MatsukiyoCocokara & Co.

TSE:3088.T

2281 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Omzet 259,749252,198262,567259,544248,222236,971249,201237,866227,209222,112230,854139,517137,486135,577147,484142,232131,614144,438145,740154,559145,856141,193147,674142,560144,564138,409143,774139,227137,469131,045137,634132,374134,080132,770138,142133,810131,330122,959127,911122,861111,781132,846124,342119,917118,280110,961117,625116,390111,335108,086111,751109,128105,632105,982109,483109,079103,63895,138100,232100,80796,83092,921102,564102,744
Kosten van de omzet 172,128164,646171,493169,918164,022153,835162,651154,907150,534144,633154,74395,12695,17290,32599,89395,22289,37195,78998,916106,63999,81096,152101,19399,022100,14295,139100,05498,16796,31391,40996,77693,85594,80894,10698,59794,72992,94886,56391,82287,85979,10294,19388,68785,64584,20677,80283,77484,18780,34676,94580,52678,76475,87675,56279,34978,70175,34168,14873,54973,32470,26366,87975,31874,936
Brutowinst 87,62187,55291,07489,62684,20083,13686,55082,95976,67577,47976,11144,39142,31445,25247,59147,01042,24348,64946,82447,92046,04645,04146,48143,53844,42243,27043,72041,06041,15639,63640,85838,51939,27238,66439,54539,08138,38236,39636,08935,00232,67938,65335,65534,27234,07433,15933,85132,20330,98931,14131,22530,36429,75630,42030,13430,37828,29726,99026,68327,48326,56726,04227,24627,808
Brutowinstmarge 0.3370.3470.3470.3450.3390.3510.3470.3490.3370.3490.330.3180.3080.3340.3230.3310.3210.3370.3210.310.3160.3190.3150.3050.3070.3130.3040.2950.2990.3020.2970.2910.2930.2910.2860.2920.2920.2960.2820.2850.2920.2910.2870.2860.2880.2990.2880.2770.2780.2880.2790.2780.2820.2870.2750.2780.2730.2840.2660.2730.2740.280.2660.271
Onderzoek- en ontwikkelingskosten 0000000000000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 063,36800067,10900047,34000034,81900028,36600027,75800026,32800023,33500023,35500022,25600023,54300020,58001,8751,857743-1,3381,7511,5852771,6742,0361,6306971,4011,8301,424461,2872,670
Verkoop- en marketingkosten 02,2500002,1310001,6860001,3970001,7880001,3880001,7250001,8150002,0120002,0040002,1300001,9900002,1060002,4830002,7320003,39700
Verkoop-, algemene en administratieve kosten 70,33370,62368,22767,87366,74369,24061,25961,78264,31249,02664,08035,96332,82136,21638,07538,03336,01730,15438,21438,59536,51929,14635,87435,43434,59928,05334,04333,21932,62025,15032,84331,78231,71525,36731,44032,44031,43724,26030,56230,72629,82725,67329,20829,56428,51622,57027,6221,8751,8572,849-1,3381,7511,5852,7601,6742,0361,6303,4291,4011,8301,4243,4431,2872,670
Overige kosten 1371569551,2579948929671,0531,0169661,288528535594473560490436552505499719593704506512539584490420499543506476508497470514449569395384409494362316302447571270339342490561410615501621386495534425570433
Bedrijfskosten 70,19670,46769,88169,52566,74469,21866,51366,99864,31163,86764,10135,96234,95437,58438,22038,12436,63037,90638,42738,67136,86736,25936,19635,89435,10134,94434,21333,53932,94032,40033,12632,23032,09532,02031,66032,79131,77830,77930,80231,03329,91431,84029,52329,93928,90927,94647,53017,62817,40623,77816,31516,46916,07822,61916,08316,39915,58221,07214,17514,76814,08520,00113,86515,332
Bedrijfsresultaat 17,42517,08521,19420,10417,45013,91820,03615,96212,36013,61212,0108,4297,3567,6669,3718,8875,60910,7418,3989,2499,1758,78010,2867,6449,3188,3249,5077,5218,2137,2357,7336,2887,1756,6427,8866,2896,6015,6155,2883,9692,7616,8126,1324,3325,1625,211-13,67914,57513,5837,36314,91013,89513,6787,80114,05113,97912,7155,91812,50812,71512,4826,04113,38112,476
Bedrijfsresultaat ratio 0.0670.0680.0810.0770.070.0590.080.0670.0540.0610.0520.060.0540.0570.0640.0620.0430.0740.0580.060.0630.0620.070.0540.0640.060.0660.0540.060.0550.0560.0480.0540.050.0570.0470.050.0460.0410.0320.0250.0510.0490.0360.0440.047-0.1160.1250.1220.0680.1330.1270.1290.0740.1280.1280.1230.0620.1250.1260.1290.0650.130.121
Totaal overige inkomsten en kosten netto 1,061-1,0543,6981,768997-4611,262831997-3,41511,517-443558208929671133501341536365526-61507-162581-52482-266494-128281-1,0841,022-316-301,00846745682-35528630825-42420,064-9,935-9,972-2,447-9,764-9,795-9,600-1,864-10,207-9,730-12,344-4,026-8,571-8,470-8,403-2,710-9,302-9,173
Inkomen voor belasting 18,48616,03124,89221,87218,45113,45721,29816,79313,36010,19823,5267,9877,9187,68810,2648,9825,68310,8768,8979,5919,7149,14810,8107,5849,8278,16310,0887,4708,6976,9708,2276,1617,4575,5618,9075,9736,5746,6245,7554,4242,8476,4586,4184,6405,1904,7886,3854,6403,6114,9165,1464,1004,0785,9373,8444,2493711,8923,9374,2454,0793,3314,0793,303
Inkomen voor belasting ratio 0.0710.0640.0950.0840.0740.0570.0850.0710.0590.0460.1020.0570.0580.0570.070.0630.0430.0750.0610.0620.0670.0650.0730.0530.0680.0590.070.0540.0630.0530.060.0470.0560.0420.0640.0450.050.0540.0450.0360.0250.0490.0520.0390.0440.0430.0540.040.0320.0450.0460.0380.0390.0560.0350.0390.0040.020.0390.0420.0420.0360.040.032
Belastingkosten 6,7235,9508,3287,9606,3925,1367,4816,1565,3684,3485,0692,8982,7012,7353,3793,1281,8073,6042,9463,1583,1943,0003,5082,6403,1852,8273,3742,5422,9191,7382,6812,0502,2272,2822,0232,3832,4542,5422,3311,8071,2572,7572,5221,9102,0802,1442,4301,8511,5771,8852,5341,8041,8392,4591,7691,7919041,6081,6661,5991,8011,2461,7761,627
Nettowinst 11,67410,05316,45613,84111,9978,28613,75510,5747,9305,82518,4585,0885,2174,9536,8865,8533,8767,2725,9526,4336,5196,1487,3024,9446,6415,3356,7154,9275,7785,2325,5464,1115,2303,2796,8833,5724,1194,0193,4202,5941,5863,6793,8692,7333,0742,5943,9082,7701,9982,9572,5802,2522,1663,4222,0102,384-5252462,2132,6002,2212,0322,2191,615
Nettowinstmarge 0.0450.040.0630.0530.0480.0350.0550.0440.0350.0260.080.0360.0380.0370.0470.0410.0290.050.0410.0420.0450.0440.0490.0350.0460.0390.0470.0350.0420.040.040.0310.0390.0250.050.0270.0310.0330.0270.0210.0140.0280.0310.0230.0260.0230.0330.0240.0180.0270.0230.0210.0210.0320.0180.022-0.0050.0030.0220.0260.0230.0220.0220.016
WPA (Winst Per Aandeel) 2824.139.4233.128.6919.7332.674.9718.741.11148.7450.1451.0348.4567.3657.0237.1670.8557.9962.6963.5359.9171.1546.7262.7650.4163.4546.5654.6149.4552.4138.3348.7630.5764.1733.338.4137.4731.8823.8814.6133.8735.6225.829.0224.4936.8929.8221.5131.8327.7823.5822.6835.5421.0724.98-1.262.5823.2127.2623.2921.3123.2715.78
Verwaterde WPA 27.9924.139.433.0928.6819.7332.5674.9518.741.1148.6950.1251.0148.4567.3657.0237.1470.8557.9962.6963.559.9171.1546.7262.7350.4163.4546.5654.5849.4552.4138.3348.7330.5764.1733.338.3937.4731.8823.8814.633.8735.6225.828.1624.4936.8929.8218.3131.8327.7823.5819.435.5421.0724.98-1.262.5823.2127.2623.2921.3123.2715.78
EBITDA 22,91023,73622,37821,43818,65714,90421,21117,08513,57114,66613,4968,5728,2058,42410,1609,2436,31911,2519,1149,8179,8289,56811,0338,4119,9828,92010,1928,1778,8507,7408,3716,9007,8347,2009,2726,8577,2286,2265,9104,5973,3397,2626,7084,8765,7015,583-13,08615,07914,1767,67015,29014,27614,2209,78915,77515,80214,3987,49114,02414,07113,8377,53914,86112,949
EBITDA ratio 0.0880.0940.0850.0830.0750.0630.0850.0720.060.0660.0580.0610.060.0620.0690.0650.0480.0780.0630.0640.0670.0680.0750.0590.0690.0640.0710.0590.0640.0590.0610.0520.0580.0540.0670.0510.0550.0510.0460.0370.030.0550.0540.0410.0480.05-0.1110.130.1270.0710.1370.1310.1350.0920.1440.1450.1390.0790.140.140.1430.0810.1450.126