C'sMEN Co.,Ltd.
TSE:3083.T
781 (JPY) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,117.118 | 1,262.335 | 1,280.818 | 1,385.982 | 1,361.529 | 1,501.767 | 1,596.622 | 1,583.15 | 1,578.484 | 1,547.71 | 1,077.599 | 1,112.462 | 997.902 | 975.603 | 747.481 | 819.201 | 787.381 | 364.097 | 922.859 | 849.008 | 919.272 | 935.192 | 194.922 | 1,787.354 | 932.383 | 896.957 | 1,122.035 | 1,036.515 | 1,041.605 | 1,029.504 | 1,344.167 | 1,180.949 | 1,282.61 | 1,457.25 | 1,638.221 | 1,442.621 | 1,523.617 | 1,680.869 | 1,829.681 | 1,577.499 | 1,676.573 | 1,748.79 | 1,849.136 | 1,519.381 | 1,701.552 | 1,679.375 | 2,073.144 | 1,743.272 | 1,730.88 | 1,789.037 | 2,077.73 | 1,741.023 | 1,738.794 | 1,701.105 | 1,845.711 | 1,628.861 | 1,732.515 | 1,729.449 | 2,026.157 | 1,851.491 | 1,861.652 | 1,968.965 |
| Kosten van de omzet
| 468.211 | 517.735 | 551.72 | 594.518 | 592.95 | 612.21 | 783.961 | 631.99 | 683.567 | 665.713 | 457.641 | 481.506 | 442.169 | 456.332 | 410.213 | 437.072 | 415.502 | 210.667 | 501.093 | 447.633 | 493.193 | 500.918 | 227.311 | 822.678 | 493.891 | 479.958 | 627.708 | 585.073 | 549.943 | 530.31 | 792.423 | 639.604 | 717.207 | 767.672 | 869.56 | 726.133 | 781.584 | 851.012 | 936.412 | 795.987 | 873.852 | 881.799 | 967.567 | 780.836 | 865.477 | 832.918 | 1,074.678 | 871.863 | 863.335 | 872.22 | 1,075.026 | 890.565 | 884.761 | 859.001 | 956.215 | 820.236 | 915.788 | 883.363 | 1,136.822 | 947.991 | 960.138 | 1,012.714 |
| Brutowinst
| 648.907 | 744.6 | 729.098 | 791.464 | 768.579 | 889.557 | 812.661 | 951.16 | 894.917 | 881.997 | 619.958 | 630.956 | 555.733 | 519.271 | 337.268 | 382.129 | 371.879 | 153.43 | 421.766 | 401.375 | 426.079 | 434.274 | -32.389 | 964.676 | 438.492 | 416.999 | 494.327 | 451.442 | 491.662 | 499.194 | 551.744 | 541.345 | 565.403 | 689.578 | 768.661 | 716.488 | 742.033 | 829.857 | 893.269 | 781.512 | 802.721 | 866.991 | 881.569 | 738.545 | 836.075 | 846.457 | 998.466 | 871.409 | 867.545 | 916.817 | 1,002.704 | 850.458 | 854.033 | 842.104 | 889.496 | 808.625 | 816.727 | 846.086 | 889.335 | 903.5 | 901.514 | 956.251 |
| Brutowinstmarge
| 0.581 | 0.59 | 0.569 | 0.571 | 0.564 | 0.592 | 0.509 | 0.601 | 0.567 | 0.57 | 0.575 | 0.567 | 0.557 | 0.532 | 0.451 | 0.466 | 0.472 | 0.421 | 0.457 | 0.473 | 0.463 | 0.464 | -0.166 | 0.54 | 0.47 | 0.465 | 0.441 | 0.436 | 0.472 | 0.485 | 0.41 | 0.458 | 0.441 | 0.473 | 0.469 | 0.497 | 0.487 | 0.494 | 0.488 | 0.495 | 0.479 | 0.496 | 0.477 | 0.486 | 0.491 | 0.504 | 0.482 | 0.5 | 0.501 | 0.512 | 0.483 | 0.488 | 0.491 | 0.495 | 0.482 | 0.496 | 0.471 | 0.489 | 0.439 | 0.488 | 0.484 | 0.486 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 746.53 | 746.004 | 800.083 | 823.962 | 803.929 | 853 | 926.749 | 895.534 | 1,005.594 | 966 | 653 | 577 | 620 | 657.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | -0.212 | -2.648 | -0.296 | 0.694 | 5.901 | 1.138 | 0.113 | 10.061 | 15.328 | 8.633 | 10.053 | 11.955 | 3.459 | -0.283 | 5.101 | 1.933 | -0.2 | 2.615 | 420.443 | 0.426 | -0.392 | -3.147 | 3.056 | 0.556 | -0.746 | 10.786 | -0.516 | -0.391 | -0.645 | -0.842 | -0.556 | -0.258 | -0.103 | -2.248 | 0.052 | 1.611 | 0.402 | -0.11 | 2.435 | 0.987 | 0.905 | 0.292 | 0.533 | 0.763 | 0.819 | 0.652 | 1.112 | 2.97 | 1.068 | 1.327 | 0.728 | 0.389 | 0.339 | 0.681 | 0.034 | -0.064 | 0.194 | -0.375 | 0.114 | -0.385 | 0.033 |
| Bedrijfskosten
| 746.529 | 746.004 | 800.083 | 824.168 | 804.309 | 853.148 | 927.8 | 896.587 | 1,013.161 | 960.01 | 655.2 | 576.145 | 620.178 | 657.779 | 400.38 | 379.322 | 378.682 | 278.047 | 467.439 | 420.443 | 419.68 | 449.915 | -139.147 | 1,023.275 | 446.2 | 436.72 | 557.638 | 530.265 | 546.03 | 558.8 | 660.555 | 684.475 | 683.784 | 717.139 | 774.3 | 749.591 | 806.173 | 814.761 | 859.636 | 812.835 | 833.445 | 845.022 | 873.82 | 787.548 | 847.467 | 853.419 | 899.241 | 818.141 | 821.54 | 815.196 | 894.765 | 813.353 | 831.745 | 802.013 | 819.522 | 767.339 | 834.061 | 858.499 | 934.013 | 895.264 | 908.416 | 921.234 |
| Bedrijfsresultaat
| -97.622 | -1.404 | -70.985 | -32.703 | -35.73 | 36.408 | -115.14 | 54.574 | -118.245 | -78.012 | -35.241 | 54.811 | -64.445 | -138.508 | -63.112 | 2.807 | -6.803 | -124.617 | -45.673 | -19.068 | 6.399 | -15.641 | 106.756 | -58.599 | -7.708 | -19.721 | -63.31 | -78.823 | -54.368 | -59.607 | -108.812 | -143.13 | -118.38 | -27.562 | -5.638 | -33.102 | -64.14 | 15.095 | 33.632 | -31.322 | -30.724 | 21.969 | 7.75 | -49.004 | -11.39 | -6.963 | 99.226 | 53.267 | 46.005 | 101.621 | 107.939 | 37.103 | 22.287 | 40.09 | 69.973 | 41.284 | -17.333 | -12.414 | -44.677 | 8.235 | -6.903 | 35.016 |
| Bedrijfsresultaat ratio
| -0.087 | -0.001 | -0.055 | -0.024 | -0.026 | 0.024 | -0.072 | 0.034 | -0.075 | -0.05 | -0.033 | 0.049 | -0.065 | -0.142 | -0.084 | 0.003 | -0.009 | -0.342 | -0.049 | -0.022 | 0.007 | -0.017 | 0.548 | -0.033 | -0.008 | -0.022 | -0.056 | -0.076 | -0.052 | -0.058 | -0.081 | -0.121 | -0.092 | -0.019 | -0.003 | -0.023 | -0.042 | 0.009 | 0.018 | -0.02 | -0.018 | 0.013 | 0.004 | -0.032 | -0.007 | -0.004 | 0.048 | 0.031 | 0.027 | 0.057 | 0.052 | 0.021 | 0.013 | 0.024 | 0.038 | 0.025 | -0.01 | -0.007 | -0.022 | 0.004 | -0.004 | 0.018 |
| Totaal overige inkomsten en kosten netto
| -1.186 | -15.76 | -179.836 | -39.698 | -3.512 | 37.721 | 1.92 | -6.153 | 1.546 | 4.505 | -70.665 | 30.359 | 12.064 | 401.221 | -96.543 | 11.283 | -3.604 | -36.946 | -56.237 | -0.923 | -0.966 | -2.552 | -6.239 | -2.321 | -2.713 | -4.738 | -69.45 | -357.046 | -53.557 | 8.86 | -150.748 | -135.966 | -4 | -9.114 | -42.391 | 54.332 | -2.21 | -4.079 | -79.822 | -8.975 | -8.996 | -7.727 | -18.252 | -12.953 | -14.998 | -4.988 | -37.385 | -15.448 | -14.666 | -8.76 | -6.981 | -14.241 | -27.707 | -120.202 | -15.514 | -11.249 | -12.515 | -6.139 | -15.192 | -187.123 | -23.528 | -14.526 |
| Inkomen voor belasting
| -98.808 | -17.164 | -250.821 | -72.401 | -39.242 | 74.129 | -113.22 | 48.421 | -109.454 | -73.507 | -105.906 | 85.17 | -52.381 | 262.713 | -159.655 | 14.09 | -10.407 | -161.563 | -101.91 | -19.991 | 5.433 | -18.193 | 100.517 | -60.92 | -10.421 | -24.459 | -132.76 | -435.869 | -107.925 | -50.746 | -259.56 | -279.096 | -122.38 | -36.676 | -48.029 | 21.23 | -66.35 | 11.016 | -46.19 | -40.297 | -39.72 | 14.242 | -10.502 | -61.957 | -26.388 | -11.951 | 61.841 | 37.819 | 31.339 | 92.861 | 100.958 | 22.862 | -5.42 | -80.112 | 54.459 | 30.035 | -29.848 | -18.553 | -59.869 | -178.888 | -30.431 | 20.49 |
| Inkomen voor belasting ratio
| -0.088 | -0.014 | -0.196 | -0.052 | -0.029 | 0.049 | -0.071 | 0.031 | -0.069 | -0.047 | -0.098 | 0.077 | -0.052 | 0.269 | -0.214 | 0.017 | -0.013 | -0.444 | -0.11 | -0.024 | 0.006 | -0.019 | 0.516 | -0.034 | -0.011 | -0.027 | -0.118 | -0.421 | -0.104 | -0.049 | -0.193 | -0.236 | -0.095 | -0.025 | -0.029 | 0.015 | -0.044 | 0.007 | -0.025 | -0.026 | -0.024 | 0.008 | -0.006 | -0.041 | -0.016 | -0.007 | 0.03 | 0.022 | 0.018 | 0.052 | 0.049 | 0.013 | -0.003 | -0.047 | 0.03 | 0.018 | -0.017 | -0.011 | -0.03 | -0.097 | -0.016 | 0.01 |
| Belastingkosten
| 11.08 | 11.071 | 3.353 | 13.704 | 13.703 | 13.703 | 10.636 | 14.662 | 60.155 | -30.832 | 16.889 | -1.856 | 7.143 | 9.692 | 10.597 | 6.608 | 5.979 | 6.533 | 6.551 | 10.05 | 6.178 | 7.435 | 3.092 | 11.43 | 9.57 | 2.617 | 17.057 | 2.031 | 4.765 | -0.844 | 8.304 | 5.48 | 2.645 | 4.999 | 2.173 | 174.114 | -21.088 | 21.974 | -11.44 | -10.565 | -9.695 | 13.096 | 3.809 | -28.7 | 6.811 | -8.95 | 37.847 | 22.883 | 5.011 | 43.411 | 44.066 | 12.361 | 0.899 | 19.361 | 23.532 | 13.314 | -8.577 | -5.669 | 14.568 | -69.211 | -8.611 | 11.186 |
| Nettowinst
| -109.888 | -28.236 | -254.174 | -86.105 | -52.944 | 60.425 | -123.857 | 33.76 | -169.611 | -42.674 | -122.796 | 87.026 | -59.524 | 253.021 | -170.253 | 7.483 | -16.387 | -168.096 | -108.462 | -30.041 | -0.745 | -25.628 | 97.425 | -72.35 | -19.991 | -27.076 | -149.817 | -437.9 | -112.691 | -49.901 | -267.864 | -284.576 | -125.024 | -41.676 | -50.202 | -152.884 | -45.263 | -10.958 | -34.75 | -29.732 | -30.024 | 1.145 | -14.311 | -33.257 | -33.2 | -3 | 23.993 | 14.937 | 26.328 | 49.449 | 56.892 | 10.501 | -6.32 | -99.474 | 30.926 | 16.721 | -21.27 | -12.884 | -74.436 | -109.677 | -21.82 | 9.303 |
| Nettowinstmarge
| -0.098 | -0.022 | -0.198 | -0.062 | -0.039 | 0.04 | -0.078 | 0.021 | -0.107 | -0.028 | -0.114 | 0.078 | -0.06 | 0.259 | -0.228 | 0.009 | -0.021 | -0.462 | -0.118 | -0.035 | -0.001 | -0.027 | 0.5 | -0.04 | -0.021 | -0.03 | -0.134 | -0.422 | -0.108 | -0.048 | -0.199 | -0.241 | -0.097 | -0.029 | -0.031 | -0.106 | -0.03 | -0.007 | -0.019 | -0.019 | -0.018 | 0.001 | -0.008 | -0.022 | -0.02 | -0.002 | 0.012 | 0.009 | 0.015 | 0.028 | 0.027 | 0.006 | -0.004 | -0.058 | 0.017 | 0.01 | -0.012 | -0.007 | -0.037 | -0.059 | -0.012 | 0.005 |
| WPA (Winst Per Aandeel)
| -26.45 | -7.39 | -88.17 | -29.87 | -18.37 | 20.96 | -42.97 | 11.71 | -58.84 | -14.8 | -42.6 | 31.29 | -20.65 | 87.77 | -59.06 | 2.6 | -5.68 | -58.31 | -37.62 | -10.42 | -0.26 | -8.89 | 33.8 | -25.18 | -6.93 | -14.42 | -79.8 | -233.24 | -60.02 | -58.56 | -314.37 | -333.98 | -146.73 | -52.78 | -63.58 | -193.62 | -57.32 | -13.88 | -44.01 | -37.65 | -38.02 | 1.45 | -18.12 | -42.12 | -42.05 | -3.8 | 30.39 | 18.92 | 33.34 | 62.63 | 72.05 | 13.3 | -8 | -125.98 | 39.17 | 21.18 | -26.94 | -16.32 | -94.27 | -138.9 | -27.63 | 10.18 |
| Verwaterde WPA
| -26.45 | -7.39 | -88.17 | -29.87 | -18.37 | 20.96 | -42.97 | 11.71 | -58.84 | -14.8 | -42.6 | 31.29 | -20.65 | 87.77 | -59.06 | 2.6 | -5.68 | -58.31 | -37.62 | -10.42 | -0.26 | -8.89 | 33.8 | -25.1 | -6.93 | -14.42 | -79.8 | -233.24 | -60.02 | -58.56 | -314.37 | -333.98 | -146.73 | -52.78 | -63.58 | -193.62 | -57.32 | -13.88 | -44.01 | -37.65 | -38.02 | 1.45 | -18.12 | -42.12 | -42.05 | -3.8 | 30.39 | 18.92 | 33.34 | 62.63 | 72.05 | 13.3 | -8 | -125.98 | 39.17 | 21.18 | -26.94 | -16.32 | -94.27 | -138.9 | -27.63 | 10.18 |
| EBITDA
| -96.237 | -14.662 | -242.601 | -65.088 | -31.782 | 80.795 | -104.537 | 56.228 | -101.413 | -65.838 | -104.936 | 86.071 | -51.57 | 263.675 | -154.833 | 17.797 | -4.867 | -157.969 | -97.353 | -19.186 | 6.469 | -15.645 | 94.408 | -51.966 | -8.483 | -22.094 | -121.26 | -412.562 | -79.359 | -60.253 | -236.644 | -215.269 | -118.629 | -27.666 | -7.751 | -32.663 | -61.99 | 15.899 | 34.052 | -36.487 | -35.005 | 18.352 | 8.713 | -48.035 | -10.245 | -8.802 | 100.429 | 54.825 | 35.917 | 97.556 | 145.148 | 75.572 | 54.994 | 74.79 | 103.63 | 74.301 | 15.17 | 19.327 | -14.473 | 44.761 | 27.768 | 67.896 |
| EBITDA ratio
| -0.086 | -0.001 | -0.051 | -0.024 | -0.027 | 0.027 | -0.07 | 0.035 | -0.072 | -0.046 | -0.025 | 0.058 | -0.052 | -0.138 | -0.084 | 0.01 | -0.006 | -0.342 | -0.047 | -0.023 | 0.007 | -0.017 | 0.531 | -0.031 | -0.009 | -0.023 | -0.046 | -0.077 | -0.053 | -0.059 | -0.082 | -0.122 | -0.092 | -0.019 | -0.005 | -0.023 | -0.041 | 0.009 | 0.019 | -0.018 | -0.017 | 0.013 | 0.005 | -0.032 | -0.006 | -0.003 | 0.048 | 0.031 | 0.029 | 0.058 | 0.07 | 0.043 | 0.032 | 0.044 | 0.056 | 0.046 | 0.009 | 0.011 | -0.007 | 0.024 | 0.015 | 0.034 |