Fujibo Holdings, Inc.

TSE:3104.T

4775 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 9,5728,5298,2466,5597,3657,0688,1057,8598,8257,9278,3305,8605,8274,0354,6163,6104,4543,2994,9943,4663,5424,5004,8953,9754,3473,2484,7643,3516,2024,9668,7344,1494,4932,6274,1394,6042,3572,2003,2392,3432,2242,2522,1132,3002,5712,3583,0765,5422,4884,2493,2142,6663,0612,2782,4332,4003,1002,9324,6294,6114,3505,421
Kortetermijnbeleggingen 00160160150160-33703100000000000000000-140000000-14000-14000-15000-15000-17000-1700-49
Liquide middelen en kortetermijnbeleggingen 9,5728,5298,2626,5597,3657,0688,1057,8598,8257,9278,3305,8605,8274,0354,6163,6104,4543,2994,9943,4663,5424,5004,8953,9754,3473,2484,7643,3516,2024,9668,7344,1494,4932,6274,1394,6042,3572,2003,2392,3432,2242,2522,1132,3002,5712,3583,0765,5422,4884,2493,2142,6663,0612,2782,4332,4003,1002,9324,6294,6114,3505,421
Nettovorderingen 9,9309,3589,1528,3428,1517,1157,9948,6399,3988,5748,4938,6688,1888,1338,6068,4688,0458,1618,2229,3809,1148,6419,3529,4569,0558,4688,8268,5938,4388,5588,84010,64411,38110,3418,5139,6489,8639,6249,64111,73511,6639,5878,98810,0398,8169,32610,75413,43600000000000000
Voorraad 5,3005,5645,4375,9016,0666,2945,8706,0805,6944,9794,5224,5014,3894,2654,2254,6425,5585,7515,3385,2765,0915,1525,2335,1405,6815,7145,0205,1575,4425,2315,0345,0505,9486,0185,8556,4756,6296,4146,0696,6676,8666,2616,0636,4386,4355,8785,2195,6115,7364,5134,5675,0754,9354,6464,2234,2183,8893,7973,8194,0304,2934,614
Overige vlottende activa 1,0931,0608381,6331,0101,4241,0341,0938546031,1997951,1647639866676045373344484644403784024034639358948406977477197936306287017818058077099029409891,08678877796083812,2179,8669,4579,49210,02510,2869,7759,5969,0798,9419,0099,6818,6377,711
Totaal vlottende activa 25,89524,51123,68922,43522,59221,90123,00323,67124,77122,08322,54419,82419,56817,19618,43317,38718,66117,74818,88818,57018,21118,73319,85818,97319,48617,89319,54517,99520,92219,45223,35520,56222,61519,61619,13521,42819,63019,04319,75621,45421,65519,04018,15319,86318,61018,33920,00925,42720,44118,62817,23817,23318,02117,21016,43116,21416,06815,67017,45718,32217,28017,746
Niet-vlottende activa:
Materiële vaste activa, netto 35,61634,55933,96234,06433,46833,62333,96833,76633,07432,63932,57232,89333,23633,63633,99534,34032,22630,86830,33129,89329,22429,16929,12627,72527,18026,52126,25825,92424,04224,20723,59823,10323,06023,59123,87124,68826,31826,11225,79525,18524,91624,34924,15223,41023,09723,02522,50622,14421,79421,21821,11422,09322,39322,51422,67822,90223,65323,84923,42024,81425,03125,555
Goodwill 9329671,0021,0371,0721,1071,1421,17700317000000000000000000000000000000000000000000000000000
Immateriële activa 195204215232238241255260559574605621651633673678696719744765794812828810343363380376379384403417429433440437430405415283299308315291266275162180203189197213228245256267282280190183164151
Goodwill en immateriële activa 1,1271,1711,2171,2691,3101,3481,3971,437559574605621651633673678696719744765794812828810343363380376379384403417429433440437430405415283299308315291266275162180203189197213228245256267282280190183164151
Langetermijnbeleggingen 03,7222,7733,2813,4143,2722,1753,0142,8892,8602,3662,5182,6332,5642,1652,4692,3572,3601,7712,6272,5092,3602,0242,3902,8012,6872,1632,8042,8952,7992,3222,6972,2612,1322,0612,8032,5912,8122,3422,4632,2802,0911,6512,0101,8961,8621,4571,6001,45901,2170001,1080001,25300808
Belastingvorderingen 0-3,720368-3,281-3,4140394-3,014-2,8890442-2,518-2,633-2,564194-2,469-2,357-2,360136-2,627-2,509-2,360136-2,390-2,801-2,68776-2,804-2,895-2,79985-2,697-2,261-2,13264-2,803-2,591-2,81263-2,463-2,280-2,09183-2,010-1,896-1,86262-1,600-1,45905900062000430043
Overige niet-vlottende activa 3,5203,7225033,2833,414-38,2434303,0142,889-36,07302,5182,6332,5643272,4692,3572,3603212,6282,5102,3612942,3922,8022,6872942,8052,8962,8002812,6982,2622,1332872,8042,5932,8133062,4652,2822,0923252,0121,8971,8653301,6021,4611,4883041,4241,4351,4512941,5931,5441,5704331,6351,281430
Totaal niet-vlottende activa 40,26339,45438,82338,61638,19238,24338,36438,21736,52236,07335,98536,03236,52036,83337,35437,48735,27933,94733,30333,28632,52832,34232,40830,92730,32529,57129,17129,10527,31727,39126,68926,21825,75126,15726,72327,92929,34129,33028,92127,93327,49726,74926,52625,71325,26025,16524,51723,92623,45822,89522,89123,73024,05624,21024,39824,76225,47925,69925,33926,63226,47626,987
Totaal activa 66,15863,96562,51261,05160,78660,14461,36861,89061,29558,15958,53155,85856,08954,03255,78954,87553,94151,69752,19451,85750,74051,07652,27049,90049,81147,46448,71647,10148,24046,84350,04446,78148,36745,77345,85849,35748,97148,37348,67749,38749,15245,78944,67945,57643,87043,50444,52649,35343,89941,52340,12940,96342,07741,42040,82940,97641,54741,36942,79644,95443,75644,733
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 5,9645,5215,2515,1814,0473,8614,0874,3094,8844,0714,9553,8044,4603,8153,7433,4854,0643,9173,8413,8963,7773,4073,5764,0144,8084,7124,0484,1713,9704,1294,4574,4234,8365,3095,0935,4665,4535,3265,2566,1656,6065,4405,1965,9145,4605,6734,8445,6915,2915,2974,9725,5345,8535,9065,4615,6944,6584,4484,7064,8864,2564,208
Kortlopende schulden 1,2311,1521,2715901,2441,2211,3461,4691,4181,4031,3621,3061,2951,2711,2321,2311,1681,1771,2311,1371,1001,1471,9691,2072742951,3143361,6543782,4144332,9502,8743,7306,2916,3456,8425,1906,2774,9556,6545,4965,8033,8215,7925,76410,02110,77310,9789,8887,3798,0548,0018,0618,0078,8299,2319,45411,05211,23312,209
Belastingschulden 042549725751218170945792724075424474816294738177021575937569016158126853879325893521081,1636931,34641634585465861,03862987818910851414471,3821,1061,089158809474727165300178352104841431459464
Uitgestelde opbrengsten 1,8934251422571,2595461,5618591,6366001,5165781,3664811,5627311,4175501,3987441,3865291,2736531,2414381,0264721,0845011,9391,1252,0708121,1075581,3185501,8941,1461,7426739175581,2435172,1441,5581,8544371,3757551,2864428504578883681,361705969981
Overige kortlopende verplichtingen 4,7804,9584,7373,9024,4665,0985,7275,9685,1574,5804,4054,4883,9354,3125,9607,1395,6904,9565,5805,1194,3246,2286,0424,5934,9793,7083,5723,3544,0794,7334,3583,9653,2612,5022,4313,2282,6902,6023,5031,9361,4211,9132,0112,6711,7872,5603,1073,1253,1062,7482,3442,2912,4202,2282,2482,2482,6252,1342,4142,2612,1052,147
Totaal kortlopende verplichtingen 13,86812,48111,75610,82910,26910,36111,86912,20312,38610,29411,4769,84210,4389,56011,88212,23611,69210,26511,41110,5279,89110,94312,16810,08210,5998,7949,2597,95010,0559,34812,3929,51412,39311,10111,59915,07014,95314,85614,98716,15317,34414,86913,72814,99713,96814,07215,09719,94320,25919,18118,01315,67817,05416,30016,07016,12716,46415,91717,41518,63018,05319,028
Langlopende verplichtingen:
Langetermijnschulden 180210284210240013128730301906810612023218129532335829834436850646553692271472112454983654515108636687697591,1388726296127565105846466416726208001,0513,7553,7734,1454,3794,6404,6765,0355,2245,4745,5486,064
Uitgestelde opbrengsten niet-vlottend 00740004,7660004,7000004,7250005,0410005,1670005,1870005,1370004,9150004,8910005,1700004,5890003,7470003,3530003,166002,905
Uitgestelde belastingverplichtingen niet-vlottend 001,7390001,5620001,5350001,5610001,4440001,5440001,7840001,7570001,8490002,6220002,7240002,8810003,1160004,0280004,066004,740
Overige niet-vlottende verplichtingen 6,4736,6824,7556,6126,5956,6971216,6906,3996,6141,6696,6176,5826,5851,6686,6086,5206,7381,5437,0596,9017,0001,6526,9716,8986,9994377,1897,1687,1761117,1747,0917,1642,0367,6837,9778,0022,8318,0968,0438,0862748,0047,9377,8753137,7957,8057,3212617,3977,8507,9233667,8927,8977,8804638,1398,102182
Totaal niet-vlottende verplichtingen 6,6536,8926,7786,8226,8356,6976,5806,9776,4296,6446,5596,6856,6886,7056,6256,7896,8157,0616,9427,3577,2457,3687,3257,4366,9517,0687,3097,3367,3797,4217,5037,5397,5427,6747,8148,3518,7468,7618,8608,9688,6728,6988,9248,5148,5218,5218,4248,4678,4258,1218,17511,15211,62312,06812,12612,53212,57312,91512,91913,61313,65013,891
Totaal passiva 20,52119,37318,53417,65117,10417,05818,44919,18018,81516,93818,03516,52717,12616,26518,50719,02518,50717,32618,35317,88417,13618,31119,49317,51817,55015,86216,56815,28617,43416,76919,89517,05319,93518,77519,41323,42123,69923,61723,84725,12126,01623,56722,65223,51122,48922,59323,52128,41028,68427,30226,18826,83028,67728,36828,19628,65929,03728,83230,33432,24331,70332,919
Eigen vermogen:
Preferente aandelen 1,236000041,66300040,10139,55638,47937,9840000000000000000000000000000000000000000000000000
Gewone aandelen 6,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6736,6735,4005,4005,4005,4005,4005,4005,4005,4005,4005,4005,4005,4005,4005,400
Ingehouden winsten 34,15633,13732,68432,20632,08131,75831,81531,49331,35330,22129,67628,59828,10626,97526,48125,50025,04424,10923,58023,47323,22122,45822,45522,02321,68321,06821,63121,15220,16319,52819,75019,44018,46116,90616,08015,24513,31712,60512,75212,69811,79710,86410,72810,4829,7689,3149,5369,6758,0706,9396,8667,0896,5466,0285,6165,2915,2475,0104,8945,0274,2593,974
Overige gereserveerde algehele resultaten 2,0413,5711,8751,5921,6771,4231,1991,3141,2221,1209408529799372,4852,0352,0751,9681,9672,2062,0902,0332,0482,0842,3032,2592,2402,3852,3662,2672,1202,0081,6901,8092,0832,4073,1723,3683,2942,7832,5522,5712,5112,7952,7432,7342,623000000000000000
Overige totale aandeelhoudersvermogen 1,5291,2112,7412,9284,9284,6551,6914,5444,4544,3271,6661,6661,6664,1191,6433,6773,7171,6211,6211,6213,7101,6011,6013,6841,6021,6021,6032,8791,6042,8781,6051,6091,6083,4191,6094,0182,1102,1102,1112,1124,6662,1144,6264,9104,8594,8504,7394,5441,7001,8371,6351,5951,4081,5761,5721,5711,8122,0752,1212,2362,3452,402
Totaal eigen vermogen van aandeelhouders 45,63544,59243,97343,39943,68243,08642,91942,71042,48041,22140,49639,33138,96337,76737,28235,85035,43434,37133,84133,97333,60432,76532,77732,38032,26131,60232,14731,81530,80630,07430,14929,72828,43226,99826,44525,93625,27224,75624,83024,26623,13622,22222,02722,06521,30020,83720,94820,89215,17014,17613,90114,08413,35413,00412,58812,26212,45912,48512,41512,66312,00411,776
Totaal eigen vermogen 45,63544,59243,97343,39943,68243,08642,91942,71042,48041,22140,49639,33138,96337,76737,28235,85035,43434,37133,84133,97333,60432,76532,77732,38032,26131,60232,14731,81530,80630,07430,14929,72828,43226,99826,44525,93625,27224,75624,83024,26623,13622,22222,02722,06521,38120,91121,00520,94315,21514,22113,94114,13313,40013,05212,63312,31712,51012,53712,46212,71112,05311,814
Totaal passiva en aandeelhoudersvermogen 66,15863,96562,50761,05060,78660,14461,36861,89061,29558,15958,53155,85856,08954,03255,78954,87553,94151,69752,19451,85750,74051,07652,27049,89849,81147,46448,71547,10148,24046,84350,04446,78148,36745,77345,85849,35748,97148,37348,67749,38749,15245,78944,67945,57643,87043,50444,52649,35343,89941,52340,12940,96342,07741,42040,82940,97641,54741,36942,79644,95443,75644,733