Nitto Boseki Co., Ltd.
TSE:3110.T
5500 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 26,115 | 25,212 | 25,307 | 22,437 | 20,297 | 18,767 | 21,725 | 23,210 | 23,827 | 21,931 | 21,034 | 20,568 | 20,518 | 20,350 | 20,097 | 18,696 | 19,584 | 21,661 | 21,299 | 22,141 | 20,621 | 19,111 | 21,679 | 21,052 | 20,450 | 19,933 | 21,421 | 21,771 | 21,401 | 21,030 | 21,401 | 20,865 | 20,028 | 20,713 | 21,678 | 21,743 | 22,065 | 23,722 | 22,976 | 22,392 | 21,133 | 22,628 | 20,967 | 21,667 | 19,842 | 21,543 | 20,447 | 19,447 | 20,666 | 20,426 | 21,027 | 20,449 | 20,736 | 20,814 | 21,120 | 22,091 | 20,132 | 21,754 | 20,093 | 23,910 | 21,349 | 23,421 | 29,078 | 31,877 |
Kosten van de omzet
| 16,546 | 17,029 | 16,966 | 14,778 | 13,865 | 14,091 | 14,932 | 15,661 | 15,639 | 14,867 | 13,959 | 13,306 | 13,691 | 13,696 | 13,780 | 12,932 | 12,657 | 13,896 | 14,408 | 15,403 | 13,921 | 12,921 | 14,230 | 13,953 | 13,528 | 13,128 | 13,632 | 13,888 | 13,664 | 13,618 | 13,525 | 13,210 | 13,027 | 13,624 | 14,193 | 14,217 | 15,015 | 16,790 | 15,657 | 15,661 | 14,524 | 16,555 | 14,774 | 15,456 | 13,954 | 14,848 | 14,163 | 13,674 | 14,357 | 14,577 | 14,976 | 14,484 | 14,498 | 14,732 | 14,752 | 15,836 | 14,347 | 15,444 | 14,647 | 18,666 | 17,142 | 18,742 | 22,490 | 24,220 |
Brutowinst
| 9,569 | 8,183 | 8,341 | 7,659 | 6,432 | 4,676 | 6,793 | 7,549 | 8,188 | 7,064 | 7,075 | 7,262 | 6,827 | 6,654 | 6,317 | 5,764 | 6,927 | 7,765 | 6,891 | 6,738 | 6,700 | 6,190 | 7,449 | 7,099 | 6,922 | 6,805 | 7,789 | 7,883 | 7,737 | 7,412 | 7,876 | 7,655 | 7,001 | 7,089 | 7,485 | 7,526 | 7,050 | 6,932 | 7,319 | 6,731 | 6,609 | 6,073 | 6,193 | 6,211 | 5,888 | 6,695 | 6,284 | 5,773 | 6,309 | 5,849 | 6,051 | 5,965 | 6,238 | 6,082 | 6,368 | 6,255 | 5,785 | 6,310 | 5,446 | 5,244 | 4,207 | 4,679 | 6,588 | 7,657 |
Brutowinstmarge
| 0.366 | 0.325 | 0.33 | 0.341 | 0.317 | 0.249 | 0.313 | 0.325 | 0.344 | 0.322 | 0.336 | 0.353 | 0.333 | 0.327 | 0.314 | 0.308 | 0.354 | 0.358 | 0.324 | 0.304 | 0.325 | 0.324 | 0.344 | 0.337 | 0.338 | 0.341 | 0.364 | 0.362 | 0.362 | 0.352 | 0.368 | 0.367 | 0.35 | 0.342 | 0.345 | 0.346 | 0.32 | 0.292 | 0.319 | 0.301 | 0.313 | 0.268 | 0.295 | 0.287 | 0.297 | 0.311 | 0.307 | 0.297 | 0.305 | 0.286 | 0.288 | 0.292 | 0.301 | 0.292 | 0.302 | 0.283 | 0.287 | 0.29 | 0.271 | 0.219 | 0.197 | 0.2 | 0.227 | 0.24 |
Onderzoek- en ontwikkelingskosten
| 0 | 2,825 | 857 | 727 | 766 | 785 | 741 | 739 | 685 | 2,577 | 690 | 576 | 569 | 532 | 0 | 0 | 0 | 1,698 | 0 | 0 | 0 | 1,477 | 0 | 0 | 0 | 1,590 | 0 | 0 | 0 | 1,429 | 0 | 0 | 0 | 1,255 | 0 | 0 | 0 | 1,290 | 0 | 0 | 0 | 1,495 | 0 | 0 | 0 | 1,626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 1,521 | 0 | 0 | 0 | -73 | 0 | 0 | 0 | -1,544 | 0 | 0 | 0 | 605 | 0 | 0 | 0 | -1,019 | 0 | 0 | 0 | -872 | 0 | 0 | 0 | -786 | 0 | 0 | 0 | -1,021 | 0 | 0 | 0 | -748 | 0 | 0 | 0 | -506 | 0 | 0 | 0 | -486 | 0 | 0 | 0 | -222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 3,978 | 0 | 0 | 0 | 4,931 | 0 | 0 | 0 | 4,419 | 0 | 0 | 0 | 3,824 | 0 | 0 | 0 | 4,167 | 0 | 0 | 0 | 4,252 | 0 | 0 | 0 | 4,252 | 0 | 0 | 0 | 4,220 | 0 | 0 | 0 | 4,026 | 0 | 0 | 0 | 3,869 | 0 | 0 | 0 | 3,434 | 0 | 0 | 0 | 3,037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5,661 | 5,499 | 4,899 | 5,619 | 5,546 | 4,858 | 4,802 | 4,827 | 5,574 | 2,875 | 5,351 | 5,024 | 4,563 | 4,429 | 4,950 | 4,909 | 4,877 | 3,148 | 5,044 | 5,042 | 5,001 | 3,380 | 4,975 | 4,834 | 4,795 | 3,466 | 4,937 | 4,789 | 4,594 | 3,199 | 4,988 | 4,678 | 4,501 | 3,278 | 4,781 | 4,433 | 4,508 | 3,363 | 4,767 | 4,730 | 4,555 | 2,948 | 4,511 | 4,470 | 4,463 | 2,815 | 4,668 | 4,576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 168 | 11 | 11 | 128 | 212 | -70 | 4 | -3 | -92 | -19 | -35 | -13 | 19 | -61 | -54 | -83 | 63 | -73 | -183 | -28 | 106 | -107 | -39 | -27 | -26 | 37 | -11 | 27 | 73 | 1 | 6 | -16 | 64 | -10 | -7 | -30 | -150 | -328 | -183 | -144 | 118 | -102 | -236 | -166 | -186 | -274 | -120 | 30 | -35 | -12 | -104 | 8 | -75 | -69 | -93 | -47 | -129 | 118 | -116 | 147 | -208 | 57 | -187 |
Bedrijfskosten
| 5,661 | 5,499 | 5,756 | 5,425 | 5,546 | 5,643 | 5,543 | 5,566 | 5,574 | 5,452 | 5,351 | 5,024 | 5,132 | 4,961 | 4,950 | 4,909 | 4,877 | 4,846 | 5,044 | 5,042 | 5,001 | 4,857 | 4,975 | 4,834 | 4,795 | 5,056 | 4,937 | 4,789 | 4,594 | 4,628 | 4,988 | 4,678 | 4,501 | 4,533 | 4,781 | 4,433 | 4,508 | 4,653 | 4,767 | 4,730 | 4,555 | 4,443 | 4,511 | 4,470 | 4,463 | 4,441 | 4,668 | 4,576 | 4,756 | 4,592 | 4,486 | 4,437 | 4,658 | 4,313 | 4,652 | 4,548 | 4,484 | 4,455 | 4,528 | 5,032 | 5,023 | 5,641 | 5,973 | 6,110 |
Bedrijfsresultaat
| 3,908 | 2,684 | 2,586 | 2,233 | 885 | -965 | 1,248 | 1,984 | 2,613 | 1,613 | 1,723 | 2,239 | 1,693 | 1,692 | 1,368 | 855 | 2,049 | 2,920 | 1,846 | 1,696 | 1,698 | 1,333 | 2,473 | 2,266 | 2,126 | 1,749 | 2,852 | 3,094 | 3,142 | 2,785 | 2,887 | 2,976 | 2,500 | 2,555 | 2,704 | 3,093 | 2,541 | 2,279 | 2,552 | 2,001 | 2,053 | 1,629 | 1,683 | 1,740 | 1,424 | 2,255 | 1,615 | 1,197 | 1,553 | 1,257 | 1,565 | 1,528 | 1,580 | 1,769 | 1,716 | 1,707 | 1,301 | 1,855 | 918 | 212 | -816 | -962 | 615 | 1,547 |
Bedrijfsresultaat ratio
| 0.15 | 0.106 | 0.102 | 0.1 | 0.044 | -0.051 | 0.057 | 0.085 | 0.11 | 0.074 | 0.082 | 0.109 | 0.083 | 0.083 | 0.068 | 0.046 | 0.105 | 0.135 | 0.087 | 0.077 | 0.082 | 0.07 | 0.114 | 0.108 | 0.104 | 0.088 | 0.133 | 0.142 | 0.147 | 0.132 | 0.135 | 0.143 | 0.125 | 0.123 | 0.125 | 0.142 | 0.115 | 0.096 | 0.111 | 0.089 | 0.097 | 0.072 | 0.08 | 0.08 | 0.072 | 0.105 | 0.079 | 0.062 | 0.075 | 0.062 | 0.074 | 0.075 | 0.076 | 0.085 | 0.081 | 0.077 | 0.065 | 0.085 | 0.046 | 0.009 | -0.038 | -0.041 | 0.021 | 0.049 |
Totaal overige inkomsten en kosten netto
| 811 | -117 | -143 | 610 | 959 | -4,768 | -716 | 1,261 | 4,002 | 38 | 1,803 | -119 | -311 | -1,448 | -2,628 | -820 | 10,145 | -293 | 195 | -316 | -155 | 1,298 | -610 | 773 | 170 | -198 | -313 | 3,969 | 188 | -840 | 345 | -110 | -137 | -487 | -398 | -1,609 | 337 | -18 | 9 | -156 | -430 | -75 | -7 | -288 | 180 | -657 | -807 | 382 | -205 | -309 | 202 | -756 | -866 | -2,103 | -392 | -263 | -687 | 357 | -63 | -440 | -138 | -7,767 | -5,270 | -896 |
Inkomen voor belasting
| 4,719 | 2,567 | 2,443 | 2,228 | 1,845 | -5,733 | 532 | 3,245 | 6,617 | 1,651 | 3,526 | 2,119 | 1,383 | 244 | -1,260 | 35 | 12,194 | 2,627 | 2,042 | 1,380 | 1,543 | 2,631 | 1,864 | 3,038 | 2,297 | 1,551 | 2,539 | 7,064 | 3,330 | 1,944 | 3,232 | 2,867 | 2,363 | 2,069 | 2,305 | 1,484 | 2,879 | 2,261 | 2,561 | 1,845 | 1,623 | 1,554 | 1,676 | 1,452 | 1,605 | 1,598 | 808 | 1,579 | 1,348 | 948 | 1,767 | 772 | 714 | -334 | 1,324 | 1,444 | 614 | 2,212 | 855 | -228 | -954 | -8,729 | -4,655 | 651 |
Inkomen voor belasting ratio
| 0.181 | 0.102 | 0.097 | 0.099 | 0.091 | -0.305 | 0.024 | 0.14 | 0.278 | 0.075 | 0.168 | 0.103 | 0.067 | 0.012 | -0.063 | 0.002 | 0.623 | 0.121 | 0.096 | 0.062 | 0.075 | 0.138 | 0.086 | 0.144 | 0.112 | 0.078 | 0.119 | 0.324 | 0.156 | 0.092 | 0.151 | 0.137 | 0.118 | 0.1 | 0.106 | 0.068 | 0.13 | 0.095 | 0.111 | 0.082 | 0.077 | 0.069 | 0.08 | 0.067 | 0.081 | 0.074 | 0.04 | 0.081 | 0.065 | 0.046 | 0.084 | 0.038 | 0.034 | -0.016 | 0.063 | 0.065 | 0.03 | 0.102 | 0.043 | -0.01 | -0.045 | -0.373 | -0.16 | 0.02 |
Belastingkosten
| 1,404 | 623 | 578 | -214 | 788 | -692 | 154 | 485 | 1,790 | 75 | 835 | 561 | 527 | 83 | -490 | -227 | 3,569 | 636 | 215 | 248 | 552 | 207 | 821 | 66 | 718 | 257 | 989 | 2,043 | 906 | 417 | 892 | 851 | 722 | 629 | 815 | 763 | 905 | 1,604 | 826 | 510 | 713 | 298 | 525 | 731 | 831 | 310 | 968 | 592 | 579 | 558 | 1,692 | 456 | 7 | -1,100 | 452 | 604 | 234 | -180 | 701 | 42 | -68 | -1,772 | -1,480 | 284 |
Nettowinst
| 3,252 | 1,930 | 1,850 | 2,457 | 1,059 | -5,039 | 337 | 2,687 | 4,787 | 1,525 | 2,652 | 1,527 | 815 | 134 | -822 | 219 | 8,569 | 1,943 | 1,763 | 1,084 | 981 | 2,417 | 1,033 | 2,966 | 1,568 | 1,287 | 1,538 | 5,012 | 2,416 | 1,516 | 2,329 | 2,006 | 1,628 | 1,432 | 1,482 | 719 | 1,965 | 639 | 1,726 | 1,323 | 900 | 1,245 | 1,138 | 711 | 764 | 1,277 | -173 | 976 | 760 | 379 | 46 | 314 | 694 | 760 | 852 | 832 | 361 | 2,356 | 119 | -252 | -876 | -6,927 | -3,185 | 339 |
Nettowinstmarge
| 0.125 | 0.077 | 0.073 | 0.11 | 0.052 | -0.269 | 0.016 | 0.116 | 0.201 | 0.07 | 0.126 | 0.074 | 0.04 | 0.007 | -0.041 | 0.012 | 0.438 | 0.09 | 0.083 | 0.049 | 0.048 | 0.126 | 0.048 | 0.141 | 0.077 | 0.065 | 0.072 | 0.23 | 0.113 | 0.072 | 0.109 | 0.096 | 0.081 | 0.069 | 0.068 | 0.033 | 0.089 | 0.027 | 0.075 | 0.059 | 0.043 | 0.055 | 0.054 | 0.033 | 0.039 | 0.059 | -0.008 | 0.05 | 0.037 | 0.019 | 0.002 | 0.015 | 0.033 | 0.037 | 0.04 | 0.038 | 0.018 | 0.108 | 0.006 | -0.011 | -0.041 | -0.296 | -0.11 | 0.011 |
WPA (Winst Per Aandeel)
| 89.29 | 53.01 | 50.81 | 67.48 | 29.09 | -138.4 | 9.1 | 70.81 | 124.05 | 39.31 | 68.35 | 39.34 | 21.01 | 3.45 | -21.19 | 5.64 | 220.87 | 50.08 | 45.44 | 27.94 | 25.3 | 62.29 | 26.62 | 76.44 | 40.43 | 33.17 | 39.64 | 128.77 | 62.08 | 38.95 | 59.84 | 50.35 | 40.9 | 35.94 | 37.2 | 18.04 | 49.35 | 16.04 | 43.32 | 33.19 | 22.6 | 31.24 | 28.55 | 17.84 | 19.2 | 32.04 | -4.34 | 24.48 | 19.1 | 9.51 | 1.15 | 7.87 | 17.4 | 19.09 | 21.4 | 20.85 | 9.05 | 55.44 | 2.8 | -5.9 | -20.5 | -140.33 | -66.05 | 6.9 |
Verwaterde WPA
| 89.29 | 53.01 | 50.81 | 67.48 | 29.09 | -138.4 | 9.1 | 70.81 | 124.05 | 39.31 | 68.35 | 39.34 | 21.01 | 3.45 | -21.19 | 5.64 | 220.87 | 50.08 | 45.44 | 27.94 | 25.3 | 62.29 | 26.62 | 76.44 | 40.43 | 33.17 | 39.64 | 128.77 | 62.08 | 38.95 | 59.84 | 50.35 | 40.9 | 35.94 | 37.2 | 18.04 | 49.35 | 16.04 | 43.32 | 33.19 | 22.6 | 31.24 | 28.55 | 17.84 | 19.2 | 32.04 | -4.34 | 24.48 | 19.1 | 9.51 | 1.15 | 7.87 | 17.4 | 19.09 | 21.4 | 20.85 | 9.05 | 55.44 | 2.8 | -5.9 | -20.5 | -140.33 | -66.05 | 6.9 |
EBITDA
| 5,828 | 4,523 | 2,683 | 2,434 | 1,955 | -816 | 816 | 2,667 | 3,649 | 2,148 | 2,127 | 2,333 | 1,675 | 2,159 | 1,420 | 741 | 2,203 | 2,914 | 2,040 | 1,581 | 1,582 | 1,526 | 2,605 | 2,495 | 2,516 | 1,551 | 3,149 | 3,137 | 3,471 | 2,860 | 3,401 | 2,961 | 2,490 | 2,445 | 3,027 | 3,057 | 2,846 | 2,239 | 2,682 | 1,978 | 2,197 | 1,782 | 1,883 | 1,590 | 1,744 | 2,313 | 1,832 | 1,180 | 1,557 | 1,305 | 1,700 | 1,413 | 1,661 | 3,451 | 3,408 | 3,208 | 2,605 | 3,279 | 2,692 | 1,521 | 646 | 798 | 2,337 | 1,423 |
EBITDA ratio
| 0.223 | 0.179 | 0.106 | 0.108 | 0.096 | -0.043 | 0.038 | 0.115 | 0.153 | 0.098 | 0.101 | 0.113 | 0.082 | 0.106 | 0.071 | 0.04 | 0.112 | 0.135 | 0.096 | 0.071 | 0.077 | 0.08 | 0.12 | 0.119 | 0.123 | 0.078 | 0.147 | 0.144 | 0.162 | 0.136 | 0.159 | 0.142 | 0.124 | 0.118 | 0.14 | 0.141 | 0.129 | 0.094 | 0.117 | 0.088 | 0.104 | 0.079 | 0.09 | 0.073 | 0.088 | 0.107 | 0.09 | 0.061 | 0.075 | 0.064 | 0.081 | 0.069 | 0.08 | 0.166 | 0.161 | 0.145 | 0.129 | 0.151 | 0.134 | 0.064 | 0.03 | 0.034 | 0.08 | 0.045 |