
Toyota Boshoku Corporation
TSE:3116.T
2067.5 (JPY) • At close May 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -11,564 | 14,777 | 4,810 | 8,696 | 15,773 | 24,324 | 29,674 | 25,374 | 19,190 | 13,362 | 12,189 | 7,550 | 19,693 | 19,048 | 6,301 | 19,487 | 23,977 | 30,205 | 18,290 | -15,127 | 7,096 | 13,869 | 12,525 | 14,584 | 14,829 | 17,920 | 12,321 | 16,419 | 14,252 | 9,377 | 9,087 | 10,046 | 17,702 | 14,376 | 4,859 | 8,422 | -18,542 | 4,741 | 8,674 | 9,027 | 449 | -3,982 | 5,295 | 3,442 | 2,305 | -1,184 | 3,984 | 7,505 | 3,503 | 2,819 | 8,061 | 5,988 | 10,367 | 9,199 | 13,612 | 12,447 | 4,751 | -7,834 | -9,824 | -3,135 |
Afschrijvingen & Amortisatie
| 14,149 | 13,982 | 12,922 | 14,958 | 13,721 | 13,082 | 13,048 | 12,443 | 11,901 | 11,680 | 12,093 | 11,366 | 11,080 | 10,850 | 10,242 | 10,394 | 10,115 | 10,067 | 9,760 | 10,005 | 11,421 | 9,240 | 9,693 | 9,869 | 8,827 | 7,836 | 9,856 | 8,634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,921 | 8,207 | 7,535 | 7,794 | 10,852 | 9,205 | 8,385 | 7,780 | 7,943 | 8,289 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 3,827 | 14,663 | -6,727 | 16,260 | 3,780 | 21,543 | -13,793 | -567 | -1,485 | 6,472 | -10,656 | -1,148 | -4,749 | -15,219 | 6,626 | 3,989 | -1,614 | 977 | -3,266 | -7,370 | 4,758 | 4,400 | -3,272 | -232 | -16,500 | 2,801 | -8,017 | 7,912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 | 3,941 | -10,138 | 9,473 | 5,722 | 5,639 | -4,879 | -2,254 | 8,943 | -7,279 |
Vorderingen
| -25,835 | 18,124 | -3,164 | 19,379 | 2,116 | 14,272 | -10,689 | -3,866 | -48,461 | 23,215 | -27,520 | 36,649 | -16,320 | -52,916 | 44,884 | -138 | 255 | 121 | -40,690 | 22,349 | 10,746 | 21,692 | -9,626 | 15,171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 1,765 | -1,788 | -1,231 | -3,915 | 6,348 | 5,207 | -1,119 | 1,477 | 5,620 | -5,200 | 4,291 | -9,961 | -3,476 | 3,375 | -8,579 | -2,845 | 4,489 | -1,567 | 805 | 4,277 | -1,802 | -345 | 4,714 | -6,954 | -3,561 | -6,136 | -4,793 | -3,076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109 | -1,706 | 583 | -779 | 5,015 | 4,128 | -1,472 | 3,142 | 735 | -5,282 |
Crediteuren
| 21,019 | 0 | 9,175 | -11,103 | -13,395 | 1,590 | 2,539 | -1,457 | 38,212 | -9,375 | 14,930 | -29,995 | -465 | 34,322 | -29,679 | 6,972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 6,878 | -1,673 | -11,507 | 796 | 8,711 | 474 | -4,524 | 3,279 | 3,144 | -2,168 | -2,357 | 2,159 | 15,047 | 34,322 | -29,679 | 6,834 | -6,103 | 2,544 | -4,071 | -11,647 | 6,560 | 4,745 | -7,986 | 6,722 | -12,939 | 8,937 | -3,224 | 10,988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | 5,647 | -10,721 | 10,252 | 707 | 1,511 | -3,407 | -5,396 | 8,208 | -1,997 |
Overige Niet-Contante Posten
| 31,593 | -14,979 | 5,743 | -1,276 | 34,577 | -469 | -1,562 | 16,323 | -1,431 | -3,932 | 809 | 1,468 | 35,755 | -1,311 | -9,368 | 115 | -1,463 | -5,133 | -14,764 | 9,824 | -421 | -6,204 | -17,255 | 9,602 | -4,726 | -10,728 | -9,100 | 2,436 | -14,252 | -9,377 | -9,087 | -10,046 | -17,702 | -14,376 | -4,859 | -8,422 | 18,542 | -4,741 | -8,674 | -9,027 | -449 | 3,982 | -5,295 | -3,442 | -2,305 | 1,184 | -3,984 | -7,505 | -3,503 | -2,819 | -1,887 | -2,429 | -2,039 | -3,432 | -2,532 | 1,969 | 83 | 1,242 | -10,117 | 5,008 |
Kasstroom uit Operationele Activiteiten
| 38,005 | 28,443 | 16,748 | 38,638 | 35,478 | 58,480 | 27,367 | 53,573 | 28,175 | 27,582 | 14,435 | 19,236 | 61,779 | 13,368 | 13,801 | 33,985 | 31,015 | 36,116 | 10,020 | -2,668 | 22,854 | 21,305 | 1,691 | 33,823 | 2,430 | 17,829 | 5,060 | 35,401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,164 | 15,707 | 5,725 | 23,034 | 27,654 | 29,260 | 8,340 | -1,066 | -3,055 | 2,883 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -22,633 | -17,589 | -19,436 | -17,979 | -25,014 | -18,326 | -17,197 | -10,446 | -15,168 | -12,361 | -10,086 | -12,850 | -10,524 | -13,092 | -5,796 | -8,371 | -13,353 | -9,420 | -13,981 | -17,662 | -15,774 | -10,192 | -11,604 | -15,513 | -17,868 | -14,976 | -14,597 | -12,730 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,845 | -5,833 | -14,334 | -8,319 | -10,590 | -9,632 | -10,696 | -14,604 | -17,630 | -13,595 |
Netto Overnames
| 6,170 | 0 | 0 | 0 | -5,491 | -1,055 | 10,180 | 0 | 3,650 | -984 | 5,880 | 0 | -1,995 | 976 | 0 | 0 | -1,444 | -849 | 0 | 0 | 629 | -711 | -1,354 | 0 | 673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -3,289 | 0 | -10,954 | -4,694 | -8,159 | -7,848 | -10,180 | 0 | -2,215 | -1,246 | -5,880 | 0 | -8,882 | -3,185 | -2,127 | 0 | -3,126 | -2,357 | 0 | 0 | -734 | -8,131 | -933 | -2,184 | -1,136 | -3,573 | 3,004 | -3,178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,135 | -1,849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 7,432 | 0 | 12,583 | 7,965 | 7,232 | 6,022 | 1,579 | 1,728 | 1,157 | 2,111 | 4,385 | 7,719 | 745 | 4,708 | 870 | 3,113 | 460 | 1,200 | 2,085 | 7,288 | -450 | -194 | 1,778 | 8,907 | 309 | -7,333 | 1,210 | 9,125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2,147 | -1,530 | 6,053 | 2,364 | -598 | -292 | -5,470 | -2,782 | 1,472 | 4,042 | -3,338 | -2,749 | 1,699 | 265 | -1,474 | -1,013 | 2,702 | 715 | -2,323 | -1,327 | -226 | 654 | 2,489 | -632 | 895 | -1,592 | -2,818 | -453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,414 | -721 | 75 | 1,064 | 1,168 | 469 | 1,540 | 1,008 | -1,509 | -3,989 |
Kasstroom uit Investeringsactiviteiten
| -14,467 | -19,119 | -11,754 | -15,615 | -32,611 | -21,499 | -21,088 | -11,500 | -11,104 | -8,438 | -9,039 | -7,880 | -18,957 | -9,265 | -6,400 | -6,271 | -14,761 | -10,711 | -14,219 | -11,701 | -16,555 | -18,574 | -9,624 | -9,422 | -17,127 | -20,141 | -14,411 | -7,236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,394 | -6,554 | -14,259 | -7,255 | -9,422 | -9,163 | -9,156 | -13,596 | -19,139 | -17,584 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -759 | 0 | 0 | -9,202 | -24,737 | -261 | -8,421 | -12,924 | 453 | -682 | 3,294 | 8,537 | -4,495 | 3,710 | -2,718 | -1,706 | -14,809 | 82 | -5,876 | 36,564 | -299 | -14 | 0 | 1,502 | 0 | -18,387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,123 | -435 | -2,596 | 770 | -2,784 | 227 | -329 | -812 | 51,537 | 19,976 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 |
Uitgekeerde Dividenden
| 0 | -7,676 | 0 | -7,676 | 0 | -8,039 | -5 | -6,543 | -6 | -6,544 | -4 | -5,983 | -4 | -5,984 | -7 | -6,543 | -1 | -1,871 | -2 | -4,860 | -8 | -5,232 | -5 | -5,204 | -4 | -5,202 | -4 | -5,388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -1,486 | -2 | -1,488 | -2 | -931 | 0 | -934 | -1 | -2,797 |
Overige Financieringsactiviteiten
| -7,724 | -11,160 | -7,785 | -2,395 | -8,632 | 18,324 | -6,820 | -13,547 | -8,971 | -9,275 | -11,068 | -10,583 | -21,232 | -2,671 | -3,912 | -3,124 | -365 | -1,096 | -2,542 | -2,474 | -1,077 | -3,436 | 2,082 | -2,299 | 21,426 | -7,702 | -1,735 | -2,546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22 | -492 | -3,028 | -3,120 | -1,369 | -3,587 | -2,023 | -1,632 | -1,248 | -3,510 |
Kasstroom uit Financieringsactiviteiten
| -8,483 | -18,836 | -7,785 | -19,273 | -53,369 | 10,024 | -15,236 | -33,014 | -8,512 | -16,501 | -7,770 | -8,029 | -25,723 | -4,945 | -6,623 | -11,373 | -15,173 | -2,885 | -8,416 | 29,230 | -1,368 | -8,682 | 2,087 | -6,001 | 21,430 | -31,291 | -1,731 | -7,934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,148 | -2,733 | -5,626 | -3,838 | -3,525 | -4,292 | -2,352 | -3,378 | 50,742 | 13,668 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 7,777 | -9,040 | 7,056 | 4,052 | -3,529 | -795 | 5,336 | 664 | -9,125 | -786 | 7,336 | 6,884 | 3,679 | -1,096 | -71 | 4,035 | 1,682 | -740 | 978 | -4,820 | 3,143 | -922 | -3,749 | 1,598 | -2,191 | 1,148 | -3,013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 521 | -1,042 | -1,029 | -2,446 | 461 | -860 | 180 | 1,582 | 3,856 | -8,187 |
Netto Kasstroomverandering
| 0 | 242,302 | -12,152 | 11,996 | -52,124 | 43,476 | -9,751 | 14,395 | 9,224 | -6,484 | -3,160 | 10,663 | 23,984 | 2,838 | -318 | 16,268 | 5,116 | 24,203 | -13,355 | 15,839 | 111 | -2,808 | -6,768 | 14,650 | 8,331 | -35,794 | -9,934 | 17,217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,143 | 5,378 | -15,189 | 9,494 | 15,168 | 14,945 | -2,987 | -16,459 | 32,405 | -9,220 |
Kaspositie aan het Einde van de Periode
| 249,721 | 242,302 | 244,035 | 256,187 | 244,191 | 296,315 | 252,839 | 262,590 | 248,195 | 238,971 | 245,455 | 248,615 | 237,952 | 213,968 | 211,130 | 211,448 | 195,180 | 190,064 | 165,861 | 179,216 | 163,377 | 163,266 | 166,074 | 172,842 | 158,192 | 149,861 | 185,655 | 195,589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113,950 | 112,807 | 107,429 | 122,618 | 113,124 | 97,956 | 83,011 | 85,998 | 102,457 | 70,052 |