
J. Front Retailing Co., Ltd.
TSE:3086.T
1815 (JPY) • At close May 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 4,384 | 7,947 | 22,632 | 11,317 | 8,309 | 11,044 | 8,878 | 9,926 | -1,553 | 6,203 | 5,367 | 6,856 | 4,111 | 4,950 | 1,542 | -4,413 | -7,079 | 1,167 | 5,732 | -28,492 | 2,264 | 10,937 | 11,810 | 12,150 | 7,228 | 9,834 | 11,852 | 13,212 | 10,544 | 11,809 | 12,250 | 13,668 | 18,310 | 6,564 | 8,018 | 7,658 | 15,180 | 7,429 | -52 | 12,141 | 17,768 | 5,147 | 6,191 | 9,782 | 15,205 | 5,956 | 5,503 | 24,678 | 12,458 | 6,506 | 4,293 | 2,729 | 10,890 | 2,005 | 5,287 | -1,468 | 7,096 | 1,932 | 3,050 | 2,574 | 10,102 | -1,303 | 2,079 | 2,944 |
Afschrijvingen & Amortisatie
| 11,367 | 11,382 | 11,518 | 11,326 | 11,620 | 11,640 | 11,613 | 11,619 | 12,172 | 12,409 | 12,389 | 12,137 | 12,313 | 12,324 | 12,449 | 12,543 | 11,972 | 12,515 | 12,486 | 13,388 | 13,001 | 12,833 | 12,939 | 12,180 | 5,108 | 5,016 | 5,042 | 4,741 | 4,963 | 4,663 | 4,505 | 4,552 | 4,531 | 4,396 | 4,324 | 4,297 | 4,748 | 4,713 | 4,729 | 4,654 | 4,844 | 4,722 | 4,529 | 4,500 | 4,517 | 4,468 | 4,495 | 4,567 | 6,069 | 5,056 | 2,770 | 2,761 | 2,710 | 2,787 | 2,775 | 2,789 | 2,702 | 2,812 | 2,897 | 2,882 | 2,994 | 2,747 | 2,605 | 2,623 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -6,401 | -30,733 | -2,964 | -9,540 | 5,297 | -144 | -8,686 | 5,507 | 5,976 | 2,000 | -5,169 | -3,592 | 4,940 | -1,059 | 2,317 | -5,761 | 15,423 | -4,787 | 3,450 | 1,001 | -4,002 | 3,934 | -5,370 | 6,589 | 3,121 | -12,506 | -5,295 | 928 | 7,570 | -18,914 | 1,576 | -1,419 | 2,220 | -16,679 | -2,680 | -947 | 12,940 | -18,118 | 14,593 | -7,697 | 12,762 | -17,028 | 6,549 | -6,335 | 13,848 | -21,463 | 3,908 | -3,300 | 4,739 | -14,824 | 4,461 | -3,019 | 12,705 | -14,493 | 6,020 | -3,830 | 17,670 | -14,642 | 7,808 | -2,562 | 18,949 | -16,768 | 7,049 | -1,696 |
Vorderingen
| 17,864 | -29,222 | 5,978 | -11,187 | 14,870 | -17,129 | -3,379 | -7,372 | 22,289 | -23,071 | 2,816 | -18,932 | 29,658 | -30,808 | -8,730 | 9,344 | 28,759 | -23,783 | -27,239 | 48,871 | 27,925 | -30,663 | 5,191 | -9,352 | 21,472 | -21,939 | 1,389 | -8,422 | 25,481 | -27,182 | 10,925 | -12,781 | 16,348 | -18,767 | 5,927 | -4,456 | 20,459 | -14,988 | 10,254 | -8,218 | 18,025 | -20,924 | 2,674 | -9,063 | 25,010 | -22,704 | 3,630 | -8,925 | 21,738 | -22,127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 1,699 | -1,614 | 1,970 | 475 | 6,805 | -1,925 | 259 | -1,391 | 57 | -1,704 | -249 | -289 | 2,624 | -1,299 | 3,660 | 919 | 97 | -2,209 | 1,668 | -1,078 | 3,938 | 15,197 | 1,454 | -416 | 3,884 | -10,744 | 2,262 | 4 | 11,001 | -10,725 | 1,414 | -2,044 | 3,663 | -11,050 | 2,906 | -1,812 | 4,875 | -4,976 | 3,294 | -513 | 4,545 | -7,576 | 2,392 | -874 | 4,915 | -5,577 | 2,544 | -2,834 | 6,235 | -6,308 | 2,798 | -2,601 | 5,666 | -6,260 | 3,880 | -956 | 7,548 | -7,044 | 6,139 | -1,840 | 10,097 | -7,160 | 6,112 | -1,346 |
Crediteuren
| -19,431 | 0 | -11,030 | 10,926 | -9,407 | 18,820 | -5,656 | 14,244 | -19,076 | 26,716 | -7,822 | 17,781 | -26,350 | 31,039 | 7,265 | -16,113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -6,533 | 103 | 118 | -9,754 | -6,765 | 90 | 90 | 26 | 2,706 | 59 | 86 | -2,152 | -27,342 | 31,048 | 7,387 | -6,680 | 15,326 | -2,578 | 1,782 | 2,079 | -7,940 | -11,263 | -6,824 | 7,005 | -763 | -1,762 | -7,557 | 924 | -3,431 | -8,189 | 162 | 625 | -1,443 | -5,629 | -5,586 | 865 | 8,065 | -13,142 | 11,299 | -7,184 | 8,217 | -9,452 | 4,157 | -5,461 | 8,933 | -15,886 | 1,364 | -466 | -1,496 | -8,516 | 1,663 | -418 | 7,039 | -8,233 | 2,140 | -2,874 | 10,122 | -7,598 | 1,669 | -722 | 8,852 | -9,608 | 937 | -350 |
Overige Niet-Contante Posten
| 5,450 | 33,434 | 6,747 | 20,384 | 15,007 | 1,826 | 6,404 | -8,196 | 2,086 | 1,196 | 4,583 | -7,580 | -8,641 | 3,667 | 3,354 | -4,770 | 1,826 | 5,676 | 6,934 | 5,259 | -5,437 | -2,942 | 4,367 | -11,895 | -2,417 | -2,967 | 5,431 | -13,458 | -6,960 | 1,750 | 11,855 | -5,333 | -9,965 | 10,892 | 2,211 | -6,911 | -18,992 | 9,755 | 843 | -10,067 | -23,083 | 14,264 | -3,744 | 3,782 | -23,357 | 6,578 | 17,170 | -25,241 | -16,735 | 9,984 | -4,529 | 3,306 | -18,041 | 11,921 | -6,914 | 9,222 | -19,152 | 14,465 | -3,347 | -4,915 | -12,772 | 12,591 | -6,632 | -2,516 |
Kasstroom uit Operationele Activiteiten
| 14,800 | 22,030 | 37,933 | 11,049 | 29,261 | 24,366 | 18,209 | 18,856 | 18,681 | 21,808 | 17,170 | 7,821 | 12,723 | 19,882 | 19,662 | -2,401 | 22,142 | 14,571 | 28,602 | -8,844 | 5,826 | 24,762 | 23,746 | 19,024 | 13,040 | -623 | 17,030 | 5,423 | 16,117 | -692 | 30,186 | 11,468 | 15,096 | 5,173 | 11,873 | 4,097 | 13,876 | 3,779 | 20,113 | -969 | 12,291 | 7,105 | 13,525 | 11,729 | 10,213 | -4,461 | 31,076 | 704 | 6,531 | 6,722 | 6,995 | 5,777 | 8,264 | 2,220 | 7,168 | 6,713 | 8,316 | 4,567 | 10,408 | -2,021 | 19,273 | -2,733 | 5,101 | 1,355 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5,721 | -5,456 | -1,663 | -3,588 | -1,611 | -2,929 | -2,270 | -3,083 | -2,338 | -1,692 | -2,089 | -2,522 | -810 | -1,559 | -1,457 | -1,994 | -2,300 | -5,149 | -2,030 | -5,250 | -6,714 | -19,642 | -2,667 | -4,050 | -3,725 | -8,709 | -2,066 | -14,454 | -5,092 | -5,299 | -2,787 | -4,530 | -8,811 | -15,282 | -9,284 | -8,589 | -9,724 | -4,469 | -14,512 | -8,549 | -2,870 | -8,646 | -3,449 | -8,641 | -5,083 | -3,934 | -2,327 | -38,170 | -2,170 | -4,840 | -1,580 | -8,234 | -773 | -3,010 | -2,617 | -9,286 | -2,229 | -3,937 | -4,125 | -4,310 | -1,374 | -26,163 | -1,608 | -26,603 |
Netto Overnames
| 172 | 0 | -6,220 | 0 | 29 | -1,650 | -1,547 | 3,537 | 2,677 | -3,061 | -250 | -827 | 6,287 | -300 | -137 | -1,593 | -84 | -152 | -2,983 | -587 | -27 | -925 | 2,670 | -290 | -276 | -351 | -395 | -3,187 | 1,239 | -3,453 | 2,738 | -3,779 | 2,838 | 3,540 | 3,574 | 408 | 1,661 | -4 | 15 | 16 | 32 | 77 | 28 | 0 | -1,947 | 69 | 84 | 27,649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -5,660 | 0 | -33 | -207 | -682 | -101 | -153 | -1,180 | -1,148 | -200 | -499 | -99 | -1,300 | -302 | -1,005 | -153 | -198 | -201 | -205 | -797 | -18,753 | -208 | -263 | -350 | -112 | -4 | -423 | -501 | -357 | -623 | -531 | -435 | -521 | -819 | -737 | -386 | -310 | -583 | -916 | -10,661 | -137 | -504 | -210 | -205 | -309 | -124 | -364 | -733 | 31,920 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 213 | 0 | 691 | 256 | 570 | 20,244 | 264 | 1,101 | 868 | 245 | 652 | 307 | 600 | 324 | 1,300 | 279 | 272 | 307 | 201 | 700 | 1,012 | 406 | 1,181 | 1,959 | 348 | 464 | 1,072 | 6,942 | 1,086 | 646 | 765 | 360 | 2,686 | 1,051 | 500 | 225 | 989 | 300 | 2,286 | 538 | 5,059 | 114 | 746 | 101 | 1,966 | 460 | 202 | 908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -25 | -1,861 | -328 | 1,123 | -218 | 448 | 824 | 1,836 | -1,557 | -844 | -981 | -13 | -1,920 | -1,742 | -780 | 536 | -1,038 | -969 | -499 | 92 | 577 | 4 | -1,423 | -2,056 | -1,139 | -461 | -110 | 251 | 597 | -1 | 224 | 202 | -1,707 | -1,678 | 720 | 1,919 | 1,109 | 143 | 3,463 | -533 | -470 | -224 | 524 | 2,403 | 2,371 | 3,068 | -42 | 7,398 | -29,562 | 1,085 | -33,188 | -27,435 | 3,411 | 673 | 779 | -15,958 | 1,414 | 659 | 1,190 | 2,906 | 8,650 | -1,916 | 1,703 | 6,432 |
Kasstroom uit Investeringsactiviteiten
| -11,021 | -7,317 | -7,553 | -2,417 | -1,912 | 16,012 | -2,882 | 2,211 | -1,498 | -5,552 | -3,167 | -3,154 | 2,857 | -3,279 | -1,942 | -2,925 | -3,348 | -6,164 | -5,516 | -5,842 | -23,905 | -20,365 | -502 | -4,787 | -4,904 | -9,061 | -1,922 | -10,949 | -2,527 | -8,730 | 409 | -8,182 | -5,515 | -13,188 | -5,227 | -6,423 | -6,275 | -4,613 | -9,664 | -19,189 | 1,614 | -9,183 | -2,361 | -6,342 | -3,002 | -461 | -2,447 | -2,948 | 188 | -3,728 | -34,768 | -35,669 | 2,638 | -2,337 | -1,838 | -25,244 | -815 | -3,278 | -2,935 | -1,404 | 7,276 | -28,079 | 95 | -20,171 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -3,215 | -20,829 | -215 | -20,250 | -24,615 | -750 | -1,015 | -8,850 | -23,289 | -16,501 | -21,560 | -7,302 | -40,400 | -3,578 | -9,920 | 11,617 | -3,949 | -1,698 | -20,944 | 128,192 | 70,590 | -4,810 | -2,260 | 19,694 | -8,458 | 7,029 | -2,459 | -5,971 | -960 | -15,670 | 3,209 | -8,050 | 2,419 | 1,850 | 2,382 | 376 | 6,150 | -14,281 | 14,425 | 16,127 | -5,192 | 1,702 | -3,769 | -12,237 | 765 | -5,775 | -17,204 | -7,182 | 485 | -9,345 | 48,149 | 25,216 | -4,058 | -8,205 | 8,114 | 1,517 | 9,590 | -14,070 | 5,914 | -18,712 | -4,872 | 21,260 | 4,188 | 10,684 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -3 | -1 | -7,083 | -4,488 | -2 | -3 | -2 | -1 | -2 | -3 | -2 | -2 | -16 | -13 | -2 | -1 | -1 | -1 | -1 | 0 | -4 | -3 | -2 | -1 | -3 | -1 | -3 | -2 | -5 | -4 | -4 | -2 | -4 | -2 | -13 | -2 | -7 | -7 | -8 | -5,009 | -27 | -12 | -13 | -12 | -22 | -18 | -33 | -41 | -81 | -102 | -5 | -5 | -4 | -2 | -6 | -4 | -23 | -9 | -8 | -11 | -9 | -9 | -15 | -17 |
Uitgekeerde Dividenden
| 21 | -5,644 | 26 | -5,250 | -16 | -4,201 | -23 | -4,200 | -17 | -3,936 | -21 | -3,934 | -15 | -3,672 | -27 | -4,718 | -8 | -2,365 | -19 | -4,718 | -17 | -4,720 | -24 | -4,717 | -8 | -4,444 | -10 | -4,963 | -19 | -4,191 | -18 | -3,668 | -16 | -3,669 | -17 | -3,669 | -15 | -3,407 | -17 | -3,439 | -16 | -3,175 | -22 | -3,175 | -24 | -2,647 | -20 | -2,384 | -12 | -2,386 | -13 | -2,385 | -6 | -1,856 | -12 | -1,855 | -7 | -1,861 | -35 | -3,704 | -11 | -5 | -15 | -1,857 |
Overige Financieringsactiviteiten
| -7,008 | 13,749 | -7,391 | -6,420 | -7,457 | -7,190 | -7,251 | -7,248 | -7,417 | -7,303 | -7,130 | -7,351 | -7,309 | -7,457 | -7,484 | -7,481 | -6,917 | -7,705 | -13,784 | -7,409 | -67,056 | -6,721 | -7,022 | -7,838 | -725 | -82 | -621 | -589 | -458 | -422 | -105 | -755 | -215 | -762 | -247 | -666 | -211 | 8,774 | -19,538 | -642 | -239 | -568 | -248 | -660 | -229 | 3,550 | -225 | -626 | -240 | -703 | -86 | -236 | -108 | -112 | -85 | -190 | -58 | -52 | -137 | -15 | -29 | -18 | -69 | -24 |
Kasstroom uit Financieringsactiviteiten
| -10,205 | -12,725 | -14,663 | -36,408 | -32,058 | -12,144 | -8,245 | -20,299 | -30,691 | -27,743 | -28,671 | -18,589 | -47,710 | -14,720 | -17,379 | -583 | -10,859 | -11,769 | -34,710 | 116,065 | 3,547 | -16,254 | -9,260 | 7,138 | -9,178 | 2,502 | -3,073 | -11,525 | -1,404 | -20,287 | 3,118 | -12,475 | 2,216 | -2,583 | 2,139 | -3,961 | 5,947 | -8,921 | -5,104 | 7,037 | -5,442 | -2,053 | -4,008 | -16,084 | 538 | -4,890 | -17,442 | -10,233 | 176 | -12,536 | 48,045 | 22,590 | -4,176 | -10,175 | 8,011 | -532 | 9,502 | -15,992 | 5,804 | -22,442 | -4,921 | 21,228 | 4,119 | 8,786 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -93 | 55 | 73 | -25 | 17 | 66 | 34 | -73 | 13 | 156 | 85 | 59 | 16 | 21 | 72 | -22 | -4 | -1 | -10 | -4 | 8 | 6 | -6 | -10 | 15 | 14 | -3 | -1 | 12 | 3 | 1 | 1 | 5 | -2 | -2 | -1 | 2 | 6 | -8 | 25 | 35 | -6 | 11 | 11 | 9 | 11 | 22 | 41 | 10 | -2 | 1 | 287 | 1 | 3 | -1 | -2 | 12 | -33 | 3 | 5 | -16 | -33 | -77 |
Netto Kasstroomverandering
| 0 | 61,307 | 15,771 | -27,702 | -4,734 | 28,252 | 7,146 | 804 | -13,582 | -11,473 | -14,512 | -13,837 | -32,070 | 1,898 | 383 | -5,858 | 7,913 | -3,365 | -11,624 | 101,368 | -14,537 | -11,848 | 13,990 | 21,369 | -1,052 | -7,167 | 12,050 | -17,055 | 12,185 | -29,697 | 33,716 | -9,188 | 11,798 | -10,593 | 8,784 | -6,290 | 13,547 | -9,754 | 5,352 | -13,130 | 8,489 | -4,098 | 7,152 | -10,687 | 7,759 | -9,802 | 11,197 | -12,454 | 6,935 | -9,531 | 20,269 | -7,301 | 7,013 | -10,293 | 13,344 | -19,064 | 17,000 | -14,691 | 13,243 | -25,863 | 21,634 | -9,601 | 9,282 | -10,107 |
Kaspositie aan het Einde van de Periode
| 54,975 | 61,307 | 59,411 | 43,640 | 71,342 | 76,076 | 47,824 | 40,678 | 39,874 | 53,456 | 64,929 | 79,441 | 93,278 | 125,348 | 123,450 | 123,067 | 128,925 | 121,012 | 124,377 | 136,001 | 34,633 | 49,170 | 61,018 | 47,028 | 25,659 | 26,711 | 33,878 | 21,828 | 38,883 | 26,698 | 56,395 | 22,679 | 31,846 | 20,048 | 30,641 | 21,857 | 28,147 | 14,600 | 24,354 | 19,002 | 32,132 | 23,643 | 27,741 | 20,589 | 31,276 | 23,517 | 33,319 | 22,122 | 34,576 | 27,641 | 37,172 | 16,903 | 24,204 | 17,191 | 27,484 | 14,140 | 33,204 | 16,204 | 30,895 | 17,652 | 43,515 | 21,881 | 31,482 | 22,200 |