CyberTAN Technology, Inc.
TWSE:3062.TW
34.3 (TWD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 765.466 | 659.075 | 999.3 | 1,244.036 | 699.993 | 862.064 | 1,896.487 | 1,900.628 | 1,176.088 | 780.139 | 1,031.49 | 912.676 | 949.42 | 1,053.21 | 1,382.177 | 1,273.009 | 1,249.557 | 929.408 | 1,370.022 | 1,482.554 | 1,344.312 | 1,511.075 | 2,218.509 | 1,985.721 | 2,394.507 | 2,000.221 | 2,750.857 | 2,355.309 | 1,814.838 | 2,316.854 | 2,411.167 | 2,227.321 | 2,570.851 | 3,018.293 | 2,746.844 | 2,732.74 | 4,632.292 | 4,296.842 | 3,541.533 | 3,901.128 | 4,809.573 | 3,826.762 | 3,592.047 | 3,776.288 | 3,387.928 | 2,154.596 | 2,611.642 | 2,457.33 | 2,170.42 | 2,480.08 | 2,993.04 | 3,552.589 | 3,895.624 | 3,272.399 | 3,216.243 | 2,681.684 | 3,036.618 | 3,626.37 |
Kosten van de omzet
| 705.517 | 665.064 | 987.009 | 1,227.51 | 729.176 | 857.045 | 1,753.252 | 1,792.252 | 1,128.444 | 792.535 | 1,041.798 | 906.823 | 916.355 | 972.559 | 1,245.358 | 1,178.98 | 1,167.144 | 870.934 | 1,255.119 | 1,354.898 | 1,229.781 | 1,402.962 | 2,080.243 | 1,841.182 | 2,258.779 | 1,868.684 | 2,559.415 | 2,179.771 | 1,718.964 | 2,120.973 | 2,316.935 | 2,023.603 | 2,342.978 | 2,712.153 | 2,461.409 | 2,462.248 | 4,225.008 | 3,941.828 | 3,224.847 | 3,655.714 | 4,397.109 | 3,608.467 | 3,463.328 | 3,494.546 | 3,169.882 | 1,967.337 | 2,471.514 | 2,224.246 | 1,956.574 | 2,363.758 | 2,636.186 | 3,080.14 | 3,509.654 | 2,917.526 | 2,914.776 | 2,429.382 | 2,736.974 | 3,319.861 |
Brutowinst
| 59.949 | -5.989 | 12.291 | 16.526 | -29.183 | 5.019 | 143.235 | 108.376 | 47.644 | -12.396 | -10.308 | 5.853 | 33.065 | 80.651 | 136.819 | 94.029 | 82.413 | 58.474 | 114.903 | 127.656 | 114.531 | 108.113 | 138.266 | 144.539 | 135.728 | 131.537 | 191.442 | 175.538 | 95.874 | 195.881 | 94.232 | 203.718 | 227.873 | 306.14 | 285.435 | 270.492 | 407.284 | 355.014 | 316.686 | 245.414 | 412.464 | 218.295 | 128.719 | 281.742 | 218.046 | 187.259 | 140.128 | 233.084 | 213.846 | 116.322 | 356.854 | 472.449 | 385.97 | 354.873 | 301.467 | 252.302 | 299.644 | 306.509 |
Brutowinstmarge
| 0.078 | -0.009 | 0.012 | 0.013 | -0.042 | 0.006 | 0.076 | 0.057 | 0.041 | -0.016 | -0.01 | 0.006 | 0.035 | 0.077 | 0.099 | 0.074 | 0.066 | 0.063 | 0.084 | 0.086 | 0.085 | 0.072 | 0.062 | 0.073 | 0.057 | 0.066 | 0.07 | 0.075 | 0.053 | 0.085 | 0.039 | 0.091 | 0.089 | 0.101 | 0.104 | 0.099 | 0.088 | 0.083 | 0.089 | 0.063 | 0.086 | 0.057 | 0.036 | 0.075 | 0.064 | 0.087 | 0.054 | 0.095 | 0.099 | 0.047 | 0.119 | 0.133 | 0.099 | 0.108 | 0.094 | 0.094 | 0.099 | 0.085 |
Onderzoek- en ontwikkelingskosten
| 80.047 | 73.424 | 74.115 | 76.024 | 66.517 | 74.374 | 83.598 | 73.216 | 60.838 | 57.997 | 71.972 | 69.105 | 69.116 | 57.046 | 66.976 | 68.512 | 69.504 | 67.027 | 61.097 | 77.826 | 70.062 | 69.395 | 71.85 | 72.005 | 74.86 | 64.714 | 84.188 | 87.183 | 95.237 | 85.386 | 101.359 | 89.842 | 88.075 | 94.202 | 102.45 | 114.895 | 102.04 | 97.349 | 126.393 | 95.506 | 98.4 | 90.793 | 81.538 | 114.212 | 113.017 | 93.359 | 99.311 | 92.732 | 101.442 | 87.444 | 118.892 | 102.762 | 107.602 | 116.215 | 136.565 | 105.705 | 104.745 | 102.473 |
Algemene en administratieve kosten
| 34.358 | 33.11 | 42.821 | 36.604 | 21.718 | 32.331 | 53.509 | 34.012 | 56.18 | 17.545 | 23.307 | 17.417 | 17.852 | 15.805 | 17.595 | 17.458 | 18.055 | 15.241 | 19.872 | 18.216 | 13.818 | 17.67 | 11.018 | 18.24 | 14.981 | 6.752 | 26.27 | 23.388 | 18.494 | 16.054 | 20.426 | 22.674 | 24.275 | 22.948 | 25.273 | 24.179 | 25.277 | 23.394 | 14.112 | 25.051 | 28.933 | 35.526 | 25.706 | 40.428 | 35.388 | 36.796 | 69.034 | 34.498 | 27.955 | 29.78 | 13.347 | 64.77 | 29.632 | 55.333 | 16.112 | 60.33 | 28.177 | 47.224 |
Verkoop- en marketingkosten
| 15.7 | 19.266 | 25.319 | 13.846 | 10.437 | 14.559 | 14.964 | 12.482 | 11.617 | 11.536 | 13.435 | 12.17 | 11.891 | 12.122 | 11.762 | 12.02 | 17.28 | 14.938 | 9.571 | 24.375 | 24.877 | 21.389 | 36.489 | 32.255 | 35.995 | 25.317 | 43.71 | 37.357 | 21.449 | 30.18 | 11.904 | 39.445 | 45.659 | 60.154 | 60.363 | 42.096 | 68.243 | 68.597 | 29.756 | 35.981 | 80.085 | 82.417 | 46.032 | 49.848 | 19.452 | 28.582 | -62.637 | 80.953 | 23.273 | 23.513 | 89.784 | 37.218 | 44.955 | 26.67 | 56.034 | -6.943 | 59.235 | 47.41 |
Verkoop-, algemene en administratieve kosten
| 52.531 | 50.859 | 62.809 | 50.45 | 32.155 | 46.89 | 68.473 | 46.494 | 67.797 | 29.081 | 36.742 | 29.587 | 29.743 | 27.927 | 29.357 | 29.478 | 35.335 | 30.179 | 29.443 | 42.591 | 38.695 | 39.059 | 47.507 | 50.495 | 50.976 | 32.069 | 69.98 | 60.745 | 39.943 | 46.234 | 32.33 | 62.119 | 69.934 | 83.102 | 85.636 | 66.275 | 93.52 | 91.991 | 43.868 | 61.032 | 109.018 | 117.943 | 71.738 | 90.276 | 54.84 | 65.378 | 6.397 | 115.451 | 51.228 | 53.293 | 103.131 | 101.988 | 74.587 | 82.003 | 72.146 | 53.387 | 87.412 | 94.634 |
Overige kosten
| 0 | 144.607 | 76.661 | 121.482 | 41.672 | -16.672 | -244.681 | 122.629 | 20.427 | 32.762 | 118.944 | 168.173 | 91.329 | 18.481 | 10.423 | 12.187 | 18.988 | 30.23 | -13.22 | 6.348 | 21.213 | 30.851 | 37.101 | 28.134 | 75.917 | -14.558 | 2.464 | 13.436 | 70.604 | -47.422 | 140.755 | -6.388 | 26.961 | -12.314 | 106.121 | 85.344 | -75.499 | -0.268 | 10.204 | 58.266 | -35.034 | 40.882 | 68.896 | 2.144 | 41.774 | 44.02 | -54.9 | 12.252 | 21.808 | 11.021 | 6.634 | 8.432 | 12.802 | 15.663 | 20.601 | 6.824 | 12.941 | 16.849 |
Bedrijfskosten
| 132.578 | 124.283 | 136.924 | 126.474 | 98.672 | 121.264 | 152.071 | 119.71 | 128.635 | 87.078 | 108.714 | 98.692 | 98.859 | 84.973 | 96.333 | 97.99 | 104.839 | 97.206 | 90.54 | 120.417 | 108.757 | 108.454 | 119.357 | 122.5 | 125.836 | 96.783 | 154.168 | 147.928 | 135.18 | 131.62 | 133.689 | 151.961 | 158.009 | 177.304 | 188.086 | 181.17 | 195.56 | 189.34 | 170.261 | 156.538 | 207.418 | 208.736 | 153.276 | 204.488 | 167.857 | 158.737 | 105.708 | 208.183 | 152.67 | 140.737 | 222.023 | 204.75 | 182.189 | 198.218 | 208.711 | 159.092 | 192.157 | 197.107 |
Bedrijfsresultaat
| -70.156 | -130.272 | -124.633 | -10.6 | -104.862 | -140.98 | -276.018 | 95.936 | -82.368 | -94.449 | -25.894 | -92.839 | -65.794 | -4.322 | 40.486 | -3.961 | -22.426 | -38.732 | 24.363 | 7.239 | 5.774 | -0.341 | 18.909 | 22.039 | 9.892 | 34.754 | 37.274 | 27.61 | -39.306 | 64.261 | -39.457 | 51.757 | 69.864 | 128.836 | 97.349 | 89.322 | 211.724 | 165.674 | 146.425 | 88.876 | 205.046 | 9.559 | -24.557 | 77.254 | 50.189 | 28.522 | 34.42 | 24.901 | 61.176 | -24.415 | 134.831 | 267.699 | 203.781 | 156.655 | 92.756 | 93.21 | 107.487 | 109.402 |
Bedrijfsresultaat ratio
| -0.092 | -0.198 | -0.125 | -0.009 | -0.15 | -0.164 | -0.146 | 0.05 | -0.07 | -0.121 | -0.025 | -0.102 | -0.069 | -0.004 | 0.029 | -0.003 | -0.018 | -0.042 | 0.018 | 0.005 | 0.004 | -0 | 0.009 | 0.011 | 0.004 | 0.017 | 0.014 | 0.012 | -0.022 | 0.028 | -0.016 | 0.023 | 0.027 | 0.043 | 0.035 | 0.033 | 0.046 | 0.039 | 0.041 | 0.023 | 0.043 | 0.002 | -0.007 | 0.02 | 0.015 | 0.013 | 0.013 | 0.01 | 0.028 | -0.01 | 0.045 | 0.075 | 0.052 | 0.048 | 0.029 | 0.035 | 0.035 | 0.03 |
Totaal overige inkomsten en kosten netto
| 117.202 | 122.708 | 31.831 | 88.172 | -2.68 | -26.926 | -283.951 | 99.83 | -9.124 | -1.598 | 90.116 | 139.742 | 69.393 | -9.007 | 2.26 | -1.357 | 23.265 | 19.289 | -13.869 | -0.213 | 18.951 | 28.743 | 41.588 | 35.292 | 78.054 | -4.7 | 6.625 | 21.097 | 87.943 | -31.008 | 153.346 | 3.968 | 35.964 | 2.992 | 22.706 | 81.293 | -95.145 | 0.545 | -15.424 | 47.581 | -55.836 | 16.287 | 18.081 | -6.12 | 35.968 | 42.683 | -34.087 | 12.167 | 21.297 | 53.141 | 7.594 | 13.478 | 17.502 | 15.947 | 0.782 | 43.456 | 11.232 | 22.792 |
Inkomen voor belasting
| 47.046 | 24.631 | -47.586 | -21.776 | -107.542 | -143.171 | -292.787 | 79.322 | -92.101 | -101.072 | -29.562 | 46.903 | 3.599 | -13.329 | 42.746 | -5.318 | 0.839 | -19.443 | 5.166 | 7.026 | 24.725 | 28.402 | 60.497 | 57.331 | 87.946 | 15.571 | 43.899 | 48.707 | 48.637 | 33.253 | 113.889 | 55.725 | 105.828 | 131.828 | 209.736 | 170.615 | 116.579 | 166.219 | 131.001 | 136.457 | 149.21 | 25.846 | -6.476 | 71.134 | 86.157 | 71.205 | 0.333 | 37.068 | 82.473 | 28.726 | 142.425 | 281.177 | 221.283 | 172.602 | 93.538 | 136.666 | 118.719 | 132.194 |
Inkomen voor belasting ratio
| 0.061 | 0.037 | -0.048 | -0.018 | -0.154 | -0.166 | -0.154 | 0.042 | -0.078 | -0.13 | -0.029 | 0.051 | 0.004 | -0.013 | 0.031 | -0.004 | 0.001 | -0.021 | 0.004 | 0.005 | 0.018 | 0.019 | 0.027 | 0.029 | 0.037 | 0.008 | 0.016 | 0.021 | 0.027 | 0.014 | 0.047 | 0.025 | 0.041 | 0.044 | 0.076 | 0.062 | 0.025 | 0.039 | 0.037 | 0.035 | 0.031 | 0.007 | -0.002 | 0.019 | 0.025 | 0.033 | 0 | 0.015 | 0.038 | 0.012 | 0.048 | 0.079 | 0.057 | 0.053 | 0.029 | 0.051 | 0.039 | 0.036 |
Belastingkosten
| 0.711 | -2.548 | -21.149 | 1.257 | -8.253 | -20.316 | -69.709 | 27.077 | 8.976 | -6.308 | -4.546 | -7.545 | -7.67 | 2.979 | 11.322 | 1.336 | -14.136 | -3.273 | 0.608 | 2.53 | 5.612 | 5.217 | 18.291 | 13.986 | 18.594 | 3.874 | -1.414 | 6.324 | 14.269 | 13.699 | 12.338 | 9.83 | 26.234 | 24.929 | 79.105 | 47.3 | 40.351 | 37.35 | 27.467 | 34.13 | 33.86 | 5.674 | -4.773 | 37.771 | 18.374 | 12.472 | -12.605 | 15.536 | 70.768 | 5.135 | 45.312 | 48.494 | 41.444 | 26.61 | 3.603 | 21.834 | 60.941 | 26 |
Nettowinst
| 19.69 | -1.601 | -71.653 | -23.033 | -99.289 | -122.855 | -223.078 | 52.245 | -101.077 | -94.764 | -25.016 | 54.448 | 11.269 | -16.308 | 31.424 | -6.654 | 14.975 | -16.17 | 4.558 | 4.496 | 19.113 | 23.185 | 42.206 | 43.345 | 69.352 | 11.697 | 45.313 | 42.383 | 34.368 | 19.554 | 101.551 | 45.895 | 79.594 | 106.899 | 130.631 | 123.315 | 76.228 | 128.869 | 103.534 | 102.327 | 115.35 | 20.172 | -1.703 | 33.363 | 67.783 | 58.733 | 12.938 | 21.532 | 11.705 | 23.591 | 97.113 | 232.683 | 179.839 | 145.992 | 89.935 | 114.832 | 57.778 | 106.194 |
Nettowinstmarge
| 0.026 | -0.002 | -0.072 | -0.019 | -0.142 | -0.143 | -0.118 | 0.027 | -0.086 | -0.121 | -0.024 | 0.06 | 0.012 | -0.015 | 0.023 | -0.005 | 0.012 | -0.017 | 0.003 | 0.003 | 0.014 | 0.015 | 0.019 | 0.022 | 0.029 | 0.006 | 0.016 | 0.018 | 0.019 | 0.008 | 0.042 | 0.021 | 0.031 | 0.035 | 0.048 | 0.045 | 0.016 | 0.03 | 0.029 | 0.026 | 0.024 | 0.005 | -0 | 0.009 | 0.02 | 0.027 | 0.005 | 0.009 | 0.005 | 0.01 | 0.032 | 0.065 | 0.046 | 0.045 | 0.028 | 0.043 | 0.019 | 0.029 |
WPA (Winst Per Aandeel)
| 0.06 | -0.005 | -0.22 | -0.07 | -0.3 | -0.37 | -0.68 | 0.16 | -0.31 | -0.29 | -0.08 | 0.17 | 0.03 | -0.05 | 0.095 | -0.02 | 0.05 | -0.05 | 0.014 | 0.01 | 0.06 | 0.07 | 0.13 | 0.13 | 0.21 | 0.04 | 0.14 | 0.13 | 0.1 | 0.06 | 0.31 | 0.14 | 0.24 | 0.33 | 0.4 | 0.38 | 0.23 | 0.4 | 0.31 | 0.31 | 0.35 | 0.06 | -0.005 | 0.1 | 0.21 | 0.18 | 0.036 | 0.06 | 0.04 | 0.07 | 0.3 | 0.71 | 0.55 | 0.45 | 0.28 | 0.35 | 0.18 | 0.33 |
Verwaterde WPA
| 0.06 | -0.005 | -0.22 | -0.07 | -0.3 | -0.37 | -0.68 | 0.16 | -0.31 | -0.29 | -0.078 | 0.17 | 0.03 | -0.05 | 0.095 | -0.02 | 0.05 | -0.049 | 0.014 | 0.01 | 0.06 | 0.07 | 0.13 | 0.13 | 0.21 | 0.04 | 0.14 | 0.13 | 0.1 | 0.06 | 0.31 | 0.14 | 0.24 | 0.32 | 0.4 | 0.37 | 0.23 | 0.39 | 0.31 | 0.31 | 0.35 | 0.06 | -0.005 | 0.1 | 0.21 | 0.18 | 0.036 | 0.06 | 0.04 | 0.07 | 0.3 | 0.71 | 0.55 | 0.45 | 0.28 | 0.35 | 0.18 | 0.33 |
EBITDA
| 94.802 | 77.542 | -95.873 | 68.646 | -63.536 | -96.122 | -241.246 | 133.678 | -50.032 | -61.795 | 3.836 | 158.495 | 60.276 | 21.429 | 88.543 | 43.837 | 30.643 | 20.835 | 45.03 | 40.07 | 58.095 | 65.532 | 74.426 | 81.779 | 107.486 | 36.555 | 57.261 | 49.471 | -17.83 | 87.121 | 138.924 | 76.84 | 98.166 | 158.889 | 240.512 | 117.291 | 233.885 | 183.896 | 170.569 | 119.825 | 227.479 | 39.502 | 18.883 | 102.379 | 107.732 | 88.237 | 16.887 | 55.598 | 103.937 | 46.04 | 172.744 | 292.489 | 243.091 | 195.483 | 115.822 | 159.747 | 142.327 | 156.839 |
EBITDA ratio
| 0.124 | -0.134 | -0.096 | 0.024 | -0.095 | -0.119 | -0.139 | 0.07 | -0.041 | -0.078 | 0.004 | 0.091 | 0.043 | 0.017 | 0.056 | 0.023 | 0.029 | 0.017 | 0.039 | 0.026 | 0.041 | 0.041 | 0.034 | 0.041 | 0.044 | 0.02 | 0.021 | 0.031 | 0.04 | 0.025 | 0.058 | 0.036 | 0.038 | 0.053 | 0.088 | 0.073 | 0.05 | 0.043 | 0.044 | 0.043 | 0.036 | 0.015 | 0.005 | 0.026 | 0.032 | 0.041 | 0.006 | 0.023 | 0.048 | 0.019 | 0.057 | 0.082 | 0.062 | 0.06 | 0.036 | 0.06 | 0.047 | 0.043 |