DCM Holdings Co., Ltd.
TSE:3050.T
1425 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 163,554 | 143,853 | 93,733 | 102,268 | 99,806 | 88,256 | 55,665 | 60,261 | 91,128 | 119,206 | 44,126 | 47,277 | 51,588 | 47,741 | 79,956 | 66,213 | 74,619 | 74,454 | 38,306 | 35,493 | 34,147 | 17,774 | 15,763 | 15,728 | 15,694 | 18,860 | 11,893 | 20,993 | 12,902 | 14,492 | 11,533 | 14,011 | 11,793 | 13,483 | 11,473 | 18,134 | 16,100 | 18,109 | 14,137 | 17,617 | 30,386 | 27,958 | 12,049 | 28,440 | 28,219 | 14,442 | 12,203 | 14,104 | 14,399 | 13,542 | 15,470 | 17,851 | 19,131 | 17,176 | 19,734 | 22,424 | 19,258 | 20,928 | 28,072 |
Kortetermijnbeleggingen
| 966 | 981 | 22 | 1,009 | 1,022 | 1,035 | 1,177 | 1,193 | 1,207 | 1,221 | 1,234 | 1,247 | 1,259 | 1,271 | 1,281 | 1,292 | 1,302 | 1,311 | 1,321 | 2,480 | 2,532 | 2,583 | 2,631 | 2,678 | 2,724 | 2,767 | 2,809 | 2,849 | 2,888 | 2,253 | 2,287 | 2,379 | 2,411 | 2,441 | 2,470 | 2,499 | 2,372 | 2,331 | 2,356 | 2,380 | 2,374 | 2,396 | 2,417 | 2,985 | 2,457 | 2,476 | 2,495 | 2,512 | 2,529 | 2,546 | 589 | 591 | 592 | 593 | 595 | 596 | 597 | 598 | 598 |
Liquide middelen en kortetermijnbeleggingen
| 164,520 | 143,853 | 93,755 | 103,277 | 100,828 | 89,291 | 56,842 | 61,454 | 92,335 | 120,427 | 45,360 | 48,524 | 52,847 | 49,012 | 81,237 | 67,505 | 75,921 | 75,765 | 39,627 | 37,973 | 36,679 | 20,357 | 18,394 | 18,406 | 18,418 | 21,627 | 14,702 | 23,842 | 15,790 | 16,745 | 13,820 | 16,390 | 14,204 | 15,924 | 13,943 | 20,633 | 18,472 | 20,440 | 16,493 | 19,997 | 32,760 | 30,354 | 14,466 | 31,425 | 30,676 | 16,918 | 14,698 | 16,616 | 16,928 | 16,088 | 16,059 | 18,442 | 19,723 | 17,769 | 20,329 | 23,020 | 19,855 | 21,526 | 28,670 |
Nettovorderingen
| 16,228 | 16,334 | 11,413 | 14,387 | 22,608 | 24,919 | 18,109 | 24,558 | 22,168 | 26,763 | 14,211 | 19,683 | 18,479 | 22,535 | 14,946 | 21,230 | 21,044 | 24,247 | 14,883 | 20,728 | 18,244 | 20,686 | 15,128 | 22,243 | 18,866 | 23,204 | 6,625 | 9,579 | 8,226 | 8,788 | 6,475 | 8,621 | 7,225 | 8,400 | 6,302 | 9,031 | 7,946 | 8,263 | 6,009 | 8,518 | 7,018 | 7,628 | 5,394 | 7,880 | 5,865 | 6,708 | 4,377 | 7,183 | 5,615 | 6,712 | 5,875 | 7,691 | 5,720 | 6,705 | 5,259 | 7,640 | 5,887 | 6,585 | 4,835 |
Voorraad
| 152,345 | 159,383 | 151,497 | 153,679 | 122,527 | 128,303 | 121,941 | 125,279 | 117,845 | 117,827 | 106,001 | 105,908 | 101,951 | 105,572 | 99,431 | 102,343 | 97,781 | 101,819 | 99,606 | 103,224 | 101,985 | 104,020 | 97,199 | 99,680 | 95,640 | 100,285 | 93,911 | 96,655 | 92,179 | 96,326 | 92,087 | 93,689 | 88,891 | 92,569 | 87,865 | 92,335 | 85,264 | 85,194 | 82,759 | 85,058 | 80,900 | 86,239 | 81,980 | 85,091 | 77,814 | 80,913 | 72,252 | 78,755 | 74,782 | 79,476 | 72,602 | 76,359 | 72,089 | 72,240 | 66,777 | 71,119 | 67,688 | 69,597 | 65,335 |
Overige vlottende activa
| 22,629 | 13,106 | 11,447 | 11,621 | 10,334 | 21,727 | 17,498 | 17,765 | 8,137 | 12,590 | 9,485 | 9,907 | 7,469 | 11,009 | 11,569 | 8,148 | 7,416 | 8,457 | 7,502 | 7,242 | 7,331 | 8,187 | 7,790 | 6,880 | 7,394 | 7,601 | 7,303 | 6,752 | 6,046 | 7,331 | 6,796 | 6,356 | 6,130 | 6,897 | 5,963 | 5,912 | 5,547 | 6,434 | 6,056 | 6,308 | 5,917 | 6,124 | 6,344 | 6,721 | 6,038 | 5,823 | 5,478 | 5,342 | 5,249 | 5,944 | 5,569 | 5,471 | 5,316 | 5,490 | 5,608 | 5,434 | 5,449 | 7,368 | 5,863 |
Totaal vlottende activa
| 339,494 | 332,676 | 268,112 | 282,964 | 256,297 | 264,240 | 214,390 | 229,056 | 240,485 | 277,607 | 175,057 | 184,022 | 180,746 | 188,128 | 207,183 | 199,226 | 202,162 | 210,288 | 161,618 | 169,167 | 164,239 | 153,250 | 138,511 | 147,209 | 140,318 | 152,717 | 122,541 | 136,828 | 122,241 | 129,190 | 119,178 | 125,056 | 116,450 | 123,790 | 114,073 | 127,911 | 117,229 | 120,331 | 111,317 | 119,881 | 126,595 | 130,345 | 108,184 | 131,117 | 120,393 | 110,362 | 96,805 | 107,896 | 102,574 | 108,220 | 100,105 | 107,963 | 102,848 | 102,204 | 97,973 | 107,213 | 98,879 | 105,076 | 104,703 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 261,241 | 222,184 | 218,121 | 261,987 | 231,144 | 231,608 | 231,968 | 232,635 | 232,624 | 232,920 | 232,877 | 235,507 | 237,302 | 239,068 | 240,106 | 240,542 | 237,873 | 237,139 | 235,266 | 236,600 | 235,185 | 236,245 | 238,078 | 241,506 | 243,944 | 244,536 | 242,866 | 243,975 | 241,656 | 237,890 | 237,163 | 228,562 | 226,420 | 225,838 | 225,153 | 225,254 | 223,234 | 213,250 | 211,525 | 210,980 | 206,884 | 204,944 | 202,194 | 202,435 | 201,236 | 194,158 | 185,561 | 145,130 | 142,432 | 140,150 | 137,983 | 136,112 | 135,620 | 133,262 | 132,298 | 135,241 | 135,040 | 134,846 | 135,197 |
Goodwill
| 43,880 | 44,518 | 45,155 | 45,792 | 19,766 | 20,074 | 20,382 | 20,690 | 20,998 | 21,306 | 488 | 536 | 583 | 657 | 730 | 804 | 878 | 952 | 1,025 | 1,099 | 1,173 | 1,247 | 1,320 | 1,394 | 1,468 | 1,541 | 1,615 | 1,689 | 1,789 | 1,889 | 1,989 | 1,984 | 2,058 | 1,599 | 1,668 | 1,729 | 1,790 | 2,490 | 2,550 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187 | 221 | 255 | 289 |
Immateriële activa
| 12,150 | 12,076 | 12,067 | 13,879 | 12,902 | 13,120 | 13,268 | 13,536 | 13,643 | 13,649 | 12,818 | 12,138 | 11,877 | 11,731 | 11,596 | 11,274 | 11,484 | 11,612 | 11,700 | 12,219 | 12,318 | 11,859 | 11,913 | 11,952 | 11,159 | 11,195 | 11,111 | 10,953 | 10,601 | 10,475 | 10,362 | 10,154 | 10,195 | 10,155 | 9,988 | 10,049 | 9,935 | 9,677 | 9,661 | 9,581 | 9,211 | 9,308 | 9,517 | 9,746 | 9,926 | 10,148 | 10,333 | 10,573 | 10,802 | 10,946 | 10,751 | 11,055 | 11,381 | 11,918 | 11,966 | 11,134 | 11,124 | 10,794 | 10,514 |
Goodwill en immateriële activa
| 56,030 | 56,594 | 57,222 | 59,671 | 32,668 | 33,194 | 33,650 | 34,226 | 34,641 | 34,955 | 13,306 | 12,674 | 12,460 | 12,388 | 12,326 | 12,078 | 12,362 | 12,564 | 12,725 | 13,318 | 13,491 | 13,106 | 13,233 | 13,346 | 12,627 | 12,736 | 12,726 | 12,642 | 12,390 | 12,364 | 12,351 | 12,138 | 12,253 | 11,754 | 11,656 | 11,778 | 11,725 | 12,167 | 12,211 | 9,598 | 9,211 | 9,308 | 9,517 | 9,746 | 9,926 | 10,148 | 10,333 | 10,573 | 10,802 | 10,946 | 10,751 | 11,055 | 11,381 | 11,918 | 11,966 | 11,321 | 11,345 | 11,049 | 10,803 |
Langetermijnbeleggingen
| 77,146 | 34,178 | 34,490 | 29,282 | 69,364 | 67,718 | 29,750 | 31,228 | 23,822 | 61,864 | 62,503 | 62,845 | 64,616 | 23,018 | 24,011 | 23,743 | 22,068 | 20,149 | 18,283 | 18,222 | 16,116 | 15,742 | 17,715 | 19,151 | 18,141 | 17,396 | 16,271 | 16,179 | 15,413 | 15,939 | 16,081 | 9,052 | 7,906 | 8,860 | 7,997 | 10,694 | 10,680 | 9,030 | 7,562 | 6,743 | 6,217 | 6,316 | 6,188 | 6,223 | 6,450 | 5,930 | 5,243 | 4,357 | 4,162 | 4,291 | 6,925 | 6,887 | 6,672 | 6,531 | 7,045 | 6,510 | 6,278 | 6,673 | 6,734 |
Belastingvorderingen
| 1,890 | 2,141 | 1,928 | 3,058 | 1,643 | 1,969 | 3,225 | 2,456 | 2,069 | 2,334 | 2,039 | 1,654 | 1,238 | 1,025 | 3,423 | 2,787 | 2,547 | 2,441 | 2,653 | 2,936 | 2,784 | 2,923 | 2,053 | 1,904 | 2,087 | 2,199 | 2,172 | 2,099 | 2,077 | 2,172 | 2,247 | 1,895 | 2,169 | 2,045 | 2,197 | 1,756 | 1,779 | 974 | 1,120 | 1,102 | 1,252 | 1,306 | 1,371 | 887 | 993 | 1,018 | 1,672 | 1,240 | 1,275 | 1,310 | 1,343 | 1,841 | 1,906 | 1,674 | 1,676 | 1,910 | 2,031 | 2,127 | 2,220 |
Overige niet-vlottende activa
| -40,238 | 42,605 | 42,861 | 3,273 | -34,267 | -34,242 | 2,968 | 3,061 | 3,173 | -37,017 | -36,634 | -36,856 | -37,137 | 3,750 | 3,796 | 3,710 | 3,914 | 4,086 | 4,185 | 5,451 | 5,673 | 5,873 | 6,092 | 6,213 | 6,358 | 6,454 | 6,556 | 6,777 | 6,772 | 6,163 | 6,236 | 6,175 | 6,306 | 6,441 | 6,574 | 6,636 | 6,615 | 6,227 | 6,253 | 6,360 | 6,468 | 6,473 | 6,478 | 7,070 | 6,483 | 6,506 | 6,296 | 48,219 | 48,397 | 48,399 | 46,843 | 46,914 | 47,402 | 47,905 | 48,005 | 47,972 | 48,758 | 48,617 | 48,416 |
Totaal niet-vlottende activa
| 356,069 | 357,702 | 354,622 | 357,271 | 300,552 | 300,247 | 301,561 | 303,606 | 296,329 | 295,056 | 274,091 | 275,824 | 278,479 | 279,249 | 283,662 | 282,860 | 278,764 | 276,379 | 273,112 | 276,527 | 273,249 | 273,889 | 277,171 | 282,120 | 283,157 | 283,321 | 280,591 | 281,672 | 278,308 | 274,528 | 274,078 | 257,822 | 255,054 | 254,938 | 253,577 | 256,118 | 254,033 | 241,648 | 238,671 | 234,783 | 230,032 | 228,347 | 225,748 | 226,361 | 225,088 | 217,760 | 209,105 | 209,519 | 207,068 | 205,096 | 203,845 | 202,809 | 202,981 | 201,290 | 200,990 | 202,954 | 203,452 | 203,312 | 203,370 |
Totaal activa
| 695,568 | 690,378 | 622,734 | 640,240 | 556,851 | 564,492 | 515,955 | 532,665 | 536,818 | 572,666 | 449,151 | 459,849 | 459,228 | 467,379 | 490,849 | 482,090 | 480,932 | 486,672 | 434,733 | 445,698 | 437,493 | 427,142 | 415,684 | 429,334 | 423,478 | 436,041 | 403,136 | 418,503 | 400,553 | 403,721 | 393,261 | 382,883 | 371,507 | 378,731 | 367,653 | 384,032 | 371,266 | 361,982 | 349,991 | 354,668 | 356,628 | 358,695 | 333,937 | 357,483 | 345,485 | 328,126 | 305,912 | 317,415 | 309,642 | 313,316 | 303,950 | 310,772 | 305,829 | 303,494 | 298,963 | 310,167 | 302,331 | 308,388 | 308,073 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 27,057 | 56,479 | 45,249 | 29,962 | 28,050 | 30,462 | 24,155 | 32,481 | 28,314 | 32,044 | 22,816 | 28,990 | 25,103 | 29,639 | 35,277 | 38,279 | 36,665 | 44,426 | 32,657 | 41,755 | 39,738 | 39,055 | 29,130 | 41,054 | 35,480 | 41,098 | 25,000 | 34,485 | 29,927 | 34,322 | 24,963 | 35,620 | 42,270 | 46,555 | 42,499 | 56,483 | 49,074 | 64,513 | 59,052 | 66,345 | 61,997 | 67,567 | 44,613 | 72,260 | 65,039 | 55,738 | 41,229 | 55,930 | 48,604 | 58,115 | 45,774 | 59,875 | 56,806 | 58,095 | 43,772 | 56,079 | 50,847 | 56,213 | 58,698 |
Kortlopende schulden
| 72,444 | 84,575 | 96,046 | 76,752 | 14,493 | 18,139 | 28,310 | 18,859 | 27,289 | 56,154 | 31,017 | 31,766 | 32,883 | 14,851 | 14,308 | 16,297 | 16,866 | 26,139 | 36,078 | 38,935 | 33,604 | 38,774 | 37,117 | 33,929 | 35,228 | 45,486 | 38,036 | 36,696 | 31,859 | 67,760 | 65,069 | 55,501 | 47,929 | 56,379 | 56,223 | 66,615 | 60,538 | 63,258 | 48,158 | 43,351 | 49,385 | 67,061 | 67,867 | 59,389 | 50,163 | 63,916 | 59,151 | 50,171 | 46,104 | 53,569 | 48,092 | 37,604 | 33,205 | 51,786 | 58,988 | 52,745 | 46,614 | 46,716 | 37,945 |
Belastingschulden
| 7,467 | 3,609 | 3,209 | 2,614 | 5,213 | 2,168 | 7,048 | 5,020 | 6,555 | 3,243 | 2,077 | 622 | 4,802 | 1,236 | 8,246 | 6,755 | 7,800 | 3,626 | 4,011 | 2,215 | 3,510 | 1,459 | 4,282 | 3,233 | 4,117 | 1,795 | 2,822 | 2,378 | 4,009 | 1,698 | 4,179 | 3,269 | 4,089 | 1,822 | 2,460 | 1,748 | 3,258 | 1,244 | 4,488 | 3,613 | 4,626 | 2,360 | 3,055 | 2,342 | 3,544 | 1,319 | 2,619 | 1,815 | 3,444 | 887 | 4,419 | 3,729 | 4,168 | 1,269 | 2,714 | 2,406 | 3,528 | 1,500 | 3,891 |
Uitgestelde opbrengsten
| 5,533 | 5,357 | 4,616 | 11,193 | 11,739 | 8,695 | 13,891 | 12,988 | 13,299 | 10,389 | 7,323 | 6,428 | 9,137 | 5,729 | 15,608 | 13,665 | 12,737 | 7,173 | 7,171 | 6,098 | 5,738 | 3,604 | 7,167 | 6,441 | 5,844 | 3,872 | 5,104 | 5,477 | 5,905 | 3,917 | 7,390 | 6,901 | 6,255 | 4,213 | 5,324 | 4,850 | 4,977 | 3,180 | 7,316 | 6,812 | 6,349 | 4,261 | 4,942 | 4,856 | 4,852 | 3,096 | 4,421 | 4,739 | 5,614 | 3,688 | 8,865 | 8,272 | 7,059 | 5,170 | 4,961 | 6,703 | 6,516 | 5,377 | 6,037 |
Overige kortlopende verplichtingen
| 67,477 | 22,735 | 22,796 | 41,237 | 36,385 | 45,282 | 36,472 | 42,303 | 39,270 | 46,609 | 38,953 | 44,174 | 41,735 | 46,161 | 52,062 | 38,956 | 40,652 | 49,314 | 43,837 | 46,884 | 45,114 | 36,548 | 32,062 | 36,799 | 34,647 | 37,137 | 28,045 | 30,166 | 29,552 | 33,151 | 29,664 | 30,616 | 18,611 | 20,368 | 11,974 | 13,692 | 12,837 | 14,812 | 18,669 | 17,157 | 15,533 | 14,674 | 10,604 | 12,559 | 12,220 | 12,288 | 10,380 | 12,197 | 11,021 | 12,383 | 11,017 | 10,941 | 10,636 | 11,625 | 11,800 | 10,049 | 8,809 | 9,458 | 11,467 |
Totaal kortlopende verplichtingen
| 172,511 | 169,146 | 168,707 | 159,144 | 90,667 | 102,578 | 102,828 | 106,631 | 108,172 | 145,196 | 100,109 | 111,358 | 108,858 | 96,380 | 117,255 | 107,197 | 106,920 | 127,052 | 119,743 | 133,672 | 124,194 | 117,981 | 105,476 | 118,223 | 111,199 | 127,593 | 96,185 | 106,824 | 97,243 | 139,150 | 127,086 | 128,638 | 115,065 | 127,515 | 116,020 | 141,640 | 127,426 | 145,763 | 133,195 | 133,665 | 133,264 | 153,563 | 128,026 | 149,064 | 132,274 | 135,038 | 115,181 | 123,037 | 111,343 | 127,755 | 113,748 | 116,692 | 107,706 | 126,676 | 119,521 | 125,576 | 112,786 | 117,764 | 114,147 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 231,268 | 234,951 | 169,757 | 207,382 | 211,788 | 213,960 | 160,057 | 170,144 | 171,069 | 176,251 | 98,520 | 99,374 | 100,708 | 127,329 | 128,427 | 129,749 | 132,998 | 140,591 | 104,079 | 105,201 | 107,960 | 107,992 | 109,251 | 108,312 | 111,506 | 108,694 | 110,624 | 113,380 | 106,402 | 70,696 | 74,697 | 70,558 | 74,798 | 72,148 | 75,968 | 60,308 | 63,525 | 44,843 | 49,050 | 54,332 | 55,704 | 40,159 | 43,404 | 47,034 | 50,782 | 34,389 | 34,557 | 39,323 | 44,107 | 33,192 | 38,060 | 42,793 | 47,929 | 30,124 | 34,183 | 37,588 | 40,247 | 44,176 | 48,462 |
Uitgestelde opbrengsten niet-vlottend
| 14,433 | 14,763 | 15,094 | 9,240 | 2,674 | 2,606 | 2,527 | 2,442 | 2,378 | 2,323 | 2,244 | 2,226 | 2,205 | 2,183 | 2,212 | 2,305 | 2,286 | 2,272 | 2,340 | 2,308 | 2,219 | 2,311 | 2,292 | 2,283 | 2,210 | 2,242 | 2,200 | 2,263 | 2,225 | 2,156 | 2,214 | 2,256 | 2,335 | 2,322 | 2,286 | 2,271 | 2,239 | 1,509 | 1,486 | 1,474 | 1,439 | 1,411 | 1,389 | 1,373 | 1,354 | 1,304 | 1,776 | 1,723 | 1,684 | 1,668 | 1,669 | 1,683 | 1,657 | 1,643 | 562 | 934 | 915 | 896 | 946 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,267 | 1,327 | 1,267 | 1,280 | 532 | 517 | 517 | 526 | 513 | 487 | 444 | 462 | 441 | 393 | 1,240 | 1,583 | 1,380 | 1,343 | 713 | 1,626 | 1,304 | 1,286 | 1,786 | 2,212 | 1,907 | 1,643 | 1,309 | 1,337 | 1,161 | 1,222 | 1,232 | 1,207 | 1,037 | 1,311 | 1,109 | 1,672 | 1,603 | 1,415 | 1,120 | 977 | 897 | 1,012 | 1,005 | 1,158 | 1,093 | 914 | 751 | 565 | 540 | 562 | 630 | 643 | 507 | 488 | 633 | 537 | 488 | 488 | 488 |
Overige niet-vlottende verplichtingen
| 14,660 | 16,322 | 16,629 | 7,432 | 6,821 | 6,860 | 6,674 | 6,773 | 6,902 | 7,003 | 7,100 | 7,234 | 7,309 | 7,397 | 7,507 | 7,497 | 7,736 | 7,797 | 7,646 | 7,794 | 7,899 | 7,810 | 8,475 | 8,573 | 9,315 | 9,333 | 9,416 | 9,328 | 9,221 | 8,890 | 8,859 | 8,105 | 8,201 | 8,314 | 8,182 | 8,254 | 8,215 | 8,191 | 8,069 | 8,113 | 8,145 | 8,179 | 8,369 | 8,587 | 8,691 | 8,683 | 8,124 | 8,125 | 8,201 | 8,217 | 8,419 | 8,483 | 8,569 | 8,683 | 8,823 | 9,035 | 9,146 | 9,172 | 9,366 |
Totaal niet-vlottende verplichtingen
| 261,628 | 267,363 | 202,747 | 225,334 | 221,815 | 223,943 | 169,775 | 179,885 | 180,862 | 186,064 | 108,308 | 109,296 | 110,663 | 137,302 | 139,386 | 141,134 | 144,400 | 152,003 | 114,778 | 116,929 | 119,382 | 119,399 | 121,804 | 121,380 | 124,938 | 121,912 | 123,549 | 126,308 | 119,009 | 82,964 | 87,002 | 82,126 | 86,371 | 84,095 | 87,545 | 72,505 | 75,582 | 55,958 | 59,725 | 64,896 | 66,185 | 50,761 | 54,167 | 58,152 | 61,920 | 45,290 | 45,208 | 49,736 | 54,532 | 43,639 | 48,778 | 53,602 | 58,662 | 40,938 | 44,201 | 48,094 | 50,796 | 54,732 | 59,262 |
Totaal passiva
| 434,139 | 436,509 | 371,454 | 384,478 | 312,482 | 326,521 | 272,603 | 286,516 | 289,034 | 331,260 | 208,417 | 220,654 | 219,521 | 233,682 | 256,641 | 248,331 | 251,320 | 279,055 | 234,521 | 250,601 | 243,576 | 237,380 | 227,280 | 239,603 | 236,137 | 249,505 | 219,734 | 233,132 | 216,252 | 222,114 | 214,088 | 210,764 | 201,436 | 211,610 | 203,565 | 214,145 | 203,008 | 201,721 | 192,920 | 198,561 | 199,449 | 204,324 | 182,193 | 207,216 | 194,194 | 180,328 | 160,389 | 172,773 | 165,875 | 171,394 | 162,526 | 170,294 | 166,368 | 167,614 | 163,722 | 173,670 | 163,582 | 172,496 | 173,409 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 36,775 | 0 | 0 | 0 | 238,189 | 232,959 | 0 | 0 | 0 | 237,155 | 235,632 | 234,133 | 233,670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 273 | 0 | 396 | 0 | 0 | 0 | 0 | 165 | 529 | 402 | 479 | 51 | 253 | 577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 19,973 | 19,973 | 19,973 | 19,973 | 19,973 | 19,973 | 19,973 | 19,973 | 19,973 | 19,973 | 19,973 | 19,973 | 19,973 | 19,973 | 19,973 | 19,360 | 18,733 | 11,947 | 11,939 | 10,077 | 10,077 | 10,059 | 10,058 | 10,010 | 10,010 | 10,009 | 10,008 | 10,008 | 10,008 | 10,008 | 10,006 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
Ingehouden winsten
| 197,680 | 191,662 | 192,532 | 192,641 | 184,595 | 179,528 | 185,378 | 182,866 | 182,353 | 176,735 | 178,254 | 176,905 | 175,329 | 169,413 | 164,285 | 164,762 | 163,254 | 156,254 | 150,029 | 147,928 | 146,618 | 142,787 | 140,015 | 139,206 | 137,679 | 133,592 | 131,344 | 130,818 | 130,386 | 126,304 | 123,760 | 122,326 | 121,069 | 117,436 | 115,210 | 113,924 | 112,930 | 109,571 | 107,515 | 107,081 | 106,686 | 103,798 | 101,265 | 101,233 | 100,660 | 97,538 | 95,706 | 98,447 | 97,698 | 94,096 | 91,920 | 91,132 | 90,344 | 86,895 | 86,004 | 86,638 | 92,831 | 89,815 | 88,616 |
Overige gereserveerde algehele resultaten
| 7,001 | 7,532 | 7,642 | 5,071 | 6,180 | 5,012 | 4,500 | 5,402 | 5,122 | 4,251 | 5,102 | 5,062 | 6,037 | 5,929 | 5,271 | 4,933 | 3,776 | 2,464 | 1,341 | 2,159 | 869 | 712 | 2,181 | 3,526 | 2,691 | 2,102 | 1,273 | 1,207 | 598 | 579 | 693 | 518 | -273 | 410 | -396 | 1,687 | 1,529 | 1,461 | 343 | -165 | -529 | -402 | -479 | -51 | -253 | -577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 34,696 | 31,127 | 33,728 | -204,568 | -199,501 | 33,501 | 37,908 | 40,336 | -196,708 | -198,227 | -196,878 | -195,302 | 38,382 | 44,679 | 44,704 | 43,849 | 36,952 | 36,903 | 34,933 | 36,353 | 36,204 | 36,150 | 36,989 | 36,961 | 40,833 | 40,777 | 43,338 | 43,309 | 44,716 | 44,714 | 39,275 | 39,002 | 39,275 | 38,878 | 44,276 | 43,799 | 39,229 | 39,213 | 39,026 | 40,493 | 40,573 | 40,479 | 39,034 | 40,631 | 40,260 | 39,817 | 36,195 | 36,069 | 37,826 | 39,504 | 39,346 | 39,117 | 38,985 | 39,237 | 38,769 | 34,855 | 35,073 | 35,062 |
Totaal eigen vermogen van aandeelhouders
| 261,429 | 253,863 | 251,274 | 251,413 | 244,369 | 237,971 | 243,352 | 246,149 | 247,784 | 241,406 | 240,734 | 239,195 | 239,707 | 233,697 | 234,208 | 233,759 | 229,612 | 207,617 | 200,212 | 195,097 | 193,917 | 189,762 | 188,404 | 189,731 | 187,341 | 186,536 | 183,402 | 185,371 | 184,301 | 181,607 | 179,173 | 172,119 | 170,071 | 167,121 | 164,088 | 169,887 | 168,258 | 160,261 | 157,071 | 156,107 | 157,179 | 154,371 | 151,744 | 150,267 | 151,291 | 147,798 | 145,523 | 144,642 | 143,767 | 141,922 | 141,424 | 140,478 | 139,461 | 135,880 | 135,241 | 135,407 | 137,686 | 134,888 | 133,678 |
Totaal eigen vermogen
| 261,429 | 253,863 | 251,274 | 255,762 | 244,369 | 237,971 | 243,352 | 246,149 | 247,784 | 241,406 | 240,734 | 239,195 | 239,707 | 233,697 | 234,208 | 233,759 | 229,612 | 207,617 | 200,212 | 195,097 | 193,917 | 189,762 | 188,404 | 189,731 | 187,341 | 186,536 | 183,402 | 185,371 | 184,301 | 181,607 | 179,173 | 172,119 | 170,071 | 167,121 | 164,088 | 169,887 | 168,258 | 160,261 | 157,071 | 156,107 | 157,179 | 154,371 | 151,744 | 150,267 | 151,291 | 147,798 | 145,523 | 144,642 | 143,767 | 141,922 | 141,424 | 140,478 | 139,461 | 135,880 | 135,241 | 136,497 | 138,749 | 135,892 | 134,664 |
Totaal passiva en aandeelhoudersvermogen
| 695,568 | 690,372 | 622,728 | 640,240 | 556,851 | 564,492 | 515,955 | 532,665 | 536,818 | 572,666 | 449,151 | 459,849 | 459,228 | 467,379 | 490,849 | 482,090 | 480,932 | 486,672 | 434,733 | 445,698 | 437,493 | 427,142 | 415,684 | 429,334 | 423,478 | 436,041 | 403,136 | 418,503 | 400,553 | 403,721 | 393,261 | 382,883 | 371,507 | 378,731 | 367,653 | 384,032 | 371,266 | 361,982 | 349,991 | 354,668 | 356,628 | 358,695 | 333,937 | 357,483 | 345,485 | 328,126 | 305,912 | 317,415 | 309,642 | 313,316 | 303,950 | 310,772 | 305,829 | 303,494 | 298,963 | 310,167 | 302,331 | 308,388 | 308,073 |