
HYPER Inc.
TSE:3054.T
316 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,184 | 2,903 | 2,891.049 | 3,431.352 | 2,865.105 | 2,521.245 | 2,645.909 | 3,365.116 | 2,568.161 | 2,451.843 | 2,459.558 | 3,119.501 | 5,141.291 | 4,690.129 | 4,941.875 | 5,763.242 | 5,125.937 | 4,932.712 | 4,903.302 | 6,389.628 | 6,022.378 | 6,268.813 | 5,923.708 | 6,924.399 | 5,631.699 | 5,360.048 | 5,140.364 | 6,015.099 | 5,496.742 | 5,263.03 | 5,557.514 | 5,950.929 | 4,743.827 | 4,445.939 | 4,488.229 | 5,571.569 | 4,535.943 | 4,248.829 | 4,515.917 | 5,414.878 | 4,276.288 | 4,399.988 | 5,070.726 | 7,771.334 | 5,582.715 | 5,081.497 | 4,971.473 | 4,926.861 | 4,193.064 | 3,634.351 | 3,969.667 | 4,786.776 | 3,856.337 | 3,478.093 | 3,342.609 | 3,432.583 | 3,489.379 | 3,020.674 | 3,282.159 | 3,925.555 | 2,972.707 | 2,616.383 | 2,546.685 | 3,187.94 |
Kosten van de omzet
| 2,324 | 2,115 | 2,084.843 | 2,507.477 | 2,024.741 | 1,785.738 | 1,877.553 | 2,462.41 | 1,829.369 | 1,759.044 | 1,761.185 | 2,340.469 | 4,461.457 | 4,056.591 | 4,249.884 | 4,916.34 | 4,440.209 | 4,202.252 | 4,200.799 | 5,506.37 | 5,207.832 | 5,463.232 | 5,165.697 | 6,006.528 | 4,855.089 | 4,627.71 | 4,397.168 | 5,165.838 | 4,705.398 | 4,567.568 | 4,836.39 | 5,158.142 | 4,092.689 | 3,850.49 | 3,880.178 | 4,849.059 | 3,893.799 | 3,675.047 | 3,856.906 | 4,644.882 | 3,675.558 | 3,802.215 | 4,346.45 | 6,879.506 | 4,906.609 | 4,462.853 | 4,384.7 | 4,364.135 | 3,616.4 | 3,174.125 | 3,423.179 | 4,194.874 | 3,351.166 | 3,013.971 | 2,839.112 | 2,941.307 | 3,023.247 | 2,615.999 | 2,823.457 | 3,399.812 | 2,563.466 | 2,248.419 | 2,177.427 | 2,770.124 |
Brutowinst
| 860 | 788 | 806.206 | 923.875 | 840.364 | 735.507 | 768.356 | 902.706 | 738.792 | 692.799 | 698.373 | 779.032 | 679.834 | 633.538 | 691.991 | 846.902 | 685.728 | 730.46 | 702.503 | 883.258 | 814.546 | 805.581 | 758.011 | 917.871 | 776.61 | 732.338 | 743.196 | 849.261 | 791.344 | 695.462 | 721.124 | 792.787 | 651.138 | 595.449 | 608.051 | 722.51 | 642.144 | 573.782 | 659.011 | 769.996 | 600.73 | 597.773 | 724.276 | 891.828 | 676.106 | 618.644 | 586.773 | 562.726 | 576.664 | 460.226 | 546.488 | 591.902 | 505.171 | 464.122 | 503.497 | 491.276 | 466.132 | 404.675 | 458.702 | 525.743 | 409.241 | 367.964 | 369.258 | 417.816 |
Brutowinstmarge
| 0.27 | 0.271 | 0.279 | 0.269 | 0.293 | 0.292 | 0.29 | 0.268 | 0.288 | 0.283 | 0.284 | 0.25 | 0.132 | 0.135 | 0.14 | 0.147 | 0.134 | 0.148 | 0.143 | 0.138 | 0.135 | 0.129 | 0.128 | 0.133 | 0.138 | 0.137 | 0.145 | 0.141 | 0.144 | 0.132 | 0.13 | 0.133 | 0.137 | 0.134 | 0.135 | 0.13 | 0.142 | 0.135 | 0.146 | 0.142 | 0.14 | 0.136 | 0.143 | 0.115 | 0.121 | 0.122 | 0.118 | 0.114 | 0.138 | 0.127 | 0.138 | 0.124 | 0.131 | 0.133 | 0.151 | 0.143 | 0.134 | 0.134 | 0.14 | 0.134 | 0.138 | 0.141 | 0.145 | 0.131 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | -73.489 | 0 | 0 | 0 | 121.097 | 0 | 0 | 0 | 110.808 | 0 | 0 | 0 | 99 | 0 | 0 | 0 | 101 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | 176 | 0 | 0 | 0 | 179 | 0 | 0 | 0 | 179 | 0 | 0 | 0 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 833 | 0 | 0 | 0 | 686 | 0 | 0 | 0 | 595 | 0 | 0 | 0 | 568 | 0 | 0 | 0 | 585 | 0 | 0 | 0 | 560 | 0 | 0 | 0 | 531 | 0 | 0 | 0 | 453 | 0 | 0 | 0 | 408 | 0 | 0 | 0 | 388 | 0 | 0 | 0 | 373 | 0 | 0 | 0 | 352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 782 | 803 | 762.697 | 768.441 | 759.511 | 727.716 | 824.184 | 814.165 | 807.097 | 736.367 | 724.42 | 686.367 | 705.808 | 690.64 | 719.332 | 688.573 | 667 | 660 | 673 | 669 | 686 | 672 | 691 | 702 | 700 | 705 | 690 | 661 | 681 | 689 | 662 | 630 | 597 | 588 | 608 | 591 | 584 | 548 | 590 | 555 | 567 | 526 | 564 | 554 | 552 | 518 | 536 | 502 | 512 | 481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -1 | 0 | 0 | 4.977 | 0.64 | 2.998 | 2.127 | 814.165 | 807.097 | 736.367 | 724.42 | 686.367 | -0.157 | 3.791 | -0.323 | 1.436 | 5.477 | 1.185 | 2.086 | 0.947 | 1.544 | 1.33 | 1.073 | 1.125 | 2.675 | 1.395 | 0.952 | 1.416 | 2.585 | 2.872 | 1.848 | 0.749 | 1.75 | 0.481 | 0.619 | 1.072 | 1.236 | 0.832 | -0.441 | 1.806 | 0.559 | 0.897 | 0.517 | 0.065 | 1.439 | 0.878 | -0.433 | -0.706 | 0.738 | 0.959 | 2.246 | 0.49 | 1.185 | 0.727 | 1.042 | 0.714 | 0.536 | 0.619 | 0.746 | 1.334 | 0.415 | 0.702 | 0.746 | 0.17 |
Bedrijfskosten
| 781 | 803 | 762.697 | 768.441 | 759.511 | 727.716 | 824.184 | 814.165 | 807.097 | 736.367 | 724.42 | 686.367 | 705.808 | 690.292 | 719.108 | 688.449 | 667.619 | 661.469 | 673.081 | 669.115 | 685.197 | 672.049 | 691.024 | 702.865 | 699.857 | 705.274 | 689.657 | 661.654 | 680.781 | 689.024 | 661.914 | 630.453 | 597.155 | 587.742 | 607.918 | 591.445 | 584.206 | 548.012 | 590.228 | 555.103 | 566.877 | 525.815 | 563.979 | 554.429 | 551.629 | 518.604 | 535.943 | 502.095 | 511.849 | 481.451 | 510.156 | 498.102 | 495.632 | 471.663 | 437 | 386.695 | 398.637 | 385.395 | 388.188 | 375.559 | 356.204 | 358.077 | 421.415 | 347.077 |
Bedrijfsresultaat
| 79 | -15 | 43.509 | 155.434 | 80.853 | 7.791 | -55.828 | 88.54 | -68.305 | -43.568 | -26.046 | 229.624 | -25.974 | -56.754 | -27.117 | 158.452 | 18.11 | 68.991 | 29.421 | 214.143 | 129.349 | 133.531 | 66.988 | 215.005 | 76.752 | 27.064 | 53.539 | 187.606 | 110.562 | 6.438 | 59.21 | 162.333 | 53.983 | 7.707 | 0.133 | 131.064 | 57.938 | 25.77 | 68.783 | 214.892 | 33.851 | 71.959 | 160.297 | 337.398 | 124.478 | 100.04 | 50.83 | 60.63 | 64.814 | -21.224 | 36.332 | 93.799 | 9.539 | -7.542 | 66.496 | 104.581 | 67.496 | 19.28 | 70.513 | 150.183 | 53.036 | 9.886 | -52.156 | 70.738 |
Bedrijfsresultaat ratio
| 0.025 | -0.005 | 0.015 | 0.045 | 0.028 | 0.003 | -0.021 | 0.026 | -0.027 | -0.018 | -0.011 | 0.074 | -0.005 | -0.012 | -0.005 | 0.027 | 0.004 | 0.014 | 0.006 | 0.034 | 0.021 | 0.021 | 0.011 | 0.031 | 0.014 | 0.005 | 0.01 | 0.031 | 0.02 | 0.001 | 0.011 | 0.027 | 0.011 | 0.002 | 0 | 0.024 | 0.013 | 0.006 | 0.015 | 0.04 | 0.008 | 0.016 | 0.032 | 0.043 | 0.022 | 0.02 | 0.01 | 0.012 | 0.015 | -0.006 | 0.009 | 0.02 | 0.002 | -0.002 | 0.02 | 0.03 | 0.019 | 0.006 | 0.021 | 0.038 | 0.018 | 0.004 | -0.02 | 0.022 |
Totaal overige inkomsten en kosten netto
| 5 | -29 | -3.316 | 4.236 | 7.642 | 14.167 | -0.603 | -2.525 | -66.914 | -0.076 | -190.774 | -135.115 | 0.39 | -2.523 | -9.62 | 24.574 | 6.191 | -0.014 | 1.633 | -7.106 | -9.192 | 0.969 | 6.995 | 1.669 | -3.159 | 0.64 | 0.317 | 0.454 | 1.511 | 1.475 | 0.473 | -0.419 | 0.553 | -1.015 | -1.099 | -0.946 | -0.962 | -1.352 | -3.269 | -0.545 | -1.977 | -1.466 | -2.792 | -2.31 | -1.319 | -1.487 | -3.087 | -2.716 | -1.057 | 1.772 | 1.799 | 16.827 | -1.246 | -1.52 | 3.127 | 2.856 | -0.515 | -0.62 | 3.103 | -0.387 | -1.526 | 2.152 | -43.566 | -2.049 |
Inkomen voor belasting
| 84 | -44 | 40.193 | 159.67 | 88.495 | 21.958 | -56.431 | 86.015 | -135.219 | -43.644 | -216.821 | -42.451 | -25.584 | -59.277 | -36.737 | 159.376 | 24.301 | 68.977 | 31.054 | 207.037 | 120.157 | 134.5 | 73.983 | 216.674 | 73.593 | 27.704 | 53.856 | 188.06 | 112.074 | 7.913 | 59.683 | 161.915 | 54.536 | 6.692 | -0.966 | 130.054 | 56.976 | 24.418 | 65.514 | 214.347 | 31.874 | 70.493 | 157.505 | 334.69 | 123.159 | 98.553 | 47.743 | 57.914 | 63.757 | -19.452 | 38.131 | 110.626 | 8.293 | -9.062 | 69.623 | 107.437 | 66.981 | 18.66 | 73.616 | 149.796 | 51.51 | 12.038 | -95.722 | 68.689 |
Inkomen voor belasting ratio
| 0.026 | -0.015 | 0.014 | 0.047 | 0.031 | 0.009 | -0.021 | 0.026 | -0.053 | -0.018 | -0.088 | -0.014 | -0.005 | -0.013 | -0.007 | 0.028 | 0.005 | 0.014 | 0.006 | 0.032 | 0.02 | 0.021 | 0.012 | 0.031 | 0.013 | 0.005 | 0.01 | 0.031 | 0.02 | 0.002 | 0.011 | 0.027 | 0.011 | 0.002 | -0 | 0.023 | 0.013 | 0.006 | 0.015 | 0.04 | 0.007 | 0.016 | 0.031 | 0.043 | 0.022 | 0.019 | 0.01 | 0.012 | 0.015 | -0.005 | 0.01 | 0.023 | 0.002 | -0.003 | 0.021 | 0.031 | 0.019 | 0.006 | 0.022 | 0.038 | 0.017 | 0.005 | -0.038 | 0.022 |
Belastingkosten
| -48.256 | 2 | 10.628 | 56.858 | 10.484 | 18.662 | -14.378 | 46.333 | 9.812 | 15.798 | 17.885 | 17.746 | 80.295 | -10.621 | -39.299 | 60.884 | 6.582 | 25.688 | 5.274 | 70.865 | 44.267 | 51.209 | 34.397 | 81.227 | 40.613 | 19.615 | 30.595 | 68.516 | 53.469 | 13.051 | 23.225 | 48.706 | 24.139 | 7.606 | 3.61 | 50.801 | 25.209 | 7.979 | 18.277 | 83.47 | 25.166 | 16.102 | 58.563 | 133.63 | 51.322 | 42.729 | 23.982 | 28.119 | 27.398 | -7.224 | 15.248 | 50.609 | 2.86 | -3.094 | 27.125 | 38.966 | 27.558 | 12.08 | 30.117 | 61.86 | 8.273 | 36.611 | -38.592 | 28.412 |
Nettowinst
| 132 | -46 | 29.565 | 102.811 | 78.011 | 3.295 | -42.052 | 39.682 | -145.031 | -59.442 | -234.706 | -60.197 | -105.879 | -48.655 | 2.562 | 98.491 | 17.718 | 43.29 | 25.78 | 136.171 | 75.89 | 83.291 | 39.587 | 135.446 | 32.981 | 8.088 | 23.262 | 119.543 | 58.606 | -5.138 | 36.459 | 113.208 | 30.396 | -0.914 | -4.575 | 79.252 | 31.767 | 16.439 | 47.237 | 130.876 | 6.709 | 54.391 | 98.941 | 201.06 | 71.837 | 55.823 | 24.855 | 30.171 | 36.359 | -12.228 | 22.883 | 60.017 | 5.434 | -5.967 | 42.498 | 68.47 | 39.424 | 6.58 | 43.499 | 87.935 | 43.236 | -24.572 | -57.13 | 40.276 |
Nettowinstmarge
| 0.041 | -0.016 | 0.01 | 0.03 | 0.027 | 0.001 | -0.016 | 0.012 | -0.056 | -0.024 | -0.095 | -0.019 | -0.021 | -0.01 | 0.001 | 0.017 | 0.003 | 0.009 | 0.005 | 0.021 | 0.013 | 0.013 | 0.007 | 0.02 | 0.006 | 0.002 | 0.005 | 0.02 | 0.011 | -0.001 | 0.007 | 0.019 | 0.006 | -0 | -0.001 | 0.014 | 0.007 | 0.004 | 0.01 | 0.024 | 0.002 | 0.012 | 0.02 | 0.026 | 0.013 | 0.011 | 0.005 | 0.006 | 0.009 | -0.003 | 0.006 | 0.013 | 0.001 | -0.002 | 0.013 | 0.02 | 0.011 | 0.002 | 0.013 | 0.022 | 0.015 | -0.009 | -0.022 | 0.013 |
WPA (Winst Per Aandeel)
| 14.43 | -4.51 | 3.07 | 10.67 | 8.03 | 0.34 | -4.33 | 4.09 | -14.95 | -6.14 | -24.23 | -6.21 | -10.94 | -5.41 | 0.28 | 9.12 | 1.97 | 4.81 | 2.96 | 15.61 | 8.7 | 9.55 | 4.63 | 15.86 | 3.86 | 0.95 | 2.74 | 14.08 | 6.9 | -0.61 | 4.32 | 13.43 | 3.6 | -0.11 | -0.55 | 9.31 | 3.73 | 1.93 | 5.67 | 15.7 | 0.8 | 6.53 | 12.05 | 24.49 | 8.75 | 6.8 | 3.17 | 3.85 | 4.63 | -1.56 | 2.92 | 7.65 | 0.69 | -0.76 | 5.42 | 8.73 | 5.02 | 0.84 | 1,662.81 | 3,361.46 | 5.51 | -3.13 | -7.28 | 5.13 |
Verwaterde WPA
| 14.43 | -4.46 | 3.03 | 10.6 | 7.94 | 0.34 | -4.33 | 4.02 | -14.95 | -6.14 | -24.23 | -6.21 | -12.67 | -5.41 | 0.28 | 8.87 | 1.97 | 4.81 | 2.96 | 15.09 | 8.7 | 9.55 | 4.63 | 15.11 | 3.86 | 0.95 | 2.74 | 13.2 | 6.9 | -0.61 | 4.32 | 12.99 | 3.6 | -0.11 | -0.54 | 8.98 | 3.73 | 1.93 | 5.67 | 15.17 | 0.8 | 6.53 | 12.05 | 23.56 | 8.75 | 6.8 | 3.17 | 3.85 | 4.63 | -1.56 | 2.92 | 7.65 | 0.69 | -0.76 | 5.42 | 8.73 | 5.02 | 0.84 | 1,662.81 | 3,361.46 | 5.51 | -3.13 | -7.28 | 5.13 |
EBITDA
| 106 | 9.5 | 69.597 | 186.044 | 114.741 | 48.37 | -29.921 | 113.27 | -102.04 | -15.456 | -187.432 | -17.126 | 6.589 | -50.27 | -3.726 | 167.511 | 55.094 | 70.137 | 57.5 | 236.117 | 149.485 | 163.087 | 102.376 | 245.5 | 74.517 | 28.707 | 55.023 | 189.152 | 113.278 | 9.461 | 61.191 | 163.234 | 55.883 | 8.351 | 0.905 | 132.502 | 59.294 | 26.933 | 68.459 | 217.026 | 34.524 | 73.164 | 160.928 | 337.705 | 125.923 | 101.067 | 50.405 | 60.062 | 65.974 | -17.053 | 40.733 | 94.433 | 35.708 | 17.827 | 83.294 | 113.636 | 71.067 | 22.796 | 77.941 | 154.489 | 56.82 | 16.639 | -49.879 | 73.386 |
EBITDA ratio
| 0.033 | 0.003 | 0.024 | 0.054 | 0.04 | 0.019 | -0.011 | 0.034 | -0.04 | -0.006 | -0.076 | -0.005 | 0.001 | -0.011 | -0.001 | 0.029 | 0.011 | 0.014 | 0.012 | 0.037 | 0.025 | 0.026 | 0.017 | 0.035 | 0.013 | 0.005 | 0.011 | 0.031 | 0.021 | 0.002 | 0.011 | 0.027 | 0.012 | 0.002 | 0 | 0.024 | 0.013 | 0.006 | 0.015 | 0.04 | 0.008 | 0.017 | 0.032 | 0.043 | 0.023 | 0.02 | 0.01 | 0.012 | 0.016 | -0.005 | 0.01 | 0.02 | 0.009 | 0.005 | 0.025 | 0.033 | 0.02 | 0.008 | 0.024 | 0.039 | 0.019 | 0.006 | -0.02 | 0.023 |