
LandMark Optoelectronics Corporation
TPEx:3081.TWO
105.5 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 808.232 | 529.126 | 563.73 | 533.957 | 525.916 | 580.648 | 535.957 | 916.786 | 695.773 | 1,643.506 | 1,475.546 | 1,695.885 | 1,727.104 | 1,771.121 | 1,606.898 | 1,935.715 | 1,866.219 | 1,546.68 | 1,230.995 | 1,471.569 | 1,431.614 | 1,340.648 | 1,241.102 | 1,907.355 | 2,182.586 | 2,048.546 | 1,929.124 | 2,185.367 | 2,187.705 | 2,043.337 | 1,886.514 | 1,832.925 | 2,687 | 2,557.441 | 2,386.678 | 2,798.23 | 2,544.616 | 2,220.878 | 1,924.691 | 779.932 | 764.717 | 614.264 | 400.186 | -345.927 | 345.724 | 345.724 | -312.734 |
Kortetermijnbeleggingen
| 922.141 | 1,021.921 | 881.354 | 868.7 | 821.338 | 721.329 | 711.314 | 761.299 | 1,011.327 | 2.593 | 2.583 | 2.573 | 2.573 | 2.569 | 3.941 | 2.721 | 2.616 | 3.668 | 2.657 | 2.657 | 2.657 | 2.651 | 2.629 | 3.418 | 9.232 | 9.397 | 9.242 | 18.168 | 18.271 | 16.002 | 12.262 | 12.416 | 12.584 | 8.993 | 10.429 | 8.25 | 10.856 | 8.537 | 6.919 | 6.89 | 8.074 | 7.409 | 0 | 691.854 | 0.203 | 0.203 | 625.468 |
Liquide middelen en kortetermijnbeleggingen
| 1,730.373 | 1,551.047 | 1,445.084 | 1,402.657 | 1,347.254 | 1,301.977 | 1,247.271 | 1,678.085 | 1,707.1 | 1,646.099 | 1,478.129 | 1,698.458 | 1,729.677 | 1,773.69 | 1,610.839 | 1,938.436 | 1,868.835 | 1,550.348 | 1,233.652 | 1,474.226 | 1,434.271 | 1,343.299 | 1,243.731 | 1,910.773 | 2,191.818 | 2,057.943 | 1,938.366 | 2,203.535 | 2,205.976 | 2,059.339 | 1,898.776 | 1,845.341 | 2,699.584 | 2,566.434 | 2,397.107 | 2,806.48 | 2,555.472 | 2,229.415 | 1,931.61 | 786.822 | 772.791 | 621.673 | 400.186 | 345.927 | 345.927 | 345.927 | 312.734 |
Nettovorderingen
| 239.794 | 199.389 | 239.55 | 254.679 | 277.724 | 0 | 199.186 | 255.767 | 240.431 | 471.631 | 501.158 | 441.463 | 330.573 | 302.307 | 337.242 | 468.669 | 591.285 | 630.445 | 515.011 | 459.832 | 421.019 | 439.572 | 446.485 | 434.363 | 305.963 | 495.441 | 513.861 | 521.207 | 456.609 | 414.786 | 413.392 | 361.31 | 228.898 | 251.653 | 404.104 | 590.912 | 622.862 | 603.08 | 572.092 | 498.814 | 388.682 | 325.636 | 271.356 | 0 | 167.83 | 167.83 | 0 |
Voorraad
| 366.441 | 346.327 | 304.246 | 291.591 | 293.354 | 357.279 | 335.091 | 348.066 | 363.036 | 376.152 | 350.347 | 333.723 | 331.485 | 289.465 | 265.569 | 244.976 | 214.075 | 208.036 | 191.354 | 205.642 | 232.593 | 192.527 | 233.79 | 257.314 | 241.544 | 250.94 | 273.839 | 264.937 | 227.628 | 217.709 | 253.22 | 196.016 | 173.005 | 183.798 | 180.781 | 170.415 | 155.142 | 142.077 | 133.154 | 130.676 | 139.152 | 116.718 | 110.361 | 0 | 102.232 | 102.232 | 0 |
Overige vlottende activa
| 29.334 | 28.255 | 23.395 | 14.416 | 17.863 | 13.144 | 21.63 | 14.428 | 29.747 | 17.382 | 38.102 | 28.616 | 37.478 | 15.461 | 29.049 | 19.118 | 13.975 | 18.899 | 21.686 | 23.914 | 21.681 | 8.835 | 43.388 | 34.235 | 19.234 | 20.09 | 26.704 | 16.591 | 23.932 | 22.889 | 23.314 | 8.044 | 9.31 | 8.82 | 22.85 | 16.082 | 14.456 | 11.521 | 11.746 | 12.29 | 11.864 | 54.617 | 41.583 | 0 | 41.016 | 41.016 | 0 |
Totaal vlottende activa
| 2,365.942 | 2,125.018 | 2,012.275 | 1,963.343 | 1,936.195 | 1,908.798 | 1,803.178 | 2,296.346 | 2,340.314 | 2,511.264 | 2,367.736 | 2,502.26 | 2,429.213 | 2,380.923 | 2,242.374 | 2,671.094 | 2,688.17 | 2,407.728 | 1,961.703 | 2,163.614 | 2,109.564 | 1,984.233 | 1,967.394 | 2,636.479 | 2,758.559 | 2,824.414 | 2,752.188 | 3,006.27 | 2,914.035 | 2,714.723 | 2,582.626 | 2,410.41 | 3,110.321 | 3,010.705 | 2,994.413 | 3,575.639 | 3,337.105 | 2,977.556 | 2,641.686 | 1,421.712 | 1,304.426 | 1,111.45 | 823.486 | 345.927 | 657.005 | 657.005 | 312.734 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,900.213 | 1,950.268 | 1,981.144 | 2,073.883 | 2,162.008 | 2,265.438 | 2,373.935 | 2,463.88 | 2,527.627 | 2,469.508 | 2,530.866 | 2,585.845 | 2,549.966 | 2,435.194 | 2,524.829 | 2,605.704 | 2,662.276 | 2,708.913 | 2,774.812 | 2,757.201 | 2,749.525 | 2,792.289 | 2,472.194 | 2,349.503 | 1,993.314 | 1,560.68 | 1,386.46 | 1,292.561 | 1,170.132 | 1,111.531 | 1,070.776 | 1,060.445 | 1,033.804 | 1,046.376 | 1,058.323 | 1,023.022 | 1,052.214 | 935.123 | 871.573 | 765.272 | 667.73 | 660.072 | 518.099 | 0 | 474.321 | 474.321 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 3.289 | 3.66 | 3.078 | 3.564 | 3.787 | 4.394 | 5.001 | 5.608 | 6.09 | 3.149 | 3.754 | 5.052 | 5.992 | 6.822 | 7.886 | 9.363 | 10.84 | 10.574 | 11.814 | 10.067 | 11.238 | 12.409 | 11.709 | 12.728 | 12.197 | 12.258 | 12.003 | 12.802 | 13.602 | 12.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 2.11 | 3.289 | 3.66 | 3.078 | 3.564 | 3.787 | 4.394 | 5.001 | 5.608 | 6.09 | 3.149 | 3.754 | 5.052 | 5.992 | 6.822 | 7.886 | 9.363 | 10.84 | 10.574 | 11.814 | 10.067 | 11.238 | 12.409 | 11.709 | 12.728 | 12.197 | 12.258 | 12.003 | 12.802 | 13.602 | 12.997 | 12.416 | 12.584 | 8.993 | 10.429 | 8.25 | 10.856 | 8.537 | 6.919 | 6.89 | 8.074 | 7.409 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| -807.942 | -908.254 | -767.546 | 112.829 | -706.582 | -592.315 | -581.667 | -748.433 | -998.481 | 10.253 | 10.263 | 13.408 | 10.408 | 10.509 | 9.117 | 10.316 | 10.419 | 9.567 | 9.859 | 9.907 | 9.907 | 9.913 | 11.987 | 11.681 | 3.867 | 3.637 | 3.6 | -6.059 | -6.162 | -4.043 | -8.849 | -8.975 | -9.143 | -5.551 | -9.849 | -7.67 | -10.471 | -7.902 | -6.507 | -5.218 | -6.485 | -5.918 | 1.312 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 74.358 | 84.925 | 86.435 | 88.433 | 80.765 | 70.763 | 63.129 | 35.728 | 17.951 | 17.951 | 17.163 | 17.163 | 17.163 | 17.163 | 17.512 | 17.512 | 17.512 | 17.512 | 22.862 | 22.862 | 22.862 | 22.862 | 16.863 | 16.863 | 16.863 | 16.863 | 15.053 | 15.053 | 15.053 | 12.795 | 9.343 | 9.343 | 9.343 | 9.343 | 6.446 | 6.446 | 6.446 | 6.446 | 10.261 | 10.261 | 10.261 | 10.261 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 926.943 | 1,034.902 | 907.614 | 2.814 | 828.353 | 727.304 | 716.647 | 775.059 | 1,039.929 | 102.356 | 57.209 | 46.481 | 57.517 | 131.339 | 136.935 | 140.54 | 16.934 | 36.929 | 40.743 | 5.389 | 6.326 | 9.965 | 9.996 | 26.119 | 108.654 | 32.272 | 33.863 | 89.192 | 220.998 | 201.479 | 117.371 | 11.877 | 10.655 | 8.671 | 7.165 | 39.043 | 38.777 | 73.406 | 53.825 | 8.659 | 50.315 | 0.664 | 15.478 | -345.927 | 12.442 | 12.442 | -312.734 |
Totaal niet-vlottende activa
| 2,095.682 | 2,165.13 | 2,211.307 | 2,281.037 | 2,368.108 | 2,474.977 | 2,576.438 | 2,531.235 | 2,592.634 | 2,606.158 | 2,618.65 | 2,666.651 | 2,640.106 | 2,600.197 | 2,695.215 | 2,781.958 | 2,716.504 | 2,783.761 | 2,858.85 | 2,807.173 | 2,798.687 | 2,846.267 | 2,523.449 | 2,415.875 | 2,135.426 | 1,625.649 | 1,451.234 | 1,402.75 | 1,412.823 | 1,335.364 | 1,201.638 | 1,085.106 | 1,057.243 | 1,067.832 | 1,072.514 | 1,069.091 | 1,097.822 | 1,015.61 | 936.071 | 785.864 | 729.895 | 672.488 | 534.889 | -345.927 | 486.763 | 486.763 | -312.734 |
Totaal activa
| 4,461.624 | 4,290.148 | 4,223.582 | 4,244.38 | 4,304.303 | 4,383.775 | 4,379.616 | 4,827.581 | 4,932.948 | 5,117.422 | 4,986.386 | 5,168.911 | 5,069.319 | 4,981.12 | 4,937.589 | 5,453.052 | 5,404.674 | 5,191.489 | 4,820.553 | 4,970.787 | 4,908.251 | 4,830.5 | 4,490.843 | 5,052.354 | 4,893.985 | 4,450.063 | 4,203.422 | 4,409.02 | 4,326.858 | 4,050.087 | 3,784.264 | 3,495.516 | 4,167.564 | 4,078.537 | 4,066.927 | 4,644.73 | 4,434.927 | 3,993.166 | 3,577.757 | 2,207.576 | 2,034.321 | 1,783.938 | 1,358.375 | 0 | 1,143.768 | 1,143.768 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 27.584 | 41.491 | 34.41 | 39.628 | 49.092 | 55.935 | 39.831 | 48.59 | 38.929 | 176.252 | 212.894 | 164.95 | 133.763 | 89.243 | 60.12 | 98.79 | 79.03 | 110.432 | 54.672 | 81.454 | 113.87 | 90.583 | 66.636 | 94.14 | 46.665 | 56.146 | 135.863 | 79.407 | 84.646 | 52.365 | 81.415 | 43.713 | 41.574 | 29.751 | 30.129 | 91.169 | 127.914 | 80.452 | 81.405 | 83.227 | 88.932 | 86.135 | 67.947 | 0 | 62.323 | 62.323 | 0 |
Kortlopende schulden
| 6.778 | 6.742 | 6.706 | 6.669 | 6.634 | 2.227 | 7.23 | 7.2 | 7.171 | -166.836 | 7.112 | 22.049 | 22.439 | -186.002 | 7.338 | 7.448 | 7.624 | 8.047 | 8.097 | 8.265 | 7.986 | 8.229 | 7.951 | 7.94 | 7.679 | 0.54 | 0.372 | 0.567 | 29.105 | 30.678 | 0.745 | 25.754 | 26.711 | 57.076 | 33.639 | 40.961 | 77.684 | 40.18 | 48.141 | 57.273 | 51.994 | 51.174 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.546 | 54.791 | 50.138 | 25.952 | 83.071 | 78.174 | 82.91 | 74.988 | 165.115 | 116.695 | 91.142 | 47.086 | 29.311 | 4.889 | 0 | 61.552 | 135.932 | 116.376 | 66.796 | 97.889 | 92.727 | 48.252 | 4.61 | 55.305 | 102.153 | 84.35 | 67.767 | 128.589 | 201.287 | 137.883 | 80.319 | 84.986 | 135.722 | 97.767 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 1.496 | 185.117 | 153.627 | 136.337 | 486.844 | 1.971 | 2.472 | 4.481 | 1.882 | 6.216 | 293.29 | 294.713 | 812.749 | 441.655 | 399.586 | 321.568 | 647.989 | 281.499 | 348.39 | 145.178 | 826.56 | 394.215 | 356.158 | 253.532 | 698.52 | 287.705 | 230.741 | 207.267 | 141.136 | 261.077 | 249.512 | 212.1 | 981.282 | 400.307 | 315.087 | 206.191 | 656.982 | 268.469 | 205.94 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 357.756 | 176.301 | 128.885 | 163.595 | 181.226 | 150.357 | 137.873 | 486.471 | 509.487 | 208.872 | 163.956 | 525.537 | 112.831 | 204.334 | 203.618 | 731.89 | 260.222 | 273.529 | 126.002 | 538.913 | 248.351 | 333.823 | 135.674 | 698.594 | 117.165 | 235.569 | 179.243 | 592.087 | 191.657 | 194.175 | 212.419 | 97.575 | 160.209 | 171.142 | 151.985 | 818.521 | 123.188 | 140.786 | 84.115 | 517.692 | 84.282 | 58.052 | 133.983 | 0 | 91.738 | 91.738 | 0 |
Totaal kortlopende verplichtingen
| 392.118 | 224.534 | 170.001 | 211.388 | 241.917 | 218.585 | 185.09 | 543.797 | 612.104 | 449.528 | 438.581 | 768.204 | 447.607 | 391.082 | 363.754 | 920.238 | 529.28 | 519.081 | 385.277 | 738.724 | 407.987 | 448.258 | 221.864 | 930.63 | 450.869 | 413.71 | 392.259 | 780.343 | 406.083 | 325.47 | 299.189 | 222.347 | 330.647 | 342.319 | 283.52 | 1,079.24 | 530.073 | 399.301 | 293.98 | 743.178 | 360.93 | 293.128 | 201.93 | 0 | 154.061 | 154.061 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 288.206 | 289.914 | 291.613 | 293.303 | 294.984 | 298.718 | 300.544 | 302.363 | 304.174 | 305.978 | 307.774 | 309.563 | 311.345 | 310.425 | 312.276 | 314.12 | 315.958 | 317.789 | 319.614 | 321.567 | 323.581 | 312.348 | 314.274 | 316.194 | 318.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.767 | 0.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0.7 | 0.7 | 0.7 | 0.407 | 0.407 | 0.407 | 0.407 | 1.228 | 1.228 | 1.228 | 1.228 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3.35 | 3.352 | 4.735 | 4.734 | 4.734 | 4.734 | 5.371 | 5.377 | 5.377 | 5.377 | 7.324 | 7.324 | 7.324 | 7.324 | 5.518 | 5.519 | 5.515 | 5.517 | 3.423 | 3.424 | 3.424 | 3.423 | 3.429 | 3.429 | 3.429 | 3.429 | 3.423 | 3.423 | 3.425 | 3.421 | 3.933 | 3.991 | 4.049 | 4.111 | 4.216 | 4.698 | 4.773 | 4.848 | 4.456 | 4.503 | 4.579 | 4.651 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 292.323 | 294.033 | 296.348 | 298.037 | 299.718 | 303.452 | 305.915 | 307.74 | 309.551 | 311.355 | 315.098 | 316.887 | 318.669 | 317.749 | 317.794 | 319.639 | 321.473 | 323.306 | 323.037 | 324.991 | 327.005 | 315.771 | 317.703 | 319.623 | 321.537 | 3.429 | 3.423 | 3.423 | 3.425 | 3.421 | 4.633 | 4.691 | 4.749 | 4.811 | 4.623 | 4.698 | 4.773 | 4.848 | 4.456 | 4.503 | 4.579 | 4.651 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 684.441 | 518.567 | 466.349 | 509.425 | 541.635 | 522.037 | 491.005 | 851.537 | 921.655 | 760.883 | 753.679 | 1,085.091 | 766.276 | 708.831 | 681.548 | 1,239.877 | 850.753 | 842.387 | 708.314 | 1,063.715 | 734.992 | 764.029 | 539.567 | 1,250.253 | 772.406 | 417.139 | 395.682 | 783.766 | 409.508 | 328.891 | 303.822 | 227.038 | 335.396 | 347.13 | 288.143 | 1,083.938 | 534.846 | 404.149 | 298.436 | 747.681 | 365.509 | 297.779 | 201.93 | 0 | 154.061 | 154.061 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 6.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.601 | 84.641 | 5.903 | 14.757 | 25.633 | 35.245 | 44.858 | 54.47 | 64.083 | 73.695 | 9.982 | 24.955 | 39.928 | 54.901 | 69.875 | 84.848 | 99.821 | 112.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 925.312 | 925.312 | 925.312 | 918.477 | 918.477 | 918.617 | 918.617 | 918.617 | 918.677 | 918.677 | 918.677 | 913.692 | 913.692 | 913.692 | 913.692 | 913.692 | 913.692 | 913.732 | 913.732 | 909.327 | 909.327 | 909.512 | 909.512 | 909.512 | 909.682 | 909.802 | 909.802 | 905.732 | 905.732 | 905.732 | 905.897 | 905.897 | 906.077 | 912.577 | 912.577 | 908.827 | 699.098 | 699.098 | 699.098 | 644.078 | 552.891 | 552.891 | 552.891 | 0 | 452.416 | 452.416 | 0 |
Ingehouden winsten
| 453.697 | 411.428 | 402.323 | 394.331 | 425.004 | 465.011 | 495.539 | 605.14 | 679.091 | 984.867 | 866.2 | 763.233 | 981.398 | 961.684 | 956.476 | 924.65 | 1,335.321 | 1,141.542 | 915.719 | 739.362 | 1,059.418 | 961.452 | 855.869 | 716.307 | 1,115.079 | 1,036.037 | 820.465 | 666.352 | 1,038.978 | 857.797 | 632.016 | 435.026 | 1,101.234 | 1,144.248 | 1,058.459 | 869.734 | 1,517.645 | 1,206.581 | 896.885 | 618.019 | 979.512 | 891.374 | 559.08 | 0 | 504.583 | 504.583 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 704.629 | -6.212 | 725.499 | 710.748 | 710.748 | 677.6 | 674.815 | 674.815 | 718.235 | 684.648 | 684.648 | 684.648 | 684.648 | 625.764 | -73.601 | -84.641 | -5.903 | -14.757 | -25.633 | -35.245 | -44.858 | -54.47 | -64.083 | -73.695 | -9.982 | -24.955 | -39.928 | -54.901 | -69.875 | -84.848 | -99.821 | -112.836 | 209.729 | 0 | 0 | 0 | 91.187 | -0 | 0 | 0 | 987.023 | -0 | -0 | 766.001 |
Overige totale aandeelhoudersvermogen
| 2,398.174 | 2,434.841 | 2,429.598 | 2,422.147 | 2,419.187 | 1,752.611 | 1,763.707 | 1,741.539 | 1,735.925 | 1,778.18 | 1,773.015 | 1,688.66 | 1,723.305 | 1,712.265 | 1,701.225 | 1,690.185 | 1,679.144 | 1,520.902 | 1,487.782 | 1,637.657 | 655.933 | 1,578.467 | 1,549.631 | 1,520.792 | 1,491.956 | 1,463.117 | 1,434.281 | 1,506.573 | 1,491.6 | 1,476.627 | 1,461.654 | 1,446.68 | 1,431.707 | 1,181.611 | 1,414.598 | 1,527.434 | 1,527.434 | 1,527.434 | 1,527.434 | 41.894 | 41.894 | 41.894 | 41.894 | 0 | 30.024 | 30.024 | 0 |
Totaal eigen vermogen van aandeelhouders
| 3,777.183 | 3,771.581 | 3,757.233 | 3,734.955 | 3,762.668 | 3,861.738 | 3,888.611 | 3,976.044 | 4,011.293 | 4,356.539 | 4,232.707 | 4,083.82 | 4,303.043 | 4,272.289 | 4,256.041 | 4,213.175 | 4,553.921 | 4,349.102 | 4,112.239 | 3,907.072 | 4,173.259 | 4,066.471 | 3,951.276 | 3,802.101 | 4,121.579 | 4,032.924 | 3,807.74 | 3,625.254 | 3,917.35 | 3,721.196 | 3,480.442 | 3,268.478 | 3,832.168 | 3,731.407 | 3,778.784 | 3,560.792 | 3,900.081 | 3,589.017 | 3,279.321 | 1,459.895 | 1,668.812 | 1,486.159 | 1,153.865 | 987.023 | 987.023 | 987.023 | 766.001 |
Totaal eigen vermogen
| 3,777.183 | 3,771.581 | 3,757.233 | 3,734.955 | 3,762.668 | 3,861.738 | 3,888.611 | 3,976.044 | 4,011.293 | 4,356.539 | 4,232.707 | 4,083.82 | 4,303.043 | 4,272.289 | 4,256.041 | 4,213.175 | 4,553.921 | 4,349.102 | 4,112.239 | 3,907.072 | 4,173.259 | 4,066.471 | 3,951.276 | 3,802.101 | 4,121.579 | 4,032.924 | 3,807.74 | 3,625.254 | 3,917.35 | 3,721.196 | 3,480.442 | 3,268.478 | 3,832.168 | 3,731.407 | 3,778.784 | 3,560.792 | 3,900.081 | 3,589.017 | 3,279.321 | 1,459.895 | 1,668.812 | 1,486.159 | 1,153.865 | 987.023 | 987.023 | 987.023 | 766.001 |
Totaal passiva en aandeelhoudersvermogen
| 4,461.624 | 4,290.148 | 4,223.582 | 4,244.38 | 4,304.303 | 4,383.775 | 4,379.616 | 4,827.581 | 4,932.948 | 5,117.422 | 4,986.386 | 5,168.911 | 5,069.319 | 4,981.12 | 4,937.589 | 5,453.052 | 5,404.674 | 5,191.489 | 4,820.553 | 4,970.787 | 4,908.251 | 4,830.5 | 4,490.843 | 5,052.354 | 4,893.985 | 4,450.063 | 4,203.422 | 4,409.02 | 4,326.858 | 4,050.087 | 3,784.264 | 3,495.516 | 4,167.564 | 4,078.537 | 4,066.927 | 4,644.73 | 4,434.927 | 3,993.166 | 3,577.757 | 2,207.576 | 2,034.321 | 1,783.938 | 1,355.795 | 987.023 | 1,141.084 | 1,141.084 | 766.001 |