U-Tech Media Corporation
TWSE:3050.TW
17.55 (TWD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 339.254 | 298.811 | 305.731 | 264.922 | 328.162 | 275.385 | 267.966 | 290.067 | 301.685 | 256.411 | 264.657 | 265.505 | 260.318 | 240.764 | 246.859 | 233.396 | 260.815 | 229.332 | 241.397 | 269.956 | 283.463 | 231.394 | 218.097 | 219.36 | 193.542 | 197.371 | 180.294 | 202.72 | 193.126 | 207.835 | 211.882 | 232.593 | 273.28 | 223.696 | 218.907 | 238.586 | 227.22 | 230.773 | 254.581 | 204.191 | 206.34 | 201.774 | 222.462 | 239.785 | 262.284 | 238.762 | 262.01 | 312.621 | 328.533 | 287.937 | 320.677 | 427.31 | 355.26 | 314.927 | 380.867 | 437.772 | 386.992 | 402.851 | 470.387 |
Kosten van de omzet
| 214.58 | 220.143 | 198.584 | 162.986 | 199.955 | 162.116 | 169.051 | 185.2 | 180.693 | 166.271 | 178.267 | 176.64 | 170.888 | 156.146 | 162.52 | 146.969 | 146.07 | 138.885 | 152.274 | 140.154 | 161.374 | 146.536 | 142.423 | 145.205 | 145.637 | 144.619 | 131.43 | 146.509 | 141.265 | 143.634 | 141.546 | 146.477 | 170.239 | 143.62 | 143.612 | 154.862 | 161.9 | 158.902 | 180.05 | 157.62 | 157.887 | 156.102 | 163.216 | 181.698 | 196.739 | 178.243 | 188.383 | 210.763 | 222.728 | 209.568 | 231.148 | 294.411 | 270.101 | 256.383 | 280.349 | 301.036 | 287.804 | 304.978 | 347.889 |
Brutowinst
| 124.674 | 78.668 | 107.147 | 101.936 | 128.207 | 113.269 | 98.915 | 104.867 | 120.992 | 90.14 | 86.39 | 88.865 | 89.43 | 84.618 | 84.339 | 86.427 | 114.745 | 90.447 | 89.123 | 129.802 | 122.089 | 84.858 | 75.674 | 74.155 | 47.905 | 52.752 | 48.864 | 56.211 | 51.861 | 64.201 | 70.336 | 86.116 | 103.041 | 80.076 | 75.295 | 83.724 | 65.32 | 71.871 | 74.531 | 46.571 | 48.453 | 45.672 | 59.246 | 58.087 | 65.545 | 60.519 | 73.627 | 101.858 | 105.805 | 78.369 | 89.529 | 132.899 | 85.159 | 58.544 | 100.518 | 136.736 | 99.188 | 97.873 | 122.498 |
Brutowinstmarge
| 0.367 | 0.263 | 0.35 | 0.385 | 0.391 | 0.411 | 0.369 | 0.362 | 0.401 | 0.352 | 0.326 | 0.335 | 0.344 | 0.351 | 0.342 | 0.37 | 0.44 | 0.394 | 0.369 | 0.481 | 0.431 | 0.367 | 0.347 | 0.338 | 0.248 | 0.267 | 0.271 | 0.277 | 0.269 | 0.309 | 0.332 | 0.37 | 0.377 | 0.358 | 0.344 | 0.351 | 0.287 | 0.311 | 0.293 | 0.228 | 0.235 | 0.226 | 0.266 | 0.242 | 0.25 | 0.253 | 0.281 | 0.326 | 0.322 | 0.272 | 0.279 | 0.311 | 0.24 | 0.186 | 0.264 | 0.312 | 0.256 | 0.243 | 0.26 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0.359 | 0 | 0 | 0 | 3.009 | 0 | 0 | 0 | 3.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.396 | 1.803 | 2.329 | 2.046 | 2.487 | 1.685 | 0 | 0 | 0 | 0 | 0 | 1.333 | 3.678 | 5.266 | 13.343 | 13.806 | 12.666 | 10.731 | 10.008 | 9.734 | 8.779 | 7.22 |
Algemene en administratieve kosten
| 83.371 | 83.965 | 85.525 | 85.555 | 69.342 | 67.923 | 62.639 | 51.22 | 66.139 | 53.569 | 51.504 | 58.409 | 36.888 | 34.576 | 33.353 | 34.581 | 36.841 | 33.018 | 29.217 | 41.414 | 36.42 | 29.998 | 26.77 | 28.517 | 21.774 | 22.031 | 20 | 44.724 | 27.126 | 29.646 | 24.75 | 23.496 | 22.598 | 23.312 | 19.564 | 48.874 | 22.394 | 25.229 | 18.144 | 15.527 | 16.833 | 18.915 | 17.749 | 25.007 | 20.12 | 19.656 | 21.516 | 7.095 | 32.766 | 39.668 | 34.066 | 19.493 | 26.569 | 29.687 | 32.842 | 37.706 | 35.832 | 53.419 | 38.454 |
Verkoop- en marketingkosten
| 9.073 | 3.681 | 14.463 | 15.54 | 10.507 | 8.934 | 10.039 | 13.542 | 11.093 | 16.697 | 18.3 | 16.379 | 19.652 | 15.604 | 16.292 | 15.832 | 19.215 | 15.716 | 15.069 | 20.123 | 18.849 | 18.977 | 20.899 | 21.666 | 24.647 | 22.923 | 22.332 | 24.512 | 25.636 | 25.44 | 24.618 | 32.427 | 35.983 | 31.106 | 31.696 | 53.964 | 35.953 | 35.83 | 38.553 | 36.439 | 38.293 | 34.431 | 36.424 | 44.916 | 44.691 | 37.862 | 44.059 | 42.925 | 55.792 | 57.647 | 61.98 | 87.121 | 62.604 | 61.807 | 54.38 | 127.399 | 88.673 | 83.839 | 66.592 |
Verkoop-, algemene en administratieve kosten
| 92.444 | 87.646 | 99.988 | 101.095 | 79.849 | 76.857 | 72.678 | 64.762 | 77.232 | 70.266 | 69.804 | 74.788 | 56.54 | 50.18 | 49.645 | 50.413 | 56.056 | 48.734 | 44.286 | 61.537 | 55.269 | 48.975 | 47.669 | 50.183 | 46.421 | 44.954 | 42.332 | 69.236 | 52.762 | 55.086 | 49.368 | 55.923 | 58.581 | 54.418 | 51.26 | 102.838 | 58.347 | 61.059 | 56.697 | 51.966 | 55.126 | 53.346 | 54.173 | 69.923 | 64.811 | 57.518 | 65.575 | 50.02 | 88.558 | 97.315 | 96.046 | 106.614 | 89.173 | 91.494 | 87.222 | 165.105 | 124.505 | 137.258 | 105.046 |
Overige kosten
| 32.23 | 0 | -99.988 | -101.454 | 23.013 | 2.362 | 7.918 | 3.009 | 28.859 | -8.695 | 10.667 | 0.086 | 50.617 | 18.985 | 9.795 | -15.577 | 16.507 | 34.334 | -32.528 | -52.816 | 10.261 | 12.452 | 24.565 | -14.513 | 34.471 | 5.438 | -4.819 | -20.246 | 67.563 | 61.484 | 7.599 | 24.214 | 3.901 | 17.796 | 0.794 | 103.222 | 35.68 | 62.762 | 14.019 | -21.373 | 23.185 | 13.397 | 23.045 | 2.557 | -0.13 | -16.286 | 17.127 | 0.733 | 23.011 | 8.553 | 3.292 | -1.214 | 5.095 | 2.729 | 2.016 | -7.728 | 3.021 | -7.389 | 0.904 |
Bedrijfskosten
| 124.674 | 87.646 | 99.988 | 101.454 | 79.849 | 76.857 | 72.678 | 67.771 | 77.232 | 70.266 | 69.804 | 78.769 | 56.54 | 50.18 | 49.645 | 50.413 | 56.056 | 48.734 | 44.286 | 61.537 | 55.269 | 48.975 | 47.669 | 50.183 | 46.421 | 44.954 | 42.332 | 69.236 | 52.762 | 55.086 | 49.368 | 55.923 | 58.581 | 54.418 | 51.26 | 102.838 | 58.347 | 60.663 | 58.5 | 54.295 | 57.172 | 55.833 | 55.858 | 69.923 | 64.811 | 57.518 | 65.575 | 50.02 | 89.891 | 100.993 | 101.312 | 119.957 | 102.979 | 104.16 | 97.953 | 175.113 | 134.239 | 146.037 | 112.266 |
Bedrijfsresultaat
| 0 | 9.982 | 7.159 | 0.482 | 62.751 | 42.147 | 43.963 | 45.842 | 77.002 | 16.07 | 26.262 | 20.841 | 32.89 | 34.438 | 34.694 | 36.014 | 58.689 | 41.713 | 44.837 | 68.265 | 66.82 | 35.883 | 28.005 | 23.972 | 1.484 | 7.798 | 6.532 | -13.025 | -0.901 | 9.115 | 20.968 | 30.193 | 44.46 | 25.658 | 24.035 | -19.114 | 6.973 | 11.208 | 16.031 | -7.724 | -8.719 | -10.161 | 3.388 | -11.836 | 0.734 | 3.001 | 8.052 | 51.838 | 15.914 | -22.624 | -11.783 | 12.942 | -17.82 | -45.616 | 2.565 | -38.377 | -35.051 | -48.164 | 10.232 |
Bedrijfsresultaat ratio
| 0 | 0.033 | 0.023 | 0.002 | 0.191 | 0.153 | 0.164 | 0.158 | 0.255 | 0.063 | 0.099 | 0.078 | 0.126 | 0.143 | 0.141 | 0.154 | 0.225 | 0.182 | 0.186 | 0.253 | 0.236 | 0.155 | 0.128 | 0.109 | 0.008 | 0.04 | 0.036 | -0.064 | -0.005 | 0.044 | 0.099 | 0.13 | 0.163 | 0.115 | 0.11 | -0.08 | 0.031 | 0.049 | 0.063 | -0.038 | -0.042 | -0.05 | 0.015 | -0.049 | 0.003 | 0.013 | 0.031 | 0.166 | 0.048 | -0.079 | -0.037 | 0.03 | -0.05 | -0.145 | 0.007 | -0.088 | -0.091 | -0.12 | 0.022 |
Totaal overige inkomsten en kosten netto
| 47.186 | 3.957 | 63.733 | -16.146 | 4.399 | -5.481 | 8.861 | -2.743 | 24.233 | -14.653 | -0.367 | -10.124 | 44.181 | 12.332 | 3.798 | -24.611 | 10.359 | 29.774 | -43.847 | -72.242 | -0.995 | -3.929 | 14.53 | -17.556 | 36.881 | 13.139 | -0.382 | -16.026 | 70.675 | 61.045 | 9.555 | -35.111 | -0.452 | 11.763 | -3.295 | 84.073 | 27.453 | 48.552 | 2.422 | -42.236 | 12.478 | -1.351 | 10.481 | -22.183 | -11.947 | -26.606 | 8.206 | -21.067 | 9.81 | -3.527 | -3.308 | -16.404 | -18.693 | -13.219 | 13.161 | 325.202 | -11.347 | -16.189 | -6.702 |
Inkomen voor belasting
| 47.186 | 13.939 | 70.892 | -15.664 | 52.757 | 30.931 | 32.697 | 34.353 | 65.529 | 5.221 | 16.219 | 10.717 | 77.071 | 46.77 | 38.492 | 11.403 | 69.048 | 71.487 | 0.99 | -3.977 | 67.708 | 37.336 | 44.407 | 6.416 | 34.766 | 22.145 | 6.15 | -29.051 | 69.774 | 70.16 | 30.523 | -4.918 | 44.008 | 37.421 | 20.74 | 64.959 | 34.426 | 59.76 | 18.453 | -49.96 | 3.759 | -11.512 | 13.869 | -34.019 | -11.213 | -23.605 | 16.258 | 30.771 | 25.724 | -26.151 | -15.091 | -3.462 | -36.513 | -58.835 | 15.726 | 286.825 | -46.398 | -64.353 | 3.53 |
Inkomen voor belasting ratio
| 0.139 | 0.047 | 0.232 | -0.059 | 0.161 | 0.112 | 0.122 | 0.118 | 0.217 | 0.02 | 0.061 | 0.04 | 0.296 | 0.194 | 0.156 | 0.049 | 0.265 | 0.312 | 0.004 | -0.015 | 0.239 | 0.161 | 0.204 | 0.029 | 0.18 | 0.112 | 0.034 | -0.143 | 0.361 | 0.338 | 0.144 | -0.021 | 0.161 | 0.167 | 0.095 | 0.272 | 0.152 | 0.259 | 0.072 | -0.245 | 0.018 | -0.057 | 0.062 | -0.142 | -0.043 | -0.099 | 0.062 | 0.098 | 0.078 | -0.091 | -0.047 | -0.008 | -0.103 | -0.187 | 0.041 | 0.655 | -0.12 | -0.16 | 0.008 |
Belastingkosten
| 9.965 | -1.278 | 5.87 | -2.122 | 8.422 | 4.053 | 0.323 | -18.85 | 9.57 | 3.649 | 5.92 | 0.136 | 5.087 | 4.11 | 8.019 | -2.228 | 6.276 | 4.656 | 3.66 | 8.094 | 8.219 | 3.8 | -1.834 | -0.177 | -1.027 | 5.925 | 1.863 | -6.327 | 8.763 | 8.663 | 1.503 | 2.205 | 4.304 | 4.033 | -0.666 | 15.513 | 10.382 | 7.978 | 1.963 | 8.86 | 10.555 | 0.621 | 0.462 | 0.325 | 0.552 | 1.585 | 3.993 | 1.458 | 1.242 | 5.653 | 2.664 | 17.29 | 5.504 | 22.81 | 6.888 | 47.587 | 19.183 | 12.464 | 9.944 |
Nettowinst
| 28.029 | 9.543 | 63.55 | -13.542 | 36.532 | 20.179 | 29.467 | 46.029 | 46.703 | 1.572 | 10.554 | 10.029 | 61.997 | 34.39 | 25.466 | 11.09 | 51.572 | 60.134 | -6.342 | -17.009 | 52.426 | 29.912 | 44.872 | 3.449 | 35.793 | 16.22 | 4.287 | -22.724 | 61.011 | 61.497 | 29.02 | -7.123 | 39.704 | 33.388 | 21.406 | 49.446 | 24.044 | 51.782 | 16.49 | -58.82 | -6.796 | -12.133 | 13.407 | -34.344 | -11.765 | -25.19 | 12.265 | 29.313 | 24.482 | -31.804 | -17.755 | -20.752 | -42.017 | -81.645 | 8.838 | 239.237 | -65.584 | -76.812 | -6.404 |
Nettowinstmarge
| 0.083 | 0.032 | 0.208 | -0.051 | 0.111 | 0.073 | 0.11 | 0.159 | 0.155 | 0.006 | 0.04 | 0.038 | 0.238 | 0.143 | 0.103 | 0.048 | 0.198 | 0.262 | -0.026 | -0.063 | 0.185 | 0.129 | 0.206 | 0.016 | 0.185 | 0.082 | 0.024 | -0.112 | 0.316 | 0.296 | 0.137 | -0.031 | 0.145 | 0.149 | 0.098 | 0.207 | 0.106 | 0.224 | 0.065 | -0.288 | -0.033 | -0.06 | 0.06 | -0.143 | -0.045 | -0.106 | 0.047 | 0.094 | 0.075 | -0.11 | -0.055 | -0.049 | -0.118 | -0.259 | 0.023 | 0.546 | -0.169 | -0.191 | -0.014 |
WPA (Winst Per Aandeel)
| 0.18 | 0.062 | 0.42 | -0.093 | 0.25 | 0.14 | 0.2 | 0.32 | 0.32 | 0.011 | 0.072 | 0.07 | 0.42 | 0.24 | 0.17 | 0.075 | 0.35 | 0.41 | -0.043 | -0.12 | 0.36 | 0.2 | 0.31 | 0.024 | 0.3 | 0.11 | 0.03 | -0.16 | 0.41 | 0.4 | 0.19 | -0.047 | 0.26 | 0.22 | 0.14 | 0.29 | 0.14 | 0.29 | 0.09 | -0.35 | -0.04 | -0.071 | 0.08 | -0.18 | -0.06 | -0.15 | 0.06 | 0.14 | 0.12 | -0.16 | -0.087 | -0.1 | -0.2 | -0.38 | 0.04 | 1.1 | -0.3 | -0.36 | -0.03 |
Verwaterde WPA
| 0.18 | 0.062 | 0.42 | -0.093 | 0.25 | 0.14 | 0.2 | 0.31 | 0.32 | 0.011 | 0.072 | 0.07 | 0.42 | 0.24 | 0.17 | 0.075 | 0.35 | 0.41 | -0.043 | -0.12 | 0.36 | 0.2 | 0.31 | 0.024 | 0.3 | 0.11 | 0.03 | -0.15 | 0.41 | 0.4 | 0.19 | -0.047 | 0.26 | 0.22 | 0.14 | 0.29 | 0.14 | 0.29 | 0.09 | -0.35 | -0.04 | -0.07 | 0.08 | -0.18 | -0.06 | -0.14 | 0.06 | 0.14 | 0.12 | -0.16 | -0.086 | -0.1 | -0.2 | -0.38 | 0.04 | 1.1 | -0.3 | -0.36 | -0.03 |
EBITDA
| 117.731 | 49.21 | 134.419 | 47.985 | 128.576 | 96.142 | 89.71 | 98.005 | 126.352 | 66.94 | 77.118 | 60.283 | 125.176 | 93.864 | 86.021 | 64.577 | 121.62 | 123.416 | 52.558 | 44.725 | 114.582 | 77.404 | 81.295 | 33.932 | 29.301 | 17.403 | 14.01 | -20.616 | 13.475 | 23.265 | 34.639 | 10.691 | 59.969 | 53.698 | 37.205 | 82.084 | 51.965 | 77.039 | 36.58 | -27.657 | 26.85 | 4.271 | 46.196 | -7.236 | 17.256 | 20.282 | 51.365 | 66.489 | 63.445 | 13.69 | 26.857 | 55.575 | 15.265 | 7.494 | 69.983 | 354.893 | -5.418 | 5.654 | 69.166 |
EBITDA ratio
| 0.347 | 0.165 | 0.447 | 0.178 | 0.352 | 0.343 | 0.358 | 0.338 | 0.427 | 0.261 | 0.288 | 0.269 | 0.494 | 0.404 | 0.367 | 0.275 | 0.464 | 0.537 | 0.216 | 0.177 | 0.439 | 0.334 | 0.373 | 0.155 | 0.225 | 0.151 | 0.085 | -0.068 | 0.445 | 0.416 | 0.218 | 0.046 | 0.219 | 0.24 | 0.17 | 0.344 | 0.229 | 0.334 | 0.144 | -0.135 | 0.13 | 0.021 | 0.208 | -0.03 | 0.066 | -0.02 | 0.196 | 0.194 | 0.193 | 0.048 | 0.043 | 0.13 | 0.075 | 0.024 | 0.16 | 0.478 | -0.032 | 0.064 | 0.126 |