DOUTOR NICHIRES Holdings Co., Ltd.

TSE:3087.T

2351 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 36,82235,81035,79633,84833,60833,34132,22230,08731,68331,57134,54631,74929,61728,50126,30926,89226,88928,05337,31734,73534,10633,73332,78030,75230,82928,45430,52438,37939,26037,76437,41434,78435,08434,62736,89734,14433,20831,72333,15829,87429,91830,18031,95031,68832,00129,16027,87427,92022,90520,57219,39820,20920,81018,96416,82118,98519,52918,57017,699
Kortetermijnbeleggingen 000-19,946-19,883-21,289-20,240-20,587-20,526-22,008-22,133-22,103-22,077-20,385-20,328-20,551-20,404-20,331-20,371-20,359-20,398-20,321-20,247-20,228-20,230-20,265-20,363-20,176-20,194-20,133-20,160-20,118-20,257-20,404-20,523-20,537-20,659-20,605-20,705-20,729-20,636-20,568-20,697-20,691-20,7671,5003,0001,5001,5001,5001,5000002,2000000
Liquide middelen en kortetermijnbeleggingen 36,82235,81035,79633,84833,60833,34132,22230,08731,68331,57134,54631,74929,61728,50126,30926,89226,88928,05337,31734,73534,10633,73332,78030,75230,82928,45430,52438,37939,26037,76437,41434,78435,08434,62736,89734,14433,20831,72333,15829,87429,91830,18031,95031,68832,00130,66030,87429,42024,40522,07220,89820,20920,81018,96419,02118,98519,52918,57017,699
Nettovorderingen 8,7427,4966,2577,3997,2207,2716,0187,0346,7396,4384,9766,7016,0305,7666,4356,9246,9175,8787,3198,8379,5497,5956,8057,7338,3198,1427,6548,2949,2948,4277,4767,8788,5647,5757,1288,5548,4988,5057,4578,4768,7067,9986,0067,3397,6046,5995,5046,17600000000000
Voorraad 5,5905,4635,2265,4545,1155,1115,1915,3264,8194,1214,0364,4764,3814,2023,9544,0813,7753,8543,6053,8993,5883,4623,4013,8403,6713,6434,1384,4664,0513,7143,5073,7853,4593,6033,2793,3603,0243,2952,9403,0442,8402,7942,3782,6052,6982,7792,5992,6992,4702,6362,4142,7662,8242,6142,0582,2662,1332,0311,977
Overige vlottende activa 8,2798,5537,1857,1737,4897,6506,3016,7676,7986,7505,6226,1546,0997,4247,1206,7436,8166,2896,2127,1857,6498,2526,4216,2406,6417,2396,6634,4634,4634,7794,2354,6644,4724,3744,2064,1603,6773,6153,3703,7203,6263,7293,2283,6473,1223,9643,1832,9273,2562,6962,6532,0261,9722,0051,8121,7041,5431,9591,666
Totaal vlottende activa 59,43357,32254,46453,87453,43253,37349,73249,21450,03948,88049,18049,08046,12745,89343,81844,64044,39744,07454,45354,65654,89253,04249,40748,56549,46047,47848,97955,60257,06854,68452,63251,11151,57950,17951,51050,21848,40747,13846,92545,11445,09044,70143,56245,27945,42544,00242,16041,22237,74234,39232,37832,55233,22130,67828,96729,92830,32029,16927,539
Niet-vlottende activa:
Materiële vaste activa, netto 49,59049,09648,72048,75348,26147,23046,76847,41347,66146,09845,09847,90547,83147,46647,01949,82850,11049,41148,67948,71248,44548,14947,47747,89847,76647,82947,31246,30745,02544,73744,75044,97844,25543,98643,82644,02543,25442,03941,22240,61439,78738,63736,73136,11635,42335,07234,76734,46534,66334,89935,02135,55736,00536,38036,02836,78837,10937,56536,556
Goodwill 00000000000000000000000000000000000000000000000000000000000
Immateriële activa 9089521,0121,0688867577617417627885756286516966246046387298338878378679581,0241,1171,2051,2821,3621,2911,1511,2241,2471,1311,2011,1711,2371,3361,0519156677778478789249161,3171,4061,4241,4881,5631,6431,7121,7851,8211,7261,7361,7291,7581,446
Goodwill en immateriële activa 9089521,0121,0688867577617417627885756286516966246046387298338878378679581,0241,1171,2051,2821,3621,2911,1511,2241,2471,1311,2011,1711,2371,3361,0519156677778478789249161,3171,4061,4241,4881,5631,6431,7121,7851,8211,7261,7361,7291,7581,446
Langetermijnbeleggingen 94297891020,76220,74222,06521,04321,29921,22222,69922,77222,69222,68621,01620,89721,11620,97620,90920,98721,02321,03220,96620,92820,94720,97320,92521,07020,91120,83420,89021,11820,99321,05721,19121,25622,43824,09324,66624,74326,27725,86425,59225,63125,81625,5583,2865332,7146,3726,9527,3788,2108,5658,7796,9368,8648,7088,9939,699
Belastingvorderingen 1,2141,3011,3051,3681,2441,3411,2905174955866001,1051,0571,1351,0392,1032,0692,1772,2682,3752,2972,3711,4641,3501,3761,3951,4941,4751,5321,5101,5671,5771,6661,6501,7231,4381,2591,1481,4471,2761,4261,4911,5191,1741,2591,1631,2461,3572,1942,3042,1492,7852,6822,5372,5012,3782,4712,3152,303
Overige niet-vlottende activa 21,08421,15521,3771,3841,438-31,4401,4591,550-3-2-2-31,6751,8453,0363,1292,8893,8203,7333,7192,5934,8944,8933,9524,0031,8634,2443,4393,5233,5483,6063,6673,3671,0401,0971,1191,1731,2501,4251,2821,2781,4651,6591,76624,26625,85123,82123,94724,07524,27623,12423,42923,50826,07823,98123,61823,82222,964
Totaal niet-vlottende activa 73,73873,48273,32473,33572,57171,39071,30271,42971,69070,16869,04372,32872,22271,98871,42476,68776,92276,11576,58776,73076,33074,94675,72176,11275,18475,35773,02174,29972,12171,81172,20772,40171,77671,39569,01670,23571,06170,07769,57770,25969,13667,84566,22465,68964,92265,10463,80363,78168,66469,79370,46771,38872,46673,02573,26973,74773,63574,45372,968
Totaal activa 133,171130,804127,788127,213126,007124,768121,036120,647121,733119,052118,227121,411118,353117,885115,246121,331121,323120,190131,042131,390131,226127,991125,131124,680124,646122,837122,003129,903129,193126,498124,843123,514123,358121,576120,529120,456119,470117,217116,504115,376114,229112,550109,788110,972110,349109,109105,966105,003106,406104,185102,845103,940105,687103,703102,236103,675103,955103,622100,507
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 8,1928,3096,7687,3777,7617,6046,3467,1337,6206,6015,0345,9055,5745,2715,0275,7205,7883,8975,5546,6406,9956,6075,8026,6416,8386,9106,7567,7557,9137,6176,8387,3597,2687,2096,4397,7607,4377,7816,8657,1887,3827,3755,8656,4406,5236,3185,3665,9886,3866,1485,5366,1266,8226,2045,1815,9306,1825,9835,096
Kortlopende schulden 596-353-1,175-1,406-2,212-911-1,514-381-1,575-472-2,568-1,662-1,776-1,495-1,358-371-952-59-3,070-1,929-3,322-1,424-2,977-1,284-2,926-1,005-3,227-1,880-3,391-1,327-3,119-1,397-2,997-1,052-3,149-1,605-2,785-990-2,895-1,576-2,787-545-2,302-512-1,4722,5202,5202,3523,0203,0202,5202,7703,2703,8012,9103,9103,4104,4703,970
Belastingschulden 2,0979491,7381,2251,4367596962509394361,8981,5951,1581,4427623294621962,1861,6902,5261,2762,0921,1332,1878962,3281,7432,6041,2242,2761,3892,3551,0802,4401,5622,1731,0172,2911,6132,2201,0782,5631,9932,3241,1261,0803561,8631,0111,3471,0211,8516672,1381,3692,0321,105915
Uitgestelde opbrengsten 09491,7381,9692,7751,4412,0449112,1051,0273,0982,1822,2461,9651,8288411,4225293,5402,3993,7921,8943,4471,7543,3961,5753,7972,4503,9611,8973,6891,9673,5671,6223,7192,1753,3551,5603,4652,1463,3571,6153,7222,5323,4921,6452,1088752,8991,4912,4151,5062,8701,1523,1041,8773,0731,6071,938
Overige kortlopende verplichtingen 10,7869,9598,2268,4766,7918,8257,1908,2916,7328,1995,8497,0405,9536,5645,8266,9126,2347,0495,8927,6385,4757,5664,9347,1734,9118,0104,7186,9744,5267,4554,9417,2085,3697,3834,7566,2174,6536,3634,2375,7393,6166,0602,0764,3253,0356,8295,9906,2355,6936,4545,8786,1906,0206,2295,4736,1225,5256,3895,528
Totaal kortlopende verplichtingen 21,67120,76219,41019,61019,32619,15916,80617,11517,92616,81816,40917,24215,40115,71213,91314,27214,37612,14117,64218,83719,25817,81316,74517,17117,80217,96118,16919,49219,57418,76318,31418,49319,12917,86417,92418,28418,18817,29117,42817,25617,14517,19815,64617,31017,39416,79314,95614,93116,96216,63315,28116,10717,96316,90115,70217,33117,14917,94715,509
Langlopende verplichtingen:
Langetermijnschulden 1,7271,8901,8321,7761,2121,1461,1789891,0199491,0091,0008138478417977858428198189291,1356847798649751,0241,0821,1691,2571,3451,4331,4821,4411,3811,4771,0501,0379649128748497997516488257047237537367457177858468959291,0011,031974
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 7,0107,1607,0706,9606,8706,8336,7616,7376,7346,7186,7016,6446,6246,5646,4936,3966,5096,4446,4436,2016,2066,1756,1995,9825,9745,9195,8545,7785,7735,7175,7245,3725,5685,4245,3915,2475,1975,1625,6815,3675,3105,2615,1425,0605,1174,9554,9274,9164,9114,9554,8805,0935,1234,9034,2694,1214,0523,7983,806
Totaal niet-vlottende verplichtingen 8,7379,0508,9028,7368,0827,9797,9397,7267,7537,6677,7107,6447,4377,4117,3347,1937,2947,2867,2627,0197,1357,3106,8836,7616,8386,8946,8786,8606,9426,9747,0696,8057,0506,8656,7726,7246,2476,1996,6456,2796,1846,1105,9415,8115,7655,7805,6315,6395,6645,6915,6255,8105,9085,7495,1645,0505,0534,8294,780
Totaal passiva 30,40829,81228,31228,34627,40827,13824,74524,84125,67924,48524,11924,88622,83823,12321,24721,46521,67019,42724,90425,85626,39325,12323,62823,93224,64024,85525,04726,35226,51625,73725,38325,29826,17924,72924,69625,00824,43523,49024,07323,53523,32923,30821,58723,12123,15922,57320,58720,57022,62622,32420,90621,91723,87122,65020,86622,38122,20222,77620,289
Eigen vermogen:
Preferente aandelen 00023013374102040000000670000000000330010283186161000000000000000000000000
Gewone aandelen 1,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,000
Ingehouden winsten 88,23386,39484,89184,37283,91182,29180,98380,51080,70279,45678,79281,20480,15079,42578,63284,46584,30285,63690,89390,14589,46087,46286,21485,52684,75582,73281,71280,63679,82877,87576,51175,35774,60072,87871,84871,01770,14268,67667,35966,85166,18564,56463,44062,95162,49661,79760,81660,30560,49258,73058,47158,15857,82556,82257,23356,52656,33355,13954,525
Overige gereserveerde algehele resultaten -686351-23181-13-37-4126-20411570538813394-67502052002461337611512312126-331174-10-283-186-1612777358959168425565065726995035380000000000000
Overige totale aandeelhoudersvermogen 13,26813,21213,21413,21113,21114,06714,06714,06814,06814,06414,06414,06414,06414,06014,06014,06014,06014,00414,00414,00414,00414,24914,00414,00414,00414,00414,00421,77721,77721,77721,77821,77821,77823,07122,74823,34723,07223,07223,07223,07223,63023,07323,07323,07323,07323,61123,48323,01722,20522,05822,39322,79222,92323,16223,08223,72324,37724,69124,679
Totaal eigen vermogen van aandeelhouders 102,433100,66999,15698,56198,30497,34696,01395,53795,79594,31693,85696,28395,28494,53893,78099,65899,456100,573105,947105,354104,664102,711101,351100,60699,87497,85996,837103,439102,572100,66299,36398,12597,09596,76395,75795,36494,94993,64392,34791,76590,81589,14388,08587,72387,07286,40885,29984,32283,69781,78881,86381,95081,74880,98481,31581,24981,71080,83080,204
Totaal eigen vermogen 102,763100,99099,47498,86798,59997,63096,29195,80696,05494,56794,10896,52595,51594,76293,99999,86699,653100,763106,138105,534104,833102,868101,503100,748100,00697,98296,956103,551102,677100,76199,46098,21697,17996,84795,83395,44895,03593,72792,43191,84190,90089,24288,20187,85187,19086,53685,37984,43383,78081,86181,93982,02381,81681,05381,37081,29481,75380,84680,218
Totaal passiva en aandeelhoudersvermogen 133,171130,802127,786127,213126,007124,768121,036120,647121,733119,052118,227121,411118,353117,885115,246121,331121,323120,190131,042131,390131,226127,991125,131124,680124,646122,837122,003129,903129,193126,498124,843123,514123,358121,576120,529120,456119,470117,217116,504115,376114,229112,550109,788110,972110,349109,109105,966105,003106,406104,185102,845103,940105,687103,703102,236103,675103,955103,622100,507