Fujibo Holdings, Inc.

TSE:3104.T

4785 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Omzet 10,67910,3819,4019,6098,5878,5118,6809,3809,9749,6358,9959,3128,9008,7099,5119,6079,1908,6249,1819,85410,1659,5019,06210,2859,4828,2688,9449,3588,6768,9138,91010,45210,91010,6069,8399,3469,5959,3379,61310,68911,0399,8329,47310,7499,5779,5148,77412,09710,5389,5798,3178,8599,3569,7509,0118,9849,1318,8308,5889,0238,4717,4767,3769,42610,824
Kosten van de omzet 7,0586,8146,6106,5596,1796,1476,4796,4746,3726,1986,1386,0655,5995,4406,7246,4936,0665,4456,3116,5406,8316,2806,1796,8396,3535,3146,0745,9795,6665,7345,9996,8786,4566,2586,8376,1746,3226,2136,7576,9807,2106,6026,7357,4246,4936,5326,1987,1176,3386,4085,8755,9696,1876,4506,0925,9046,0436,0536,0855,8685,6145,3385,5116,8227,894
Brutowinst 3,6213,5672,7913,0502,4082,3642,2012,9063,6023,4372,8573,2473,3013,2692,7873,1143,1243,1792,8703,3143,3343,2212,8833,4463,1292,9542,8703,3793,0103,1792,9113,5744,4544,3483,0023,1723,2733,1242,8563,7093,8293,2302,7383,3253,0842,9822,5764,9804,2003,1712,4422,8903,1693,3002,9193,0803,0882,7772,5033,1552,8572,1381,8652,6042,930
Brutowinstmarge 0.3390.3440.2970.3170.280.2780.2540.310.3610.3570.3180.3490.3710.3750.2930.3240.340.3690.3130.3360.3280.3390.3180.3350.330.3570.3210.3610.3470.3570.3270.3420.4080.410.3050.3390.3410.3350.2970.3470.3470.3290.2890.3090.3220.3130.2940.4120.3990.3310.2940.3260.3390.3380.3240.3430.3380.3140.2910.350.3370.2860.2530.2760.271
Onderzoek- en ontwikkelingskosten 004443733393503462832692631,0612562622721,0800001,220000993000964000814000886000901000704000762000000000000000000
Algemene en administratieve kosten 000000687000-111000-115000-27000-5,4802,14500-7900002270008300082000-183000-126000000000000000000
Verkoop- en marketingkosten 0000007400007290007790009600001,8860001,9200001,9660002,0770002,2360002,4500002,496000000000000000000
Verkoop-, algemene en administratieve kosten 2,1742,0201,5301,5931,6011,9141,4271,5231,6511,7746181,6951,7141,4376641,7551,7611,6589332,0992,1902,217-4,5952,1452,2072,1291,1302,1292,0992,1262,1932,1162,0712,0902,1602,1792,2662,3412,3182,3422,3172,2802,2672,2702,3092,3002,3702,3872,3260000000000000000
Overige kosten 017734192995628485673391449544620378450374148403640-45462819211324498914225376103645194251429-49-6-23-222-64-488-9-31-913-21-1870-20-2216
Bedrijfskosten 2,1742,0211,9741,9661,9401,9141,7711,8061,9201,7741,6771,6951,7141,7091,7421,7551,7611,6582,1502,0992,1902,2172,1492,1452,2072,1292,0912,1292,0992,126-1,8572,1162,0712,090-2,0182,1792,2662,341-1,8462,3422,3172,280-1,7202,2702,3092,300-1,5692,3872,3261,976-1,5392,0832,1142,052-1,4572,0702,0671,916-1,5871,8701,8121,810-1,6661,8891,944
Bedrijfsresultaat 1,4471,5468171,0844684494271,1021,6821,6611,1791,5531,5861,5591,0431,3591,3621,5217161,2171,1431,0037311,3039208257761,2509101,0537171,4582,3842,2578439931,0057835391,3661,5119504691,0567756812062,5931,8751,1933918071,0551,2478741,0091,0208605321,2831,044327142714985
Bedrijfsresultaat ratio 0.1350.1490.0870.1130.0550.0530.0490.1170.1690.1720.1310.1670.1780.1790.110.1410.1480.1760.0780.1240.1120.1060.0810.1270.0970.10.0870.1340.1050.1180.080.1390.2190.2130.0860.1060.1050.0840.0560.1280.1370.0970.050.0980.0810.0720.0230.2140.1780.1250.0470.0910.1130.1280.0970.1120.1120.0970.0620.1420.1230.0440.0190.0760.091
Totaal overige inkomsten en kosten netto 2135-5036374103526-327-92432250516820-464204-88-14391738-201415114-216-11-27749-2383283610-36333-131-106-831813-100-372-134-419-83-656-219-385-68-390-682-507-190-1,143-117-615-60-458-53-722
Inkomen voor belasting 1,4681,5827671,1205058594621,1281,6791,6881,1701,5771,5891,5811,5481,3751,3701,5412521,2371,1479157171,3429378637561,3919151,1675011,4472,1072,3076051,3201,0417941761,4001,3808443861,075788581-1662,4591,4561,110-2655886701,179484327513670-6111,166429267-316661263
Inkomen voor belasting ratio 0.1370.1520.0820.1170.0590.1010.0530.120.1680.1750.130.1690.1790.1820.1630.1430.1490.1790.0270.1260.1130.0960.0790.130.0990.1040.0850.1490.1050.1310.0560.1380.1930.2180.0610.1410.1080.0850.0180.1310.1250.0860.0410.10.0820.061-0.0190.2030.1380.116-0.0320.0660.0720.1210.0540.0360.0560.076-0.0710.1290.0510.036-0.0430.070.024
Belastingkosten 44950530236418228514035854651392454458457297347435439144413383341285430321284278402280361191472672682-81200362264125502487304139353326216498493734357342289462161294275340-272444206115-50222457
Nettowinst 1,0181,0774647573225743227701,1331,1741,0781,1221,1311,1241,2501,0299351,1011078247645744329126155794799886368053099751,4361,6246861,12167952952897894539246713454357-2161,6051,079674-32954038071532529236327-335720218149-262430-196
Nettowinstmarge 0.0950.1040.0490.0790.0370.0670.0370.0820.1140.1220.120.120.1270.1290.1310.1070.1020.1280.0120.0840.0750.060.0480.0890.0650.070.0540.1060.0730.090.0350.0930.1320.1530.070.120.0710.0570.0050.0840.0810.0550.0260.0660.0470.038-0.0250.1330.1020.07-0.040.0610.0410.0730.0360.0030.0260.037-0.0390.080.0260.02-0.0360.046-0.018
WPA (Winst Per Aandeel) 89.7594.9840.966.0928.0650.0628.0867.1598.81102.4594.0997.9398.7298.14109.1489.8581.6896.219.3571.9866.7950.2437.7779.7353.7750.6441.8886.3855.670.4527.0185.23125.52142.0459.9697.9958.2145.44.4676.976.6346.321.0961.1238.9130.6-18.54137.57105.7166.1-32.2352.937.2370.131.842.7322.2230.8-31.5567.2520.3613.92-24.4740.17-18.31
Verwaterde WPA 89.7594.9840.966.0928.0650.0628.0867.1598.81102.4594.0797.9398.7298.14109.1489.8581.6896.219.3571.9866.7950.2437.7779.7353.7750.6441.8886.3855.670.4527.0185.23125.52142.0459.9697.9958.2145.44.4676.976.6346.321.0961.1238.9130.6-18.51137.57105.7166.1-32.2352.937.2370.131.842.7322.2230.8-31.5567.2520.3613.92-24.4740.17-18.31
EBITDA 2,3432,414.251,7232,0041,289.51,6861,3751,9582,435.52,4292,0652,4402,4302,4082,4492,0351,8802,0538971,748.751,709.51,4787861,3469398657591,7609181,1704,8801,4512,4332,3135,0391,3401,0558154,8081,4231,5168654,4721,0988117354,1752,5821,8291,2013,9847431,0101,2329661,4171,4321,275-1171,5671,3526681151,1011,006
EBITDA ratio 0.2190.2330.1880.2040.060.090.0570.1220.170.1790.1350.1730.1820.1860.1130.1480.150.1830.0880.130.1180.1110.0870.1320.1010.1070.0850.1380.1080.140.5480.1420.2230.2210.5120.1080.110.0920.50.1340.1370.0990.4720.1020.0850.0770.4760.2130.1740.1250.4790.0840.1080.1290.5320.1580.1570.1440.5260.1760.160.0960.5350.0940.093