SeAH Steel Corporation

KRX:306200.KS

111600 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 119,862.039157,292.289218,329.885177,755.592282,322.847305,529.918270,572.39297,528.64978,723.01678,931.778108,278.30165,890.65834,815.90480,577.13834,997.72522,138.0945,930.92434,284.7926,463.48730,988.923,644.02726,449.842,912.7583,806.321
Kortetermijnbeleggingen 17,681.75816,895.27613,527.20152,107.84412,279.06410,390.89717,378.246215,780.558111,588.178124,002.30671,075.567119,427.075134,722.80956,135.84147,16266,559.56978,587.32245,096.99523,326.52799,416.76979,826.65444,597.66125,847.25918,562.976
Liquide middelen en kortetermijnbeleggingen 137,543.796174,187.565231,857.085229,863.436294,601.911315,920.815287,950.638313,309.207190,311.194202,934.084179,353.868185,317.733169,538.713136,712.97982,159.72588,697.659124,518.24679,381.78729,790.014130,405.669103,470.68171,047.50128,760.01722,369.297
Nettovorderingen 319,066.358304,375.824319,860.517322,688.023357,969.137285,727.354270,762.067273,066.986371,264.87309,747.208259,689.601252,634.033264,307.39250,107.54232,314.875229,985.72227,750.8590253,928209,790.365249,803.73249,456.744247,066242,576.829
Voorraad 290,669.224311,302.932286,799.58292,029.241283,681.542276,451.432278,728.428252,717.597289,205.801235,501.379242,333.138262,349.171178,347.689165,665.637172,900.777171,258.173194,567.745172,640.796184,753.85178,417.475191,194.216183,377.207203,033.304183,219.232
Overige vlottende activa 723.3621,255.15813,707.641-00.001-00-00-0.001-0.001-0.00100-00-0.001277,034.391903.619-00-0.001796.2920.001
Totaal vlottende activa 748,002.74791,121.479852,224.824844,580.7936,252.591878,099.601837,441.133839,093.79850,781.865748,182.671681,376.606700,300.936612,193.793552,486.156487,375.377489,941.552546,836.849529,056.974469,375.483518,613.509544,468.627503,881.451479,655.614448,165.359
Niet-vlottende activa:
Materiële vaste activa, netto 552,530.65541,139.171534,777.026546,363.121538,630.963553,545.912546,439.66537,500.49528,352.95526,484.351518,609.754530,730.758532,989.863533,500.32536,938.17539,198.352528,926.514533,178.632539,147.263550,020.278550,625.13556,768.097555,423.89560,273.089
Goodwill 000000000000000000000000
Immateriële activa 026,035.51426,178.4823,745.56624,319.8976,891.1976,828.686,968.237,137.9636,603.7976,598.6396,657.3686,526.0576,646.6986,706.3736,878.2887,051.1467,096.2737,252.8237,374.8987,322.1247,511.5227,678.1187,868.471
Goodwill en immateriële activa 026,035.51426,178.4823,745.56624,319.8976,891.1976,828.686,968.237,137.9636,603.7976,598.6396,657.3686,526.0576,646.6986,706.3736,878.2887,051.1467,096.2737,252.8237,374.8987,322.1247,511.5227,678.1187,868.471
Langetermijnbeleggingen 180,211.644179,993.976123,986.39153,148.80191,685.04992,558.41138,351.511-207,616.57-104,308.18-117,169.725-64,970.441-113,641.091-124,581.551-50,230.668-43,519.816-64,220.301-73,690.655-33,817.098-18,505.527-91,074.761-75,007.661-40,534.731-22,851.259-16,508.253
Belastingvorderingen 0-26,035.51417,70463,769.5625,464.07-92,558.411-38,351.511207,616.57104,308.18117,169.72586,576.668134,701.667149,767.55271,335.28964,552.74883,878.32496,906.93861,743.19735,320.775111,066.2690,461.57855,081.0935,724.17827,860.834
Overige niet-vlottende activa 30,483.49232,016.58411,339.124-0-0117,193.01674,419.95619,346.98418,448.67218,730.770-0-000.001-00.001-6,824-3,791.999-5,994-3,521.062-2,716.93-1,511.9990.117
Totaal niet-vlottende activa 763,225.786753,149.73713,985.021687,027.048680,099.979677,630.125627,688.296563,815.704553,939.586551,818.918546,814.62558,448.703564,701.921561,251.639564,677.475565,734.664559,193.943561,377.004559,423.334571,392.675569,880.11576,109.048574,462.927579,494.258
Totaal activa 1,511,228.5271,544,271.2091,566,209.8451,531,607.7481,616,352.5711,555,729.7261,465,129.4291,402,909.4941,404,721.4511,300,001.5891,228,191.2271,258,749.6391,176,895.7131,113,737.7951,052,052.8521,055,676.2161,106,030.7931,090,433.9781,028,798.8181,090,006.1841,114,348.7371,079,990.4991,054,118.5411,027,659.617
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 129,726154,778115,551123,268.264146,085.141146,219.101118,856.65891,448.272150,644.923100,921.307104,168.598127,769103,623.539102,176.62396,351.83787,805.96982,873.271104,254.06497,713.62690,395.833162,207.63111,142.291107,799.58198,467.777
Kortlopende schulden 179,905.827104,044.601155,093.221164,859.052257,515.868217,769.101125,220.178148,122.87965,928.396163,081.955149,675.653192,891.024163,007.96539,294.68177,322.62473,337.58188,420.695153,348.30886,503.257157,02095,676.877154,852.19167,485.61599,112.617
Belastingschulden 11,327.1424,074.222106,251.67117,944.56134,926.9319,872.01843,377.6733,212.07535,121.67317,495.15730,174.46217,992.87515,622.8115,998.5738,781.5647,421.6489,068.66110,198.18616,930.3387,077.0249,451.2835,939.9322,620.471198.2
Uitgestelde opbrengsten 4,244.3044,071.06411,648.638148,149.019148,988.9413,264.39619,671.18118,529.5622,983.1621,16278,132.25762,755.77659,833.20659,063.16852,179.57257,345.70268,767.89574,237.2267,317.70553,949.60815,496.3965,939.93254,047.585198.2
Overige kortlopende verplichtingen 104,287.357138,253.03201,486.0890.001-0163,962.484155,334.606107,448.548104,793.038102,845.041-0-00-000.001-0.001-0.001-0-0-062,639.114-0.00153,735.356
Totaal kortlopende verplichtingen 418,163.488401,146.695483,778.948436,276.336552,589.949541,215.081419,082.623365,549.259344,349.519368,010.303331,976.508383,415.799326,464.71200,534.472225,854.033218,489.251340,061.861331,839.591251,534.588301,365.44273,380.903334,573.527329,332.78251,513.95
Langlopende verplichtingen:
Langetermijnschulden 760.84280,710.87680,691.27884,094.84384,567.84284,963.973165,464.585166,717.815225,161.9145,757.618146,094.288145,454.856145,939.124236,107.885156,769157,137.39697,780.05898,178.143130,728.365132,986.704192,687.413104,280.904100,493.866160,865.55
Uitgestelde opbrengsten niet-vlottend 487715-02,931.7942,867.733000008,729.949,150.72511,404.76812,212.9629,551.48812,425.77611,799.70510,980.7968,680.9555,202.3164,307.1194,331.5042,894.1275,543.897
Uitgestelde belastingverplichtingen niet-vlottend 57,634.62456,782.21933.72149,693.70950,096.87651,506.81147,991.21159,278.78760,645.45159,262.26261,403.9364,577.70863,434.9263,088.54564,376.6966,504.92866,225.43266,394.87966,511.89666,877.56567,308.44468,159.89867,800.96866,539.045
Overige niet-vlottende verplichtingen 3,521.4333,359.694,455.1861,224.2541,224.2534,018.4873,589.1435,628.2734,295.0611,432.061393.826443.825383.825258.625249.399249.4195144.999145145145144.999145145
Totaal niet-vlottende verplichtingen 62,403.899141,567.78485,180.184137,944.601138,756.704140,489.27217,044.94231,624.875290,102.411216,451.94216,621.984219,627.115221,162.637311,668.017230,946.578236,317.501176,000.195175,698.818206,066.216205,211.585264,447.977176,917.305171,333.96233,093.492
Totaal passiva 480,567.388542,714.479568,959.133574,220.937691,346.653681,704.352636,127.563597,174.134634,451.93584,462.244548,598.492603,042.914547,627.348512,202.49456,800.611454,806.752516,062.056507,538.408457,600.804506,577.026537,828.879511,490.832500,666.74484,607.442
Eigen vermogen:
Preferente aandelen 000000000000000000000000
Gewone aandelen 14,181.514,181.514,181.514,181.514,181.514,181.514,181.514,181.514,181.514,181.514,181.514,181.514,181.514,181.514,181.514,181.514,181.514,181.514,181.514,181.514,181.514,181.514,181.514,181.5
Ingehouden winsten 488,793.84459,689.431187,083415,519.511383,138.618332,158.075287,134.567263,868.061228,402.221173,672.046137,725.435113,839.42587,401.06659,668.00653,384.94158,336.34345,991.60238,534.63626,237.0839,068.22532,416.23924,396.0489,348.182-1,308.488
Overige gereserveerde algehele resultaten 00268,300.412000126,599.56700045,600.43500541,867.2990000000000
Overige totale aandeelhoudersvermogen 527,685.799527,685.799527,685.799527,685.8527,685.8527,685.8401,086.233527,685.8527,685.8527,685.8482,085.365527,685.8527,685.8-14,181.5527,685.799528,351.621529,795.635530,179.434530,779.434530,179.434529,922.119529,922.119529,922.119530,179.163
Totaal eigen vermogen van aandeelhouders 1,030,661.1391,001,556.731997,250.712957,386.811925,005.918874,025.375829,001.867805,735.361770,269.521715,539.346679,592.735655,706.725629,268.366601,535.305595,252.24600,869.464589,968.737582,895.569571,198.014583,429.159576,519.858568,499.667553,451.801543,052.175
Totaal eigen vermogen 1,030,661.1391,001,556.731997,250.712957,386.811925,005.918874,025.375829,001.867805,735.361770,269.521715,539.346679,592.735655,706.725629,268.366601,535.305595,252.24600,869.464589,968.737582,895.569571,198.014583,429.159576,519.858568,499.667553,451.801543,052.175
Totaal passiva en aandeelhoudersvermogen 1,511,228.5271,544,271.2091,566,209.8451,531,607.7481,616,352.5711,555,729.7271,465,129.4291,402,909.4941,404,721.4511,300,001.5891,228,191.2271,258,749.6391,176,895.7141,113,737.7951,052,052.8511,055,676.2161,106,030.7931,090,433.9781,028,798.8181,090,006.1841,114,348.7371,079,990.4991,054,118.5411,027,659.617