7620.210.210.21000000000
Overige niet-vlottende verplichtingen 7.4717.7611,869.58112.56112.82913.09713.3677.5958.018.4288.79611.40711.8212.2412.6117.9998.4178.8449.184.4984.8865.2895.6666.2286.5526.8927.2133.4563.7934.144.4743.5833.9284.1464.6390.6060.9981.4311.9073.3133.7084.1214.5149.58310.01410.443000000000
Totaal niet-vlottende verplichtingen 107.918107.799117.53263.05465.58662.8971.22428.75535.77842.78945.24140.8548.20649.2757.34543.68950.29951.8956.18462.90370.22380.4845.6666.2286.5526.8927.2133.4563.7934.144.4743.5833.9284.1464.6392.2062.5983.0313.5074.0754.474.8835.2769.79310.22410.653000000000
Totaal passiva 2,346.481,790.1161,869.5811,643.0262,165.2731,510.2211,662.2641,448.2951,790.8781,335.7121,370.1821,219.3231,453.9141,117.9611,191.7851,084.3411,392.2871,028.1481,086.147983.9691,302.232970.62934.864799.1081,167.578770.651808.604745.9411,132.994744.41734.52673.511958.42682.333942.629853.1521,074.857744.767824.318742.219918.459636.86686.303643.252785.882575.354594.471577.738831.94596.28616.591540.77782.596519.993572.226
Eigen vermogen:
Preferente aandelen 000000000000005.3396.5897.536.7446.1215.5573.6093.1944.6555.3183.9413.9946.3217.3369.40513.30414.0115.6680.6590.1911.2430.2933.0065.0077.3333.717000000000000000
Gewone aandelen 331.907331.907331.907331.907331.907331.907331.907331.907331.907331.907331.907331.907331.907331.907331.907331.907331.907331.907331.907331.907331.917331.917331.917331.917331.917331.927332.072332.072332.257332.257332.417332.487331.237331.237331.237331.237331.117331.117331.197331.197329.897329.897329.897324.81324.992324.992340.132340.132340.132340.132340.132340.132340.132340.024339.607
Ingehouden winsten 337.919641.251551.121473.236322.696638.055543.416471.981351.22588.497465.722371.349285.932455.626351.628287.126205.665446.967385.088323.971242.971445.167386.934332.03249.792488.962422.717359.62265.929577.905506.436460.351371.855568.395404.938335.276253.098409.795615.588543.562440.943554.24251.781180.75115.861216.952275.42228.738173.008343.956331.46293.428213.79390.039333.425
Overige gereserveerde algehele resultaten 379.407378.227377.4378.3376.939380.28380.038379.484379.128379.435377.829377.396377.441378.613-5.339-6.589-7.53-6.744-6.121-5.557-3.609-3.194-4.655-5.318-3.941-3.994-6.321-7.336-9.405-13.304-14.01-15.668-0.659-0.191-1.243-0.293-3.006-5.007-7.333-3.7177.8598.7399.0578.2538.1047.577000000000
Overige totale aandeelhoudersvermogen 397.574397.574397.574397.574397.574397.574397.574397.574397.574397.574397.574397.574397.574397.574776.555775.305774.364773.08773.703774.267776.5775.805774.344773.681775.058772.054771.427770.412768.279726.152726.314724.69726.096693.598692.546693.315688.652655.592378.849382.465373.344373.344623.538588.403576.889567.341487.608590.166590.524567.467567.957566.239563.371536.958532.74
Totaal eigen vermogen van aandeelhouders 1,446.8071,748.9591,658.0021,581.0171,429.1161,747.8161,652.9351,580.9461,459.8291,697.4131,573.0321,478.2261,392.8541,563.721,460.091,394.3381,311.9361,551.9541,490.6981,430.1451,351.3881,552.8891,493.1951,437.6281,356.7671,592.9431,526.2161,462.1041,366.4651,636.3141,565.1671,517.5281,429.1881,593.231,428.7211,359.8281,272.8671,396.5041,325.6341,257.2241,152.0431,266.221,214.2731,102.2161,025.8461,116.8621,103.161,159.0361,103.6641,251.5551,239.5491,199.7991,117.2931,267.0211,205.772
Totaal eigen vermogen 1,446.8071,748.9591,658.0021,581.0171,429.1161,747.8161,652.9351,582.4221,461.6941,699.5411,575.451,482.1311,397.4661,568.8431,465.7391,400.3651,318.5351,559.7091,498.841,438.5021,358.7331,559.571,500.3841,445.3161,364.3781,600.5761,533.6951,469.1631,373.171,642.6851,572.1741,524.6651,436.2881,600.8131,436.3541,367.7851,279.2031,402.5231,332.2621,264.0421,158.2651,271.4151,218.2461,107.8731,030.9621,120.6571,106.0421,161.9531,105.6131,253.3081,241.4961,201.8041,119.0851,268.8491,208.827
Totaal passiva en aandeelhoudersvermogen 3,793.2873,539.0753,527.5833,224.0433,594.3893,258.0373,315.1993,030.7173,252.5723,035.2532,945.6322,701.4542,851.382,686.8042,657.5242,484.7062,710.8222,587.8572,584.9872,422.4712,660.9652,530.192,435.2482,244.4242,531.9562,371.2272,342.2992,215.1042,506.1642,387.0952,306.6942,198.1762,394.7082,283.1462,378.9832,220.9372,354.062,147.292,156.582,006.2612,076.7241,908.2751,904.5491,751.1251,816.8441,696.0111,700.5131,739.6911,937.5531,849.5881,858.0871,742.5741,901.6811,788.8421,781.053