HYPER Inc.

TSE:3054.T

315 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,453.2512,413.142,524.5362,476.2592,900.9972,852.8972,518.3262,339.222,555.9083,070.3753,041.4912,969.2263,563.0493,356.8993,080.7463,141.3523,091.3582,455.4542,256.1992,349.0262,155.4192,187.5852,107.3511,762.6311,719.8952,005.3541,848.6922,008.8431,828.451,910.8381,643.0231,728.7691,783.4652,344.9662,199.8942,133.8661,903.4982,084.5052,086.4512,010.0531,494.361,824.6661,445.8841,303.4911,138.7161,238.7121,115.4731,122.0131,157.6361,117.4571,218.0081,291.5411,236.8141,557.1551,364.8951,461.2211,371.4311,503.0431,389.5731,389.3251,513.1881,779.372
Kortetermijnbeleggingen 0011.497012.247013.05900014.2210101010-157.476-179.108-163.4870-169.763-187.618-178.8180-161.691-163.276-160.772010101010-117.568-116.684-110.3120-101.275-97.879-96.5320-92.837-87.808-84.9480-84.435-84.383-83.1890-90.15600-0.674000-1.287000-1.937000
Liquide middelen en kortetermijnbeleggingen 2,453.2512,413.142,536.0332,476.2592,900.9972,852.8972,518.3262,339.222,555.9083,070.3753,041.4912,979.2263,573.0493,366.8993,090.7463,141.3523,091.3582,455.4542,256.1992,349.0262,155.4192,187.5852,107.3511,762.6311,719.8952,005.3541,848.6922,018.8431,838.451,920.8381,653.0231,728.7691,783.4652,344.9662,199.8942,133.8661,903.4982,084.5052,086.4512,010.0531,494.361,824.6661,445.8841,303.4911,138.7161,238.7121,115.4731,122.0131,157.6361,117.4571,218.0081,291.5411,236.8141,557.1551,364.8951,461.2211,371.4311,503.0431,389.5731,389.3251,513.1881,779.372
Nettovorderingen 3,378.4924,118.1743,335.4673,075.1543,088.9753,487.1612,995.5362,747.0932,590.432,976.6772,662.2492,394.0962,567.7273,249.1712,611.0712,482.9112,445.7893,538.5473,257.0063,296.5113,192.8494,291.292,994.3242,746.7332,891.5813,790.863,114.5632,869.923,067.6473,594.1472,761.5662,445.6512,565.3843,403.0312,496.4212,421.7262,544.8423,468.2512,496.3242,557.9413,152.735,100.2523,266.1933,006.6433,165.433,425.2962,522.8672,280.9062,533.5543,425.7142,514.7252,128.1192,199.1942,291.1062,070.5011,869.641,996.0562,553.3671,855.4411,352.5161,373.3711,955.769
Voorraad 665.857590.139617.059648.269611.999627.532741.034926.871844.786588.887476.236606.599659.567440.509533.535648.467591.878621.41385.024560.575534.562428.455393.707646.561,075.763705.937682.495472.451683.662969.724835.872667.093720.711863.401760.662553.073809.705740.352727.635730.727718.791,066.0741,132.389753.025438.164509.973661.635444.3371.198494.77486.002585.336445.26647.998447.098427.061226.348297.529427.64284.227205.042223.982
Overige vlottende activa 208.486241.14111.634276.618242.563271.08249.634335.161330.952334.097242.738236.034248.229172.693140.634160.529208.181182.863166.53192.313233.43187.297214.642183.08230.274193214.266334.085329.487235.127229.928237.55330.598255.678260.365227.172294.905227.595245.904258.213586.514466.305354.833315.786322.124199.056165.469135.438106.3582.47313.39855.77942.63723.572-10.52118.18743.9338.497-7.09655.35941.25127.829
Totaal vlottende activa 6,706.0867,362.5936,600.1936,476.36,844.5347,238.676,504.536,348.3456,322.0766,970.0366,422.7146,215.9557,048.5727,229.2726,375.9866,433.2596,337.2066,798.2746,064.7596,398.4256,116.267,094.6275,710.0245,339.0045,917.5136,695.1515,860.0165,695.2995,919.2466,719.8365,480.3895,079.0635,400.1586,867.0765,717.3425,335.8375,552.956,520.7035,556.3145,556.9345,952.3948,457.2976,199.2995,378.9455,064.4345,373.0374,465.4443,982.6574,168.7385,120.4144,232.1334,060.7753,923.9054,519.8313,871.9733,776.1093,637.7654,392.4363,665.5583,081.4273,132.8523,986.952
Niet-vlottende activa:
Materiële vaste activa, netto 19.05918.85717.3818.03910.26813.0628.56108.819118.736124.005126.80891.87561.9950.74153.01257.24560.68456.01356.55951.77545.84946.80546.63452.28155.03655.82957.18357.88349.26648.13250.35553.35949.85448.93245.35145.31845.82942.84445.08445.58744.50346.09538.06239.23141.28141.00242.03344.38246.7748.29849.38347.27349.2744.5730.78432.64530.62531.59133.19935.0997.2797.608
Goodwill 50.59154.20457.81861.43265.04568.65900010.97421.94932.92343.89854.87365.84776.82287.79798.771109.746120.721131.695142.67153.645164.619175.594186.569196.042206.9330000000000000000.1170.4460.5630.40.84300000000000000
Immateriële activa 296.722268.9287.582306.049320.877339.034356.222395.789115.07944.11146.77557.17362.17971.83783.73392.073105.975120.545130.243142.147151.996164.752176.603180.55190.602199.973197.563205.55217.929228.786119.449122.566126.915136.756128.41124.477131.896157.56184.835213.194237.623265.275288.86430930432730533100000000000000
Goodwill en immateriële activa 347.313323.104345.4367.481385.922407.693356.222395.789115.07955.08568.72490.096106.077126.71149.58168.895193.772219.316239.989262.868283.691307.422330.248345.169366.196386.542393.605412.483217.929228.786119.449122.566126.915136.756128.41124.477131.896157.56184.835213.194237.623265.275288.864309.117304.446327.563305.4331.843355.627346.586367.756389.737411.19762.39139.07225.07814.92611.97111.69512.11310.40511.175
Langetermijnbeleggingen 63.13867.19492.63990.52593.67191.22990.39791.48789.36387.66786.49778.07467.84567.04868.76525527726199.42426828627535.1619819919939.01827.37326.66414.98323.85916116015433.37712412212223.88411711110611.26895959410.1761250040.16300047.14800052.03000
Belastingvorderingen 53.84348.5668.355-90.525-93.671-91.22922.503-91.487-89.363-87.66718.96810101082.556-255-277-26167.371-268-286-27530.67-198-199-19926.93610101020.606-161-160-15421.283-124-122-12213.642-117-111-1064.196-95-95-944.644-125007.3440005.22300014.22000
Overige niet-vlottende activa 157.735157.717157.557308.444324.946300.142142.959214.869219.061211.429109.353227.2218.324190.098145.507257.285277.673261.743116.311268.627286.66275.618128.232198.507199.163199.85117.105158.29114.471114.498104.57161.729160.937154.97582.014124.525122.665122.36581.701117.016111.466106.20879.11695.68895.33894.79479.311125.024123.736129.401104.67153.717152.097149.21397.997150.055151.203152.483148.904247.462243.181216.171
Totaal niet-vlottende activa 641.088615.432681.331693.964721.136720.897620.641719.477452.876390.519410.35497.245464.236444.597499.42483.425532.129537.072579.654583.27616.2629.845570.944595.957620.395642.221633.847666.029418.33416.399318.839337.654337.706340.663310.435294.32300.39322.769349.146375.797393.592417.578421.506444.036441.065463.359441.564501.249526.133524.285569.316590.727612.564256.174220.224207.778196.754196.045260.048294.674260.865234.954
Totaal activa 7,347.1747,978.0257,281.5247,170.2657,565.6727,959.5697,125.1737,067.8236,774.9537,360.5566,833.0676,713.2027,512.8097,673.876,875.4086,916.6856,869.3367,335.3486,644.4146,981.6966,732.4617,724.4726,280.975,934.9616,537.9087,337.3726,493.8636,361.3286,337.5767,136.2365,799.2295,416.7175,737.8647,207.7396,027.7775,630.1575,853.346,843.4725,905.465,932.7316,345.9868,874.8756,620.8055,822.9815,505.4995,836.3974,907.0094,483.9064,694.8725,644.74,801.454,651.5024,536.474,776.0054,092.1983,983.8883,834.524,588.4813,925.6063,376.1013,393.7184,221.906
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,971.4463,509.4272,831.7992,696.7632,876.6013,366.2972,588.8142,748.6342,709.9283,053.3142,479.0212,286.9132,576.9463,134.9052,421.0242,438.7562,396.1053,691.132,897.0883,171.7622,996.793,910.7662,531.4032,333.0482,481.4373,438.9782,831.3052,462.3832,450.1073,579.9422,555.6152,159.3972,161.033,413.5722,124.9911,896.9941,891.1473,091.8032,109.1952,166.2832,297.5855,104.7013,263.7322,968.8142,556.6072,952.541,871.5911,827.5761,823.9692,882.6761,826.1241,763.2121,732.1992,342.5861,885.7511,709.971,625.12,276.7041,567.1261,212.5571,099.3881,804.774
Kortlopende schulden 650.879754.839698.638748.602906.668786.637796.567766.536166.506166.475166.464160.8463.8389.45314.5442.69269.75140.071234.328527.931378.714453.786424.648343.032701.966637.423334.317561.198558.079544.441311.1334.564476.366618.168750.684724.032699.082606.608457.608547.608837.408703.338436.003402.26435.725833.26934.06584.06634.06534.06838.865680.796439.229306.241542.708579.262427.468530.334670.248370.248370.248370.248
Belastingschulden 63.77942.42136.00114.90227.311.12748.0627.63933.95411.50720.7449.36837.77339.21647.8259.86890.91357.074149.26376.855125.31874.57385.5422.259109.6358.702132.16665.68897.25954.45821.635063.54846.31932.27410.4109.10276.879171.94131.924210.075133.428106.48141.95559.80221.82473.47130.08279.27445.9085.3111.71363.71424.648112.72873.79596.23251.82221.275027.35325.882
Uitgestelde opbrengsten 63.77942.42136.00162.238108.5159.629000091.58845.471116.09484.358123.13649.669171.743102.206232.364118.957208.095120.165154.51455.928185.11599.898203.145100.053152.78583.7868.14122.738113.36473.30879.12532.119164.074106.048210.45151.451266.368165.123152.03263.705100.03341.47109.75349.255126.79571.10997.31621.884106.58345.65203.93791.409137.75671.29191.42232.48677.52641.359
Overige kortlopende verplichtingen 379.495369.799416.066347.002274.174260.535372.466240.095441.209365.315222.7197.581202.606227.19199.723153.906164.085198.803231.717170.583179.437257.365221.424220.19181.349243.036225.05303.384162.841152.285157.574152.968133.864174.658150.159121.248129.427161.678238.08210.89189.706155.62127.891141.45146.357193.955127.891142.343137.316147.67411.79103.77790.251111.86610.87137.842116.782136.25111.598122.67195.0995.424
Totaal kortlopende verplichtingen 4,065.5994,676.4863,982.5043,854.6054,165.9534,473.0983,757.8473,755.2653,317.6433,585.1042,959.7732,690.7653,359.4463,835.9033,058.3833,085.0213,001.6834,132.213,595.4973,989.2333,763.0364,742.0823,331.9892,952.1983,549.8674,419.3353,593.8173,427.0183,323.8124,360.4483,092.432,669.6672,884.6244,279.7063,104.9592,774.3932,883.733,966.1373,015.3333,076.2323,591.0676,128.7823,979.6583,576.2293,238.7224,021.2253,043.2952,603.2342,722.143,635.5192,774.0952,569.6692,368.2622,806.3432,643.2662,518.4832,307.1063,014.582,340.3941,737.9621,642.2522,311.805
Langlopende verplichtingen:
Langetermijnschulden 210.07267.78335.49416.942474.653539.502494.743296.397338.042379.679421.311438.2478.4518.6558.8599642.228.6553.781.89111.95168.721238.028309.821286.864243.457308.576411.203483.83289.177303.071380.846458.621536.396539.173548.778655.011617.601731.003717.905654.957751.809848.661587.633642.683215.33273.045331.56390.075448.59507.105565.62624.135466.24.80560.813105.169194.865247.513340.075432.637525.199
Uitgestelde opbrengsten niet-vlottend 13.81615.817.937000000086.366000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 4.6754.6944.350002.2830001.925000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 186.984176.762173.928173.273169.165156.29294.53494.33894.79792.2030.66873.58671.04568.81565.8162.80659.91456.83554.91154.73751.92449.10848.38348.33748.90649.69249.92248.73420.22420.15420.08620.02116.70416.6416.57416.5116.44516.3816.31616.25116.18816.12316.0615.99715.93415.87215.80915.74715.68515.62315.56215.515.4415.3790.0010000.0010.3420.0010
Totaal niet-vlottende verplichtingen 415.545465.036531.705590.215643.818695.794591.56390.735432.839471.882510.27511.786549.445587.415624.61661.806702.11485.485108.611136.627163.874217.829286.411358.158335.77293.149358.498459.937504.054309.331323.157400.867475.325553.036555.747565.288671.456633.981747.319734.156671.145767.932864.721603.63658.617231.202288.854347.307405.76464.213522.667581.12639.575481.5794.80660.813105.169194.865247.514340.417432.638525.199
Totaal passiva 4,481.1445,141.5224,514.2094,444.824,809.7715,168.8924,349.4074,1463,750.4824,056.9863,470.0433,202.5513,908.8914,423.3183,682.9933,746.8273,703.7974,217.6953,704.1084,125.863,926.914,959.9113,618.43,310.3563,885.6374,712.4843,952.3153,886.9553,827.8664,669.7793,415.5873,070.5343,359.9494,832.7423,660.7063,339.6813,555.1864,600.1183,762.6523,810.3884,262.2126,896.7144,844.3794,179.8593,897.3394,252.4273,332.1492,950.5413,127.94,099.7323,296.7623,150.7893,007.8373,287.9222,648.0722,579.2962,412.2753,209.4452,587.9082,078.3792,074.892,837.004
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000010000000000000000
Gewone aandelen 573.977572.374572.374572.374571.958570.153569.449569.449569.449568.971567.326566.91566.91386.676386.305383.529383.529371.728331.534328.738326316312.682310310307306.768302.328300.381300.381299.831297.981297.981297.981297.981280.471279.78278.628278.628275.172272.868272.868261.578250.865250.865250.865250.865250.865250.865250.865250.865250.865250.865250.865250.865250.865250.865250.865250.865250.865250.865250.865
Ingehouden winsten 1,752.2371,722.6711,653.9951,575.9841,607.1641,649.2181,634.1111,779.1421,882.8212,161.7412,221.9392,368.4282,461.2292,458.6672,401.2382,383.522,381.2172,355.4372,259.0032,183.1132,139.4232,099.8362,002.7921,969.8122,000.0231,976.7621,897.5431,838.9371,879.9171,843.4581,768.1791,737.7831,776.3191,780.8941,740.0561,708.2891,725.2381,678.0011,585.6751,578.9661,552.5031,453.5621,275.9551,204.1181,170.8581,146.0031,138.3941,102.0351,136.8271,113.9441,076.4891,071.0561,099.5871,057.0891,011.181971.758987.741944.242901.432858.194882.767939.897
Overige gereserveerde algehele resultaten 56.21859.46258.95261.49461.60263.02964.63365.65964.62865.76368.30970.27970.745711.4767981788179767495979693959493918476747569584941362720147620-10000000000000000
Overige totale aandeelhoudersvermogen 483.594481.991481.991515.593515.177508.277507.573507.573507.573507.095505.45505.034505.034-306.267325.872321.809322.793309.488270.769267.985266.128253.725250.096248.79249.247246.125243.237240.108238.412238.618239.632236.419228.615227.122271.034252.716252.136250.725251.505248.205244.403244.731232.893186.139186.437186.009185.601180.465179.28180.159177.334178.792178.181180.129182.08181.969183.639183.929185.401188.663185.196194.14
Totaal eigen vermogen van aandeelhouders 2,866.0262,836.4982,767.3122,725.4452,755.9012,790.6772,775.7662,921.8233,024.4713,303.573,363.0243,510.6513,603.9183,250.5523,192.4153,169.8583,165.5393,117.6532,940.3062,855.8362,805.5512,764.5612,662.572,624.6022,652.272,624.8872,541.5482,474.3732,509.712,466.4572,383.6422,346.1832,377.9152,374.9972,367.0712,290.4762,298.1542,243.3542,142.8082,122.3432,083.7741,978.1611,776.4261,643.1221,608.161,582.8771,574.861,533.3651,566.9721,544.9681,504.6881,500.7131,528.6331,488.0831,444.1261,404.5921,422.2451,379.0361,337.6981,297.7221,318.8281,384.902
Totaal eigen vermogen 2,866.0262,836.4982,767.3122,725.4452,755.9012,790.6772,775.7662,921.8233,024.4713,303.573,363.0243,510.6513,603.9183,250.5523,192.4153,169.8583,165.5393,117.6532,940.3062,855.8362,805.5512,764.5612,662.572,624.6022,652.272,624.8872,541.5482,474.3732,509.712,466.4572,383.6422,346.1832,377.9152,374.9972,367.0712,290.4762,298.1542,243.3542,142.8082,122.3432,083.7741,978.1611,776.4261,643.1221,608.161,583.971,574.861,533.3651,566.9721,544.9681,504.6881,500.7131,528.6331,488.0831,444.1261,404.5921,422.2451,379.0361,337.6981,297.7221,318.8281,384.902
Totaal passiva en aandeelhoudersvermogen 7,347.177,978.027,281.5217,170.2657,565.6727,959.5697,125.1737,067.8236,774.9537,360.5566,833.0676,713.2027,512.8097,673.876,875.4086,916.6856,869.3367,335.3486,644.4146,981.6966,732.4617,724.4726,280.975,934.9586,537.9077,337.3716,493.8636,361.3286,337.5767,136.2365,799.2295,416.7175,737.8647,207.7396,027.7775,630.1575,853.346,843.4725,905.465,932.7316,345.9868,874.8756,620.8055,822.9815,505.4995,836.3974,907.0094,483.9064,694.8725,644.74,801.454,651.5024,536.474,776.0054,092.1983,983.8883,834.524,588.4813,925.6063,376.1013,393.7184,221.906