Davicom Semiconductor, Inc.

TWSE:3094.TW

29.6 (TWD) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 708.913699.63695.332692.639770.835749.193727.9694.704739.538709.824678.988664.202661.252615.292680.171664.894727.499696.139752.567770.659821.713776.848835.857811.528880.293867.446881.406865.45835.076916.229914.769872.7956.456922.33896.535859.098956.855933.877916.368875.632975.099950.71922.873899.87958.886927.123873.428837.233861.596803.455795.75916.169903.524896.767882.648
Kortetermijnbeleggingen 0-91.2890-109.2-109.987-112.964-113.8-121.455-122.326-122.949-121.665-98.558.50691.483-100.716-100.75-101.4826.296-102.94-103.67-104.430-105.863030-108.05-108.78-109.51-110.240.2995.735.98323.43922.4736.3634.983-116.093-116.828-117.564-118.303-119.042-119.782-120.5223.186-122.013-99.962.896010.4888.4348.6588.6337.9998.0727.957
Liquide middelen en kortetermijnbeleggingen 708.913699.63695.332692.639770.835749.193727.9694.704739.538709.824678.988664.202719.758706.775680.171664.894727.499722.435752.567770.659821.713806.848835.857841.528910.293867.446881.406865.45835.076916.528920.499878.683979.895944.8932.895894.081956.855933.877916.368875.632975.099950.71922.873903.056958.886927.123873.428837.233872.084811.889804.408924.802911.523904.839890.605
Nettovorderingen 27.98728.50526.06330.35227.98525.29626.26142.642.3335.54134.54845.02636.3336.34137.40745.94155.94434.36632.32135.76537.82243.76847.25448.17341.85843.2138.72245.86351.96844.27545.56445.95645.11952.83657.34657.83662.02442.38549.31749.98952.62853.14147.62747.47537.67237.34953.55751.3010000000
Voorraad 27.85431.85331.43835.70138.49636.84144.67250.04647.38338.26134.82128.89623.16224.0525.32428.89331.61935.94127.52425.40728.07233.85734.15932.27333.47338.97637.0632.90328.16228.37927.88830.73532.24632.13830.13534.21227.92131.05631.69531.3126.21122.52425.61834.02928.19328.15231.40437.32539.16137.79944.42544.38738.25938.65632.932
Overige vlottende activa 6.0934.0075.6690.0220.0220.0220.0220.0760.05439.8139.01449.91741.48240.0940.0540.0540.0946.3343.66246.10349.2440.180.0460.0440.0470.1650.0880.0180.0080.0140.0180.0090.0230.0650.0120.0680.0240.0660.0040.0640.1420.1830.1430.06343.53442.72469.81766.88580.2692.05995.887110.906113.886110.678111.498
Totaal vlottende activa 770.847763.995758.502758.714837.338811.352798.855787.426829.305787.895752.823743.015784.402770.919742.956739.782815.152804.706823.753842.169899.029884.653917.316922.018985.671949.797957.276944.234915.214989.196993.969955.3831,057.2831,029.8391,020.388986.1971,046.8241,007.384997.384956.9951,054.081,026.558996.261984.6231,030.613997.999974.649941.443991.505941.747944.721,080.0951,063.6681,054.1731,035.035
Niet-vlottende activa:
Materiële vaste activa, netto 224.171225.66227.375212.698214.018215.647217.276198.611200.082199.892201.305226.493225.958227.312228.679225.256221.38222.564224.732225.979227.428228.896122.86123.792124.787125.812126.72127.564128.533129.566130.087131.104131.853132.899131.535132.489133.298134.246135.174136.674138.353139.986141.447143.28145.01169.486171.413173.364175.279177.281179.376181.421182.955185.055187.12
Goodwill 000000000000000000000000000000000000000000000004.0653.0083.0083.0083.0083.0083.0083.008
Immateriële activa 00.7260.7180.8240.9281.0161.0051.0651.1611.2741.2671.3771.4920.1740.0910.0740.1180.1650.0840.1320.1790.2250.1530.1990.1540.1990.1240.1710.2170.1510.0680.1010.0740.1110.0020.0370.0720.1130.1570.0770.1230.170.0620.110.5321.0571.5212.1372.7783.4143.9674.5455.2195.8966.444
Goodwill en immateriële activa 0.630.7260.7180.8240.9281.0161.0051.0651.1611.2741.2671.3771.4920.1740.0910.0740.1180.1650.0840.1320.1790.2250.1530.1990.1540.1990.1240.1710.2170.1510.0680.1010.0740.1110.0020.0370.0720.1130.1570.0770.1230.170.0620.110.5321.0571.5216.2025.7866.4226.9757.5538.2278.9049.452
Langetermijnbeleggingen 151.142150.886155.238167.728164.473165.86164.365171.5178.766188.81195.85164.7437.036-28.974166.42162.044162.48526.079162.434132.543132.757-1.174153.10719.61522.197161.767165.128162.809160.67351.74242.14943.32726.83134.1115.08718.29174.614186.763185.089193.777172.718171.12173.17649.495175.949155.39856.3764.80554.52158.51659.44362.70158.74284.1377.971
Belastingvorderingen 7.547.1997.1977.0126.9476.9526.8836.5997.3588.52810.1429.70510.1957.5289.1448.4177.8367.1028.5947.6277.6187.6017.5737.6887.71810.3649.6039.7410.41511.0929.9549.0149.4049.1669.3654.9785.7715.3554.9135.3137.9287.0967.7129.8929.91610.62711.518-64.8050015.0630.4570.4310.4410.437
Overige niet-vlottende activa 4.925.0132.9855.4116.0164.6355.4267.1298.1268.9511.9928.428167.983202.96813.11713.30514.598144.05415.29216.40210.384145.7768.338142.404142.6576.0056.8887.0577.996118.583123.218125.034144.297144.56160.414163.77914.56816.09617.68420.66416.76717.4718.432144.39820.83622.989115.46187.872135.508135.671113.44129.631129.95126.158126.824
Totaal niet-vlottende activa 388.403389.484393.513393.673392.382394.11394.955384.904395.493407.454420.556410.746412.664409.008417.451409.096406.417399.964411.136382.683378.366381.324292.031293.698297.513304.147308.463307.341307.834311.134305.476308.58312.459320.846316.403319.573328.323342.573343.017356.505335.889335.842340.829347.175352.243359.557356.282367.438371.094377.89374.297381.763380.305404.688401.804
Totaal activa 1,159.251,153.4791,152.0151,152.3871,229.721,205.4621,193.811,172.331,224.7981,195.3491,173.3791,153.7611,197.0661,179.9271,160.4071,148.8781,221.5691,204.671,234.8891,224.8521,277.3951,265.9771,209.3471,215.7161,283.1841,253.9441,265.7391,251.5751,223.0481,300.331,299.4451,263.9631,369.7421,350.6851,336.7911,305.771,375.1471,349.9571,340.4011,313.51,389.9691,362.41,337.091,331.7981,382.8561,357.5561,330.9311,308.8811,362.5991,319.6371,319.0171,461.8581,443.9731,458.8611,436.839
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2.4893.0073.5623.6084.684.5265.5128.20313.5859.5127.3497.7775.0974.7494.8923.8563.2558.0197.4215.9132.4745.0786.5156.7515.2653.6678.4618.0617.6966.6476.496.7927.4985.844.44810.4745.2813.6117.9535.96810.6485.1563.28613.0025.0064.15.6759.1097.5148.3545.58113.4318.90413.5767.731
Kortlopende schulden 1.7051.7241.6991.6961.6911.6891.6731.7861.6433.8584.2525.3475.5324.4993.7754.2084.4493.2317.4817.3894.7766.0714.6875.2417.5283.3937.3067.829.2297.1055.9395.6455.715.2188.4386.1827.4345.0246.0277.5369.5835.6715.748.6698.6977.03211.78.4839.8437.8018.915.14711.52912.89614.204
Belastingschulden 00004.4187.5425.4492.569.05614.1629.3696.716.172.9620.7750.092.2542.372.2660.3861.0760.0740.07500.1290.7590.67406.33211.4567.6245.2639.9718.4635.51105.4295.6883.6394.5027.49311.3837.1964.5166.4612.475006.4082.950.8923.3514.05320.74319.167
Uitgestelde opbrengsten 0.09873.9850.13531.144121.4760.1350.1440.140.4580.33537.61533.7334.48328.28427.02422.43597.68825.00331.28526.81996.96322.73329.38125.969104.76126.79429.26429.63833.6843.62342.84231.453146.58346.04544.64831.264131.62737.38637.16931.035125.60640.73338.66441.398118.94232.783006.4082.950.8923.3514.05320.74319.167
Overige kortlopende verplichtingen 80.1464.6633.2621.221.32239.00739.74136.202131.11144.561.2191.221.3782.7422.0861.9021.3781.4042.8113.3330.6080.6690.3890.5480.5581.6912.4390.9631.1481.4790.4721.0410.5671.3071.1423.2912.0781.2691.2313.8634.0520.910.9591.1651.3481.50338.825.64783.30723.48826.661121.283121.45734.58437.423
Totaal kortlopende verplichtingen 84.43883.37638.65837.668129.16945.35747.0746.331146.79758.26550.43548.07446.4940.27437.77732.401106.7737.65748.99843.454104.82134.55140.97238.509118.11235.54547.4746.48251.75358.85455.74344.931160.35858.4158.67651.211146.4247.2952.3848.402149.88952.4748.64964.234133.99345.41856.17543.239107.07242.59342.034153.212145.94381.79978.525
Langlopende verplichtingen:
Langetermijnschulden 70.74271.13271.5271.90872.29572.68273.06859.5259.93358.98859.38259.77560.16760.55860.94861.33861.72662.11362.562.88563.2763.654000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend -0000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 3.3573.2221.9153.2332.6521.9011.8692.4930.5120.5120.5120.5120.5120.8660.5120.5130.5131.0440.5130.8220.8790.6510.6250.6811.4890.6630.6631.1741.1741.1743.6361.7722.882.6813.5370.5120.5440.5120.5120.5130.9640.5121.7962.7262.7273.3443.0042.9513.0582.9933.4970000
Overige niet-vlottende verplichtingen 6.556.5196.5066.9486.926.8716.8439.0619.0248.98617.76717.47717.45817.42217.38417.54217.49817.45417.4116.30616.26217.36117.31717.63117.5917.54917.50815.6315.56815.50419.44419.0318.96418.926.30722.93822.82622.73922.62721.39321.29321.16321.06320.99620.91919.57816.78317.31117.19716.26516.97216.85916.74616.63316.52
Totaal niet-vlottende verplichtingen 80.64980.87379.94182.08981.86781.45481.7871.07469.46968.48677.66177.76478.13778.84678.84479.39379.73780.61180.42380.01380.41181.66617.94218.31219.07918.21218.17116.80416.74216.67823.0820.80221.84421.58129.84423.4523.3723.25123.13921.90622.25721.67522.85923.72223.64622.92219.78720.26220.25519.25820.46916.85916.74616.63316.52
Totaal passiva 165.087164.249118.599119.757211.036126.811128.85117.405216.266126.751128.096125.838124.627119.12116.621111.794186.507118.268129.421123.467185.232116.21758.91456.821137.19153.75765.64163.28668.49575.53278.82365.733182.20279.99188.5274.661169.7970.54175.51970.308172.14674.14571.50887.956157.63968.3475.96263.501127.32761.85162.503170.071162.68998.43295.045
Eigen vermogen:
Preferente aandelen 0000000000000020.10818.10417.13615.96117.495.0115.0436.4928.97711.07212.23816.83513.3674.3472.0683.5522.0871.65200000000001.0632.8911.0412.219000000000
Gewone aandelen 831.171831.171831.171831.171831.171831.171831.171831.171831.171831.171846.321846.321846.321846.321846.321846.321846.551846.551846.551846.551846.551846.551846.551846.551846.551846.551846.551845.621832.551832.551832.551832.551832.551832.551832.551832.551832.551832.551832.151854.521853.461852.891852.891852.891852.891852.891852.891852.891852.59852.271851.23851.121850.69830.261842.276
Ingehouden winsten 5.7337.51751.15745.08634.92973.95759.4145.95726.87978.25969.51751.60363.39749.56832.72724.02119.39142.95542.49125.95416.76746.40937.82932.00320.26354.41851.03344.22625.94377.1371.3449.1435.90499.98981.80264.23235.89377.823112.738106.2785.663130.33567.97448.06227.7471.18261.34950.75337.194-17.039-29.202-32.981-55.78557.67128.679
Overige gereserveerde algehele resultaten 151.872145.155140.745146.03142.241136.552143.633140.826134.157100.92297.83898.39295.15876.888-20.108-18.104-17.136-15.961-17.49-5.011-5.043-6.492-8.977-11.072-12.238-16.835-13.367-4.347-2.068-3.552-2.087-1.6520.8934.8312.6631.0033.598.9754.0923.4431.1751.013-1.063-2.891-1.041-2.219000000000
Overige totale aandeelhoudersvermogen 5.3875.38710.34310.34310.34336.97130.74636.97116.32558.24631.60731.60767.56388.03164.738166.742168.003195.779215.308227.787227.755255.718264.972279.253278.087298.863302.331298.281295.78314.636316.101316.536318.188333.319331.251333.319333.319360.063315.897278.939277.369303.862344.561342.733344.583365.137340.727341.734345.42421.938432.909471.229482.988472.28370.248
Totaal eigen vermogen van aandeelhouders 994.163989.231,033.4161,032.631,018.6841,078.6511,064.961,054.9251,008.5321,068.5981,045.2831,027.9231,072.4391,060.8071,043.7861,037.0841,033.9451,085.2851,104.351,100.2921,091.0731,148.6781,149.3521,157.8071,144.9011,199.8321,199.9151,188.1281,154.2741,224.3171,219.9921,198.2271,187.5361,270.691,248.2671,231.1051,205.3531,279.4121,264.8781,243.1731,217.6681,288.1011,265.4261,243.6861,225.2141,289.211,254.9671,245.3781,235.2041,257.171,254.9371,289.3691,277.8931,360.2111,341.203
Totaal eigen vermogen 994.163989.231,033.4161,032.631,018.6841,078.6511,064.961,054.9251,008.5321,068.5981,045.2831,027.9231,072.4391,060.8071,043.7861,037.0841,035.0621,086.4021,105.4681,101.3851,092.1631,149.761,150.4331,158.8951,145.9931,200.1871,200.0981,188.2891,154.5531,224.7981,220.6221,198.231,187.541,270.6941,248.2711,231.1091,205.3571,279.4161,264.8821,243.1921,217.8231,288.2551,265.5821,243.8421,225.2171,289.2161,254.9691,245.381,235.2721,257.7861,256.5141,291.7871,281.2841,360.4291,341.794
Totaal passiva en aandeelhoudersvermogen 1,159.251,153.4791,152.0151,152.3871,229.721,205.4621,193.811,172.331,224.7981,195.3491,173.3791,153.7611,197.0661,179.9271,160.4071,148.8781,221.5691,204.671,234.8891,224.8521,277.3951,265.9771,209.3471,215.7161,283.1841,253.9441,265.7391,251.5751,223.0481,300.331,299.4451,263.9631,369.7421,350.6851,336.7911,305.771,375.1471,349.9571,340.4011,313.51,389.9691,362.41,337.091,331.7981,382.8561,357.5561,330.9311,308.8811,362.5991,319.6371,319.0171,461.8581,443.9731,458.8611,436.839